Farsoon Technologies Co Ltd
SSE:688433
Balance Sheet
Balance Sheet Decomposition
Farsoon Technologies Co Ltd
Farsoon Technologies Co Ltd
Balance Sheet
Farsoon Technologies Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
274
|
368
|
363
|
458
|
546
|
|
| Cash |
274
|
368
|
363
|
458
|
546
|
|
| Short-Term Investments |
14
|
5
|
5
|
5
|
85
|
|
| Total Receivables |
70
|
137
|
182
|
326
|
373
|
|
| Accounts Receivables |
59
|
128
|
159
|
259
|
299
|
|
| Other Receivables |
11
|
10
|
23
|
67
|
73
|
|
| Inventory |
75
|
141
|
215
|
277
|
360
|
|
| Other Current Assets |
8
|
6
|
24
|
768
|
326
|
|
| Total Current Assets |
440
|
658
|
789
|
1 833
|
1 690
|
|
| PP&E Net |
17
|
196
|
242
|
381
|
718
|
|
| PP&E Gross |
17
|
196
|
242
|
381
|
718
|
|
| Accumulated Depreciation |
23
|
27
|
26
|
38
|
44
|
|
| Intangible Assets |
1
|
31
|
79
|
78
|
76
|
|
| Note Receivable |
8
|
0
|
3
|
5
|
8
|
|
| Long-Term Investments |
11
|
10
|
10
|
9
|
0
|
|
| Other Long-Term Assets |
16
|
21
|
17
|
14
|
11
|
|
| Total Assets |
494
N/A
|
917
+86%
|
1 140
+24%
|
2 321
+104%
|
2 504
+8%
|
|
| Liabilities | ||||||
| Accounts Payable |
33
|
51
|
97
|
111
|
257
|
|
| Accrued Liabilities |
15
|
23
|
26
|
43
|
30
|
|
| Short-Term Debt |
2
|
24
|
62
|
77
|
71
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
3
|
3
|
1
|
|
| Other Current Liabilities |
94
|
73
|
97
|
73
|
100
|
|
| Total Current Liabilities |
144
|
172
|
286
|
307
|
459
|
|
| Long-Term Debt |
0
|
4
|
5
|
4
|
1
|
|
| Deferred Income Tax |
0
|
0
|
1
|
0
|
0
|
|
| Other Liabilities |
1
|
84
|
83
|
81
|
100
|
|
| Total Liabilities |
146
N/A
|
260
+79%
|
374
+44%
|
392
+5%
|
560
+43%
|
|
| Equity | ||||||
| Common Stock |
65
|
373
|
373
|
414
|
414
|
|
| Retained Earnings |
134
|
42
|
141
|
272
|
299
|
|
| Additional Paid In Capital |
149
|
243
|
251
|
1 242
|
1 250
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
20
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
348
N/A
|
657
+89%
|
765
+16%
|
1 929
+152%
|
1 944
+1%
|
|
| Total Liabilities & Equity |
494
N/A
|
917
+86%
|
1 140
+24%
|
2 321
+104%
|
2 504
+8%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
414
|
414
|
414
|
414
|
413
|
|