Xiamen Solex High-Tech Industries Co Ltd
SSE:603992

Watchlist Manager
Xiamen Solex High-Tech Industries Co Ltd Logo
Xiamen Solex High-Tech Industries Co Ltd
SSE:603992
Watchlist
Price: 34.53 CNY -6.37% Market Closed
Market Cap: ¥14.8B

Income Statement

Earnings Waterfall
Xiamen Solex High-Tech Industries Co Ltd

Income Statement
Xiamen Solex High-Tech Industries Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
1
14
20
28
37
30
31
29
27
26
25
23
23
22
19
Revenue
1 679
N/A
1 700
+1%
1 739
+2%
1 723
-1%
1 782
+3%
1 859
+4%
2 035
+9%
2 243
+10%
2 401
+7%
2 655
+11%
2 977
+12%
3 239
+9%
3 487
+8%
3 465
-1%
3 181
-8%
2 992
-6%
2 864
-4%
2 888
+1%
2 983
+3%
3 060
+3%
3 036
-1%
2 981
-2%
3 015
+1%
2 896
-4%
Gross Profit
Cost of Revenue
(1 123)
(1 126)
(1 143)
(1 134)
(1 167)
(1 209)
(1 335)
(1 502)
(1 632)
(1 873)
(2 106)
(2 323)
(2 505)
(2 457)
(2 225)
(2 067)
(1 937)
(1 916)
(1 972)
(2 006)
(1 988)
(1 959)
(1 964)
(1 921)
Gross Profit
556
N/A
574
+3%
596
+4%
589
-1%
615
+4%
650
+6%
700
+8%
740
+6%
769
+4%
782
+2%
871
+11%
916
+5%
982
+7%
1 008
+3%
955
-5%
926
-3%
927
+0%
973
+5%
1 011
+4%
1 054
+4%
1 048
-1%
1 023
-2%
1 051
+3%
975
-7%
Operating Income
Operating Expenses
(286)
(312)
(343)
(345)
(362)
(372)
(388)
(404)
(435)
(460)
(529)
(561)
(597)
(622)
(605)
(614)
(621)
(625)
(609)
(609)
(597)
(590)
(596)
(601)
Selling, General & Administrative
(197)
(205)
(230)
(235)
(249)
(255)
(270)
(278)
(299)
(323)
(334)
(395)
(419)
(429)
(363)
(400)
(394)
(399)
(376)
(383)
(376)
(358)
(358)
(368)
Research & Development
(96)
(108)
(101)
(119)
(122)
(128)
(112)
(136)
(145)
(152)
(152)
(181)
(191)
(199)
(175)
(194)
(193)
(193)
(188)
(207)
(216)
(224)
(209)
(234)
Depreciation & Amortization
0
0
(29)
0
0
0
(33)
0
0
0
(68)
0
0
0
(88)
0
0
0
(62)
0
0
0
(48)
0
Other Operating Expenses
7
1
17
8
8
11
27
10
9
15
24
14
13
5
21
(20)
(34)
(34)
17
(20)
(6)
(8)
18
1
Operating Income
271
N/A
261
-3%
253
-3%
244
-4%
252
+4%
278
+10%
312
+12%
337
+8%
334
-1%
322
-4%
342
+6%
355
+4%
385
+9%
386
+0%
350
-9%
312
-11%
306
-2%
347
+13%
402
+16%
445
+11%
451
+1%
432
-4%
455
+5%
374
-18%
Pre-Tax Income
Interest Income Expense
22
6
13
9
10
18
0
18
12
17
19
4
(5)
(2)
(14)
(20)
(19)
6
(40)
3
26
(3)
45
46
Non-Reccuring Items
0
0
(1)
0
0
0
0
1
1
1
(3)
(0)
3
5
(1)
15
11
9
17
0
0
2
(0)
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
(0)
0
Total Other Income
0
(1)
1
(0)
(0)
(1)
0
(0)
(0)
0
1
2
2
(2)
(14)
(18)
(18)
(14)
(1)
(1)
(1)
(5)
(6)
(7)
Pre-Tax Income
293
N/A
267
-9%
266
0%
252
-5%
261
+4%
296
+13%
311
+5%
355
+14%
347
-2%
340
-2%
358
+5%
360
+0%
385
+7%
387
+0%
320
-17%
289
-10%
280
-3%
349
+25%
378
+8%
447
+18%
477
+7%
426
-11%
493
+16%
414
-16%
Net Income
Tax Provision
(36)
(31)
(32)
(31)
(32)
(36)
(41)
(46)
(52)
(51)
(46)
(46)
(45)
(43)
(35)
(27)
(22)
29
13
5
(0)
(49)
(47)
(34)
Income from Continuing Operations
257
237
234
221
230
260
271
309
296
289
312
314
340
344
285
261
258
377
391
452
476
377
446
381
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(2)
(11)
(13)
(18)
(23)
(24)
(29)
(32)
(41)
(39)
0
0
0
0
0
Net Income (Common)
257
N/A
237
-8%
234
-1%
221
-6%
230
+4%
260
+13%
271
+4%
309
+14%
296
-4%
288
-3%
301
+5%
300
0%
322
+7%
321
0%
261
-19%
232
-11%
226
-3%
336
+49%
352
+5%
420
+19%
453
+8%
369
-19%
446
+21%
381
-15%
EPS (Diluted)
0.71
N/A
0.59
-17%
0.58
-2%
0.57
-2%
0.58
+2%
0.65
+12%
0.67
+3%
0.77
+15%
0.73
-5%
0.72
-1%
0.75
+4%
0.75
N/A
0.8
+7%
0.8
N/A
0.65
-19%
0.58
-11%
0.56
-3%
0.84
+50%
0.88
+5%
1.05
+19%
1.13
+8%
0.77
-32%
1
+30%
0.87
-13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett