Suzhou Jinhong Gas Co Ltd
SSE:688106
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Suzhou Jinhong Gas Co Ltd
SSE:688106
|
CN |
Balance Sheet
Balance Sheet Decomposition
Suzhou Jinhong Gas Co Ltd
Suzhou Jinhong Gas Co Ltd
Balance Sheet
Suzhou Jinhong Gas Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
30
|
47
|
47
|
70
|
62
|
119
|
159
|
188
|
989
|
558
|
525
|
425
|
541
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
558
|
525
|
425
|
541
|
|
| Cash Equivalents |
30
|
47
|
47
|
70
|
62
|
118
|
159
|
188
|
989
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
842
|
742
|
566
|
819
|
505
|
|
| Total Receivables |
90
|
136
|
136
|
158
|
197
|
280
|
351
|
299
|
376
|
554
|
646
|
805
|
836
|
|
| Accounts Receivables |
68
|
94
|
100
|
109
|
127
|
136
|
157
|
145
|
159
|
280
|
329
|
391
|
380
|
|
| Other Receivables |
22
|
42
|
37
|
49
|
70
|
143
|
195
|
154
|
217
|
273
|
317
|
414
|
456
|
|
| Inventory |
13
|
19
|
22
|
28
|
39
|
44
|
53
|
80
|
53
|
109
|
98
|
145
|
155
|
|
| Other Current Assets |
3
|
9
|
5
|
47
|
43
|
20
|
20
|
10
|
20
|
48
|
171
|
254
|
225
|
|
| Total Current Assets |
135
|
211
|
210
|
304
|
341
|
462
|
584
|
577
|
2 281
|
2 011
|
2 006
|
2 449
|
2 262
|
|
| PP&E Net |
408
|
427
|
437
|
560
|
658
|
792
|
871
|
876
|
1 019
|
1 456
|
1 971
|
2 982
|
3 675
|
|
| PP&E Gross |
0
|
0
|
0
|
560
|
658
|
792
|
871
|
876
|
1 019
|
1 456
|
1 971
|
2 982
|
3 675
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
226
|
287
|
365
|
461
|
563
|
683
|
898
|
1 089
|
1 243
|
1 434
|
|
| Intangible Assets |
49
|
49
|
48
|
59
|
87
|
66
|
80
|
77
|
82
|
350
|
363
|
356
|
316
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
219
|
267
|
329
|
298
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
|
| Long-Term Investments |
18
|
12
|
11
|
11
|
91
|
90
|
89
|
105
|
36
|
50
|
55
|
62
|
60
|
|
| Other Long-Term Assets |
15
|
11
|
40
|
19
|
30
|
37
|
42
|
37
|
36
|
71
|
73
|
62
|
74
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
219
|
267
|
329
|
298
|
|
| Total Assets |
626
N/A
|
710
+13%
|
746
+5%
|
953
+28%
|
1 208
+27%
|
1 447
+20%
|
1 667
+15%
|
1 673
+0%
|
3 455
+107%
|
4 158
+20%
|
4 735
+14%
|
6 240
+32%
|
6 767
+8%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
54
|
73
|
61
|
82
|
145
|
188
|
187
|
172
|
267
|
332
|
573
|
860
|
718
|
|
| Accrued Liabilities |
5
|
7
|
8
|
10
|
15
|
17
|
36
|
29
|
43
|
50
|
78
|
83
|
79
|
|
| Short-Term Debt |
50
|
66
|
71
|
64
|
129
|
169
|
105
|
135
|
169
|
465
|
598
|
261
|
195
|
|
| Current Portion of Long-Term Debt |
0
|
62
|
162
|
20
|
60
|
92
|
180
|
85
|
0
|
27
|
51
|
96
|
145
|
|
| Other Current Liabilities |
23
|
37
|
33
|
63
|
64
|
55
|
94
|
97
|
50
|
191
|
94
|
142
|
139
|
|
| Total Current Liabilities |
133
|
245
|
334
|
239
|
413
|
521
|
602
|
518
|
527
|
1 065
|
1 394
|
1 443
|
1 276
|
|
| Long-Term Debt |
283
|
199
|
111
|
211
|
241
|
288
|
244
|
174
|
0
|
85
|
156
|
1 172
|
1 893
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
37
|
52
|
133
|
147
|
156
|
183
|
|
| Minority Interest |
0
|
2
|
7
|
21
|
29
|
60
|
77
|
80
|
92
|
172
|
197
|
249
|
286
|
|
| Other Liabilities |
7
|
14
|
15
|
11
|
11
|
17
|
15
|
14
|
14
|
22
|
28
|
48
|
66
|
|
| Total Liabilities |
423
N/A
|
461
+9%
|
467
+1%
|
482
+3%
|
693
+44%
|
885
+28%
|
962
+9%
|
823
-15%
|
685
-17%
|
1 478
+116%
|
1 922
+30%
|
3 069
+60%
|
3 703
+21%
|
|
| Equity | ||||||||||||||
| Common Stock |
60
|
60
|
60
|
70
|
363
|
363
|
363
|
363
|
484
|
484
|
486
|
487
|
482
|
|
| Retained Earnings |
117
|
164
|
194
|
235
|
145
|
191
|
334
|
460
|
641
|
690
|
803
|
998
|
965
|
|
| Additional Paid In Capital |
26
|
26
|
26
|
165
|
8
|
8
|
8
|
8
|
1 646
|
1 661
|
1 677
|
1 705
|
1 546
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
155
|
181
|
92
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
1
|
2
|
159
|
159
|
|
| Total Equity |
203
N/A
|
249
+23%
|
280
+12%
|
470
+68%
|
516
+10%
|
562
+9%
|
705
+25%
|
850
+21%
|
2 771
+226%
|
2 680
-3%
|
2 812
+5%
|
3 171
+13%
|
3 064
-3%
|
|
| Total Liabilities & Equity |
626
N/A
|
710
+13%
|
746
+5%
|
953
+28%
|
1 208
+27%
|
1 447
+20%
|
1 667
+15%
|
1 673
+0%
|
3 455
+107%
|
4 158
+20%
|
4 735
+14%
|
6 240
+32%
|
6 767
+8%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
60
|
60
|
60
|
70
|
363
|
363
|
363
|
363
|
484
|
479
|
480
|
481
|
482
|
|