Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
Balance Sheet
Balance Sheet Decomposition
Beijing Tianma Intelligent Control Technology Co Ltd
Beijing Tianma Intelligent Control Technology Co Ltd
Balance Sheet
Beijing Tianma Intelligent Control Technology Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
0
|
192
|
461
|
2 817
|
2 914
|
|
| Cash |
0
|
0
|
192
|
461
|
2 817
|
2 914
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 128
|
1 146
|
1 192
|
1 347
|
1 661
|
1 770
|
|
| Accounts Receivables |
515
|
532
|
666
|
793
|
1 249
|
1 375
|
|
| Other Receivables |
613
|
614
|
526
|
554
|
412
|
395
|
|
| Inventory |
417
|
399
|
394
|
476
|
551
|
533
|
|
| Other Current Assets |
13
|
10
|
21
|
25
|
18
|
343
|
|
| Total Current Assets |
1 559
|
1 555
|
1 799
|
2 309
|
5 047
|
5 260
|
|
| PP&E Net |
185
|
186
|
244
|
291
|
320
|
412
|
|
| PP&E Gross |
185
|
186
|
244
|
291
|
320
|
412
|
|
| Accumulated Depreciation |
39
|
50
|
62
|
79
|
107
|
134
|
|
| Intangible Assets |
62
|
61
|
60
|
61
|
77
|
83
|
|
| Long-Term Investments |
9
|
10
|
8
|
0
|
0
|
47
|
|
| Other Long-Term Assets |
16
|
16
|
13
|
18
|
25
|
28
|
|
| Total Assets |
1 830
N/A
|
1 828
0%
|
2 124
+16%
|
2 680
+26%
|
5 470
+104%
|
5 829
+7%
|
|
| Liabilities | |||||||
| Accounts Payable |
311
|
243
|
348
|
459
|
813
|
921
|
|
| Accrued Liabilities |
64
|
121
|
160
|
147
|
159
|
173
|
|
| Short-Term Debt |
388
|
283
|
332
|
361
|
230
|
248
|
|
| Current Portion of Long-Term Debt |
11
|
0
|
2
|
4
|
5
|
12
|
|
| Other Current Liabilities |
212
|
94
|
70
|
63
|
32
|
66
|
|
| Total Current Liabilities |
986
|
741
|
911
|
1 034
|
1 239
|
1 420
|
|
| Long-Term Debt |
0
|
0
|
1
|
4
|
2
|
19
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Liabilities |
65
|
66
|
72
|
49
|
51
|
46
|
|
| Total Liabilities |
1 050
N/A
|
807
-23%
|
985
+22%
|
1 087
+10%
|
1 293
+19%
|
1 485
+15%
|
|
| Equity | |||||||
| Common Stock |
60
|
60
|
360
|
360
|
433
|
433
|
|
| Retained Earnings |
720
|
955
|
137
|
532
|
957
|
1 125
|
|
| Additional Paid In Capital |
0
|
6
|
642
|
701
|
2 787
|
2 787
|
|
| Total Equity |
780
N/A
|
1 021
+31%
|
1 139
+12%
|
1 593
+40%
|
4 177
+162%
|
4 344
+4%
|
|
| Total Liabilities & Equity |
1 830
N/A
|
1 828
0%
|
2 124
+16%
|
2 680
+26%
|
5 470
+104%
|
5 829
+7%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
433
|
433
|
433
|
433
|
433
|
433
|
|