Guangdong Huate Gas Co Ltd
SSE:688268
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong Huate Gas Co Ltd
SSE:688268
|
CN |
Balance Sheet
Balance Sheet Decomposition
Guangdong Huate Gas Co Ltd
Guangdong Huate Gas Co Ltd
Balance Sheet
Guangdong Huate Gas Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
63
|
63
|
93
|
691
|
531
|
305
|
428
|
828
|
689
|
|
| Cash |
63
|
63
|
93
|
691
|
531
|
305
|
428
|
828
|
689
|
|
| Short-Term Investments |
0
|
11
|
0
|
0
|
83
|
59
|
19
|
131
|
207
|
|
| Total Receivables |
236
|
266
|
272
|
284
|
289
|
371
|
460
|
497
|
524
|
|
| Accounts Receivables |
191
|
173
|
194
|
192
|
199
|
274
|
305
|
329
|
355
|
|
| Other Receivables |
45
|
93
|
78
|
91
|
91
|
97
|
155
|
168
|
169
|
|
| Inventory |
74
|
88
|
94
|
117
|
147
|
235
|
249
|
192
|
182
|
|
| Other Current Assets |
17
|
13
|
15
|
17
|
25
|
57
|
91
|
74
|
52
|
|
| Total Current Assets |
389
|
441
|
475
|
1 108
|
1 076
|
1 027
|
1 247
|
1 722
|
1 654
|
|
| PP&E Net |
242
|
227
|
230
|
242
|
286
|
518
|
890
|
1 050
|
1 200
|
|
| PP&E Gross |
242
|
227
|
230
|
242
|
286
|
518
|
890
|
1 050
|
1 200
|
|
| Accumulated Depreciation |
136
|
149
|
171
|
200
|
225
|
279
|
405
|
480
|
535
|
|
| Intangible Assets |
19
|
19
|
18
|
20
|
20
|
50
|
60
|
68
|
100
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
73
|
127
|
127
|
129
|
|
| Note Receivable |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
8
|
6
|
|
| Long-Term Investments |
8
|
9
|
13
|
22
|
82
|
79
|
47
|
62
|
91
|
|
| Other Long-Term Assets |
8
|
13
|
15
|
25
|
15
|
16
|
35
|
125
|
122
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
73
|
127
|
127
|
129
|
|
| Total Assets |
668
N/A
|
709
+6%
|
752
+6%
|
1 421
+89%
|
1 483
+4%
|
1 765
+19%
|
2 410
+37%
|
3 162
+31%
|
3 301
+4%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
82
|
89
|
76
|
79
|
69
|
72
|
97
|
72
|
76
|
|
| Accrued Liabilities |
16
|
22
|
19
|
21
|
26
|
45
|
32
|
27
|
29
|
|
| Short-Term Debt |
61
|
41
|
63
|
39
|
51
|
96
|
175
|
75
|
77
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
9
|
41
|
50
|
117
|
|
| Other Current Liabilities |
34
|
47
|
34
|
74
|
54
|
57
|
141
|
201
|
189
|
|
| Total Current Liabilities |
193
|
199
|
192
|
214
|
199
|
279
|
487
|
425
|
488
|
|
| Long-Term Debt |
0
|
0
|
0
|
5
|
5
|
89
|
299
|
828
|
767
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
6
|
30
|
28
|
29
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
4
|
44
|
45
|
56
|
|
| Other Liabilities |
7
|
8
|
7
|
7
|
6
|
5
|
8
|
11
|
11
|
|
| Total Liabilities |
200
N/A
|
207
+4%
|
199
-4%
|
225
+13%
|
210
-7%
|
383
+83%
|
867
+126%
|
1 337
+54%
|
1 351
+1%
|
|
| Equity | ||||||||||
| Common Stock |
90
|
90
|
90
|
120
|
120
|
120
|
120
|
120
|
120
|
|
| Retained Earnings |
170
|
206
|
256
|
308
|
386
|
480
|
646
|
772
|
899
|
|
| Additional Paid In Capital |
205
|
205
|
205
|
758
|
758
|
766
|
792
|
789
|
785
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
17
|
18
|
20
|
21
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
52
|
53
|
|
| Other Equity |
3
|
1
|
3
|
9
|
9
|
1
|
6
|
175
|
179
|
|
| Total Equity |
468
N/A
|
502
+7%
|
553
+10%
|
1 196
+116%
|
1 273
+6%
|
1 382
+9%
|
1 542
+12%
|
1 825
+18%
|
1 950
+7%
|
|
| Total Liabilities & Equity |
668
N/A
|
709
+6%
|
752
+6%
|
1 421
+89%
|
1 483
+4%
|
1 765
+19%
|
2 410
+37%
|
3 162
+31%
|
3 301
+4%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
90
|
90
|
90
|
120
|
120
|
120
|
120
|
120
|
120
|
|