Cambricon Technologies Corp Ltd
SSE:688256
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cambricon Technologies Corp Ltd
SSE:688256
|
CN |
|
Cobra Resources PLC
LSE:COBR
|
UK |
|
Craneware PLC
LSE:CRW
|
UK |
Income Statement
Earnings Waterfall
Cambricon Technologies Corp Ltd
Income Statement
Cambricon Technologies Corp Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
3
|
2
|
3
|
4
|
4
|
4
|
5
|
4
|
3
|
0
|
2
|
1
|
1
|
3
|
0
|
0
|
2
|
|
| Revenue |
158
N/A
|
459
+191%
|
484
+5%
|
510
+5%
|
524
+3%
|
721
+38%
|
748
+4%
|
755
+1%
|
763
+1%
|
729
-4%
|
741
+2%
|
672
-9%
|
610
-9%
|
709
+16%
|
660
-7%
|
660
0%
|
749
+14%
|
1 174
+57%
|
2 260
+92%
|
3 990
+77%
|
5 597
+40%
|
6 497
+16%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(57)
|
(167)
|
(177)
|
(206)
|
(214)
|
(294)
|
(280)
|
(286)
|
(274)
|
(442)
|
(243)
|
(209)
|
(189)
|
(344)
|
(217)
|
(214)
|
(259)
|
(542)
|
(992)
|
(1 761)
|
(2 504)
|
(3 048)
|
|
| Gross Profit |
100
N/A
|
292
+191%
|
306
+5%
|
304
-1%
|
310
+2%
|
427
+38%
|
468
+9%
|
469
+0%
|
489
+4%
|
287
-41%
|
498
+73%
|
463
-7%
|
421
-9%
|
365
-13%
|
443
+21%
|
446
+1%
|
489
+10%
|
633
+29%
|
1 268
+101%
|
2 230
+76%
|
3 092
+39%
|
3 450
+12%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(446)
|
(867)
|
(951)
|
(1 073)
|
(1 213)
|
(1 394)
|
(1 520)
|
(1 669)
|
(1 783)
|
(1 755)
|
(1 920)
|
(1 847)
|
(1 739)
|
(1 360)
|
(1 414)
|
(1 412)
|
(1 356)
|
(1 132)
|
(1 144)
|
(1 104)
|
(1 199)
|
(1 391)
|
|
| Selling, General & Administrative |
(128)
|
(218)
|
(272)
|
(325)
|
(392)
|
(478)
|
(511)
|
(532)
|
(547)
|
(504)
|
(464)
|
(431)
|
(407)
|
(386)
|
(397)
|
(399)
|
(373)
|
(136)
|
(52)
|
(65)
|
(34)
|
(347)
|
|
| Research & Development |
(389)
|
(652)
|
(819)
|
(906)
|
(1 040)
|
(956)
|
(1 219)
|
(1 350)
|
(1 380)
|
(1 249)
|
(1 479)
|
(1 376)
|
(1 291)
|
(877)
|
(1 052)
|
(1 082)
|
(1 059)
|
(1 053)
|
(1 319)
|
(1 310)
|
(1 400)
|
(1 115)
|
|
| Depreciation & Amortization |
0
|
(116)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(274)
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
(163)
|
0
|
0
|
0
|
(235)
|
|
| Other Operating Expenses |
71
|
119
|
140
|
158
|
219
|
219
|
210
|
213
|
145
|
273
|
24
|
(39)
|
(40)
|
144
|
36
|
69
|
76
|
220
|
226
|
271
|
235
|
307
|
|
| Operating Income |
(346)
N/A
|
(575)
-67%
|
(644)
-12%
|
(769)
-19%
|
(903)
-17%
|
(967)
-7%
|
(1 053)
-9%
|
(1 199)
-14%
|
(1 294)
-8%
|
(1 467)
-13%
|
(1 421)
+3%
|
(1 384)
+3%
|
(1 317)
+5%
|
(995)
+24%
|
(970)
+2%
|
(966)
+0%
|
(867)
+10%
|
(499)
+42%
|
124
N/A
|
1 125
+808%
|
1 894
+68%
|
2 058
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
36
|
141
|
113
|
145
|
149
|
143
|
135
|
124
|
115
|
143
|
133
|
142
|
147
|
119
|
129
|
118
|
95
|
41
|
3
|
(11)
|
(17)
|
14
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
1
|
1
|
1
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
(310)
N/A
|
(435)
-40%
|
(532)
-22%
|
(624)
-17%
|
(754)
-21%
|
(824)
-9%
|
(916)
-11%
|
(1 075)
-17%
|
(1 178)
-10%
|
(1 323)
-12%
|
(1 287)
+3%
|
(1 240)
+4%
|
(1 170)
+6%
|
(875)
+25%
|
(841)
+4%
|
(848)
-1%
|
(772)
+9%
|
(456)
+41%
|
129
N/A
|
1 115
+767%
|
1 876
+68%
|
2 059
+10%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(310)
|
(435)
|
(532)
|
(624)
|
(754)
|
(830)
|
(922)
|
(1 081)
|
(1 184)
|
(1 325)
|
(1 290)
|
(1 242)
|
(1 172)
|
(878)
|
(845)
|
(852)
|
(776)
|
(457)
|
127
|
1 114
|
1 876
|
2 058
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
5
|
16
|
25
|
44
|
68
|
65
|
63
|
53
|
30
|
24
|
18
|
11
|
5
|
2
|
2
|
1
|
1
|
|
| Net Income (Common) |
(310)
N/A
|
(435)
-40%
|
(532)
-22%
|
(624)
-17%
|
(754)
-21%
|
(825)
-9%
|
(907)
-10%
|
(1 056)
-16%
|
(1 140)
-8%
|
(1 256)
-10%
|
(1 224)
+3%
|
(1 179)
+4%
|
(1 120)
+5%
|
(848)
+24%
|
(820)
+3%
|
(834)
-2%
|
(765)
+8%
|
(452)
+41%
|
130
N/A
|
1 116
+760%
|
1 877
+68%
|
2 059
+10%
|
|
| EPS (Diluted) |
-0.8
N/A
|
-1.15
-44%
|
-1.32
-15%
|
-1.56
-18%
|
-1.88
-21%
|
-2.06
-10%
|
-2.27
-10%
|
-2.63
-16%
|
-2.85
-8%
|
-3.14
-10%
|
-3.06
+3%
|
-2.85
+7%
|
-2.68
+6%
|
-2.07
+23%
|
-1.98
+4%
|
-2
-1%
|
-1.84
+8%
|
-1.09
+41%
|
0.32
N/A
|
2.7
+744%
|
4.4
+63%
|
4.88
+11%
|
|