Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336
|
CN |
Income Statement
Earnings Waterfall
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
Income Statement
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
|
| Revenue |
934
N/A
|
791
-15%
|
828
+5%
|
825
0%
|
872
+6%
|
963
+10%
|
330
-66%
|
673
+104%
|
1 194
+77%
|
1 238
+4%
|
1 239
+0%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(230)
|
(203)
|
(216)
|
(205)
|
(223)
|
(241)
|
(100)
|
(175)
|
(305)
|
(328)
|
(346)
|
|
| Gross Profit |
704
N/A
|
588
-17%
|
612
+4%
|
621
+1%
|
649
+5%
|
722
+11%
|
229
-68%
|
497
+117%
|
889
+79%
|
910
+2%
|
893
-2%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(734)
|
(680)
|
(665)
|
(625)
|
(611)
|
(597)
|
(187)
|
(356)
|
(639)
|
(650)
|
(629)
|
|
| Selling, General & Administrative |
(344)
|
(329)
|
(347)
|
(335)
|
(332)
|
(324)
|
(98)
|
(176)
|
(315)
|
(314)
|
(287)
|
|
| Research & Development |
(423)
|
(388)
|
(354)
|
(266)
|
(309)
|
(296)
|
(94)
|
(201)
|
(317)
|
(381)
|
(394)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
|
| Other Operating Expenses |
33
|
37
|
36
|
33
|
31
|
23
|
5
|
22
|
44
|
44
|
52
|
|
| Operating Income |
(30)
N/A
|
(92)
-210%
|
(53)
+43%
|
(4)
+92%
|
38
N/A
|
125
+226%
|
42
-66%
|
142
+238%
|
250
+76%
|
260
+4%
|
264
+2%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
43
|
47
|
51
|
42
|
38
|
32
|
4
|
16
|
476
|
477
|
503
|
|
| Non-Reccuring Items |
(13)
|
(13)
|
(13)
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
(9)
|
(10)
|
(10)
|
(8)
|
(7)
|
(6)
|
(7)
|
(13)
|
(19)
|
(19)
|
(11)
|
|
| Pre-Tax Income |
(9)
N/A
|
(68)
-678%
|
(25)
+64%
|
29
N/A
|
68
+135%
|
149
+119%
|
39
-74%
|
145
+276%
|
708
+388%
|
718
+1%
|
755
+5%
|
|
| Net Income | ||||||||||||
| Tax Provision |
40
|
41
|
28
|
16
|
11
|
(1)
|
(3)
|
(11)
|
(16)
|
(15)
|
(3)
|
|
| Income from Continuing Operations |
32
|
(27)
|
3
|
45
|
79
|
148
|
36
|
134
|
691
|
703
|
753
|
|
| Income to Minority Interest |
18
|
15
|
11
|
4
|
4
|
4
|
3
|
8
|
13
|
14
|
13
|
|
| Net Income (Common) |
50
N/A
|
(12)
N/A
|
14
N/A
|
49
+265%
|
82
+67%
|
151
+83%
|
38
-75%
|
142
+270%
|
705
+396%
|
716
+2%
|
765
+7%
|
|
| EPS (Diluted) |
0.08
N/A
|
-0.02
N/A
|
0.02
N/A
|
0.08
+300%
|
0.13
+63%
|
0.25
+92%
|
0.06
-76%
|
0.23
+283%
|
1.14
+396%
|
1.16
+2%
|
1.24
+7%
|
|