Beijing Jiuzhou yi gui Environmental Technology Co Ltd
SSE:688485
Balance Sheet
Balance Sheet Decomposition
Beijing Jiuzhou yi gui Environmental Technology Co Ltd
Beijing Jiuzhou yi gui Environmental Technology Co Ltd
Balance Sheet
Beijing Jiuzhou yi gui Environmental Technology Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
59
|
206
|
205
|
241
|
754
|
663
|
|
| Cash |
59
|
206
|
205
|
241
|
749
|
658
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
5
|
5
|
|
| Total Receivables |
278
|
334
|
429
|
492
|
434
|
454
|
|
| Accounts Receivables |
220
|
238
|
355
|
413
|
422
|
434
|
|
| Other Receivables |
58
|
96
|
73
|
79
|
12
|
20
|
|
| Inventory |
109
|
103
|
87
|
85
|
96
|
78
|
|
| Other Current Assets |
46
|
27
|
28
|
20
|
9
|
7
|
|
| Total Current Assets |
493
|
670
|
749
|
838
|
1 294
|
1 202
|
|
| PP&E Net |
87
|
84
|
106
|
108
|
119
|
126
|
|
| PP&E Gross |
87
|
84
|
106
|
108
|
119
|
126
|
|
| Accumulated Depreciation |
26
|
33
|
43
|
56
|
71
|
81
|
|
| Intangible Assets |
42
|
41
|
45
|
44
|
44
|
42
|
|
| Goodwill |
0
|
0
|
4
|
4
|
4
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
57
|
50
|
|
| Long-Term Investments |
10
|
11
|
12
|
9
|
3
|
14
|
|
| Other Long-Term Assets |
10
|
41
|
54
|
73
|
15
|
30
|
|
| Other Assets |
0
|
0
|
4
|
4
|
4
|
4
|
|
| Total Assets |
642
N/A
|
848
+32%
|
971
+15%
|
1 077
+11%
|
1 536
+43%
|
1 469
-4%
|
|
| Liabilities | |||||||
| Accounts Payable |
100
|
137
|
142
|
162
|
140
|
126
|
|
| Accrued Liabilities |
8
|
13
|
22
|
15
|
3
|
13
|
|
| Short-Term Debt |
40
|
34
|
42
|
91
|
29
|
16
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
3
|
6
|
5
|
|
| Other Current Liabilities |
28
|
7
|
30
|
12
|
2
|
5
|
|
| Total Current Liabilities |
176
|
191
|
239
|
283
|
180
|
164
|
|
| Long-Term Debt |
0
|
0
|
9
|
6
|
6
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
6
|
6
|
7
|
12
|
|
| Other Liabilities |
19
|
18
|
17
|
17
|
16
|
15
|
|
| Total Liabilities |
195
N/A
|
209
+8%
|
271
+30%
|
313
+15%
|
209
-33%
|
196
-6%
|
|
| Equity | |||||||
| Common Stock |
100
|
113
|
113
|
113
|
150
|
150
|
|
| Retained Earnings |
23
|
80
|
142
|
206
|
188
|
191
|
|
| Additional Paid In Capital |
325
|
445
|
445
|
445
|
989
|
989
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
58
|
|
| Total Equity |
447
N/A
|
638
+43%
|
700
+10%
|
764
+9%
|
1 327
+74%
|
1 273
-4%
|
|
| Total Liabilities & Equity |
642
N/A
|
848
+32%
|
971
+15%
|
1 077
+11%
|
1 536
+43%
|
1 469
-4%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
150
|
150
|
150
|
150
|
150
|
143
|
|