Guangdong Anda Automation Solutions Co Ltd
SSE:688125
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
|
CN |
Income Statement
Earnings Waterfall
Guangdong Anda Automation Solutions Co Ltd
Income Statement
Guangdong Anda Automation Solutions Co Ltd
| Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Revenue |
628
N/A
|
670
+7%
|
690
+3%
|
651
-6%
|
792
+22%
|
594
-25%
|
450
-24%
|
472
+5%
|
484
+2%
|
563
+16%
|
693
+23%
|
711
+3%
|
701
-1%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(248)
|
(261)
|
(278)
|
(274)
|
(327)
|
(249)
|
(188)
|
(216)
|
(222)
|
(262)
|
(335)
|
(410)
|
(410)
|
|
| Gross Profit |
380
N/A
|
409
+8%
|
412
+1%
|
377
-8%
|
465
+23%
|
345
-26%
|
262
-24%
|
257
-2%
|
262
+2%
|
301
+15%
|
358
+19%
|
301
-16%
|
291
-3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(206)
|
(238)
|
(250)
|
(246)
|
(313)
|
(256)
|
(263)
|
(287)
|
(320)
|
(383)
|
(429)
|
(395)
|
(407)
|
|
| Selling, General & Administrative |
(149)
|
(168)
|
(174)
|
(170)
|
(209)
|
(165)
|
(168)
|
(182)
|
(209)
|
(250)
|
(278)
|
(244)
|
(254)
|
|
| Research & Development |
(52)
|
(64)
|
(69)
|
(71)
|
(97)
|
(85)
|
(92)
|
(97)
|
(106)
|
(123)
|
(131)
|
(134)
|
(135)
|
|
| Depreciation & Amortization |
(9)
|
(3)
|
0
|
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
|
| Other Operating Expenses |
3
|
(4)
|
(5)
|
5
|
(6)
|
(6)
|
(3)
|
4
|
(5)
|
(10)
|
(20)
|
(3)
|
(17)
|
|
| Operating Income |
174
N/A
|
171
-2%
|
162
-5%
|
131
-19%
|
152
+16%
|
89
-42%
|
(1)
N/A
|
(30)
-3 317%
|
(58)
-96%
|
(83)
-42%
|
(72)
+13%
|
(94)
-31%
|
(116)
-23%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(1)
|
16
|
28
|
40
|
49
|
46
|
41
|
49
|
48
|
49
|
40
|
37
|
30
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
2
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
173
N/A
|
187
+8%
|
189
+1%
|
173
-9%
|
203
+18%
|
136
-33%
|
43
-69%
|
19
-54%
|
(10)
N/A
|
(33)
-239%
|
(31)
+7%
|
(57)
-85%
|
(85)
-51%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(20)
|
(20)
|
(20)
|
(17)
|
(18)
|
(10)
|
4
|
8
|
12
|
17
|
18
|
25
|
30
|
|
| Income from Continuing Operations |
153
|
167
|
169
|
156
|
185
|
126
|
47
|
28
|
3
|
(16)
|
(12)
|
(31)
|
(55)
|
|
| Income to Minority Interest |
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
|
| Net Income (Common) |
153
N/A
|
168
+10%
|
170
+2%
|
157
-8%
|
186
+19%
|
127
-32%
|
48
-62%
|
29
-40%
|
4
-86%
|
(14)
N/A
|
(12)
+20%
|
(31)
-166%
|
(55)
-79%
|
|
| EPS (Diluted) |
1.89
N/A
|
2.08
+10%
|
2.11
+1%
|
1.94
-8%
|
2.31
+19%
|
1.57
-32%
|
0.6
-62%
|
0.36
-40%
|
0.05
-86%
|
-0.19
N/A
|
-0.15
+21%
|
-0.38
-153%
|
-0.68
-79%
|
|