Shanghai M&G Stationery Inc
SSE:603899

Watchlist Manager
Shanghai M&G Stationery Inc Logo
Shanghai M&G Stationery Inc
SSE:603899
Watchlist
Price: 26.01 CNY -0.08% Market Closed
Market Cap: ¥24B

Relative Value

The Relative Value of one Shanghai M&G Stationery Inc stock under the Base Case scenario is 34.49 CNY. Compared to the current market price of 26.01 CNY, Shanghai M&G Stationery Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34.49 CNY
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai M&G Stationery Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai M&G Stationery Inc
SSE:603899
24B CNY 1 18.1 12.3 12.3
US
MSA Safety Inc
NYSE:MSA
7B USD 3.7 25.1 15.6 18.4
US
HNI Corp
NYSE:HNI
2.9B USD 1.1 20.3 9.6 14
FR
Societe BIC SA
PAR:BB
2.2B EUR 1.1 25.5 6.8 12
JP
Kokuyo Co Ltd
TSE:7984
359B JPY 1 16.7 7.5 9.8
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.2 13.8 8 10
US
Pitney Bowes Inc
NYSE:PBI
1.5B USD 0.8 10.6 6.7 8.7
JP
Okamura Corp
TSE:7994
243.5B JPY 0.7 10 7.5 9.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -50.7 7.4 11
JP
Itoki Corp
TSE:7972
169.2B JPY 1.1 18 9.9 12.9
P/E Multiple
Earnings Growth PEG
CN
Shanghai M&G Stationery Inc
SSE:603899
Average P/E: 17.8
18.1
7%
2.6
US
MSA Safety Inc
NYSE:MSA
25.1
14%
1.8
US
HNI Corp
NYSE:HNI
20.3
17%
1.2
FR
Societe BIC SA
PAR:BB
25.5
37%
0.7
JP
Kokuyo Co Ltd
TSE:7984
16.7
6%
2.8
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
13.8
5%
2.8
US
Pitney Bowes Inc
NYSE:PBI
10.6
25%
0.4
JP
Okamura Corp
TSE:7994
10
5%
2
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -50.7 N/A N/A
JP
Itoki Corp
TSE:7972
18
14%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shanghai M&G Stationery Inc
SSE:603899
Average EV/EBITDA: 9.1
12.3
15%
0.8
US
MSA Safety Inc
NYSE:MSA
15.6
8%
2
US
HNI Corp
NYSE:HNI
9.6
32%
0.3
FR
Societe BIC SA
PAR:BB
6.8
15%
0.5
JP
Kokuyo Co Ltd
TSE:7984
7.5
9%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8
6%
1.3
US
Pitney Bowes Inc
NYSE:PBI
6.7
6%
1.1
JP
Okamura Corp
TSE:7994
7.5
9%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.4
16%
0.5
JP
Itoki Corp
TSE:7972
9.9
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shanghai M&G Stationery Inc
SSE:603899
Average EV/EBIT: 12
12.3
6%
2.1
US
MSA Safety Inc
NYSE:MSA
18.4
10%
1.8
US
HNI Corp
NYSE:HNI
14
38%
0.4
FR
Societe BIC SA
PAR:BB
12
26%
0.5
JP
Kokuyo Co Ltd
TSE:7984
9.8
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
10
6%
1.7
US
Pitney Bowes Inc
NYSE:PBI
8.7
6%
1.5
JP
Okamura Corp
TSE:7994
9.9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11
18%
0.6
JP
Itoki Corp
TSE:7972
12.9
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett