Guangdong Hotata Technology Group Co Ltd
SSE:603848
Balance Sheet
Balance Sheet Decomposition
Guangdong Hotata Technology Group Co Ltd
Guangdong Hotata Technology Group Co Ltd
Balance Sheet
Guangdong Hotata Technology Group Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
361
|
507
|
569
|
901
|
839
|
474
|
119
|
393
|
124
|
380
|
258
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
393
|
124
|
380
|
258
|
|
| Cash Equivalents |
361
|
507
|
569
|
901
|
839
|
474
|
119
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
270
|
836
|
1 026
|
751
|
168
|
0
|
221
|
|
| Total Receivables |
5
|
5
|
12
|
9
|
32
|
62
|
127
|
150
|
117
|
102
|
92
|
|
| Accounts Receivables |
3
|
3
|
6
|
7
|
25
|
48
|
100
|
108
|
103
|
92
|
69
|
|
| Other Receivables |
2
|
2
|
5
|
2
|
7
|
15
|
27
|
42
|
15
|
10
|
23
|
|
| Inventory |
66
|
50
|
54
|
58
|
70
|
121
|
92
|
196
|
197
|
158
|
150
|
|
| Other Current Assets |
3
|
1
|
8
|
256
|
2
|
6
|
7
|
5
|
9
|
11
|
26
|
|
| Total Current Assets |
435
|
564
|
643
|
1 223
|
1 212
|
1 499
|
1 370
|
1 496
|
615
|
652
|
747
|
|
| PP&E Net |
38
|
64
|
65
|
69
|
281
|
298
|
362
|
449
|
482
|
481
|
659
|
|
| PP&E Gross |
38
|
64
|
65
|
69
|
281
|
298
|
362
|
449
|
482
|
481
|
659
|
|
| Accumulated Depreciation |
19
|
22
|
25
|
31
|
33
|
44
|
56
|
64
|
77
|
95
|
111
|
|
| Intangible Assets |
1
|
1
|
61
|
63
|
63
|
68
|
104
|
105
|
1 426
|
1 392
|
1 355
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
46
|
45
|
77
|
100
|
257
|
566
|
529
|
|
| Other Long-Term Assets |
3
|
4
|
14
|
10
|
28
|
26
|
185
|
195
|
41
|
69
|
84
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
|
| Total Assets |
476
N/A
|
632
+33%
|
783
+24%
|
1 366
+74%
|
1 630
+19%
|
1 942
+19%
|
2 104
+8%
|
2 345
+11%
|
2 821
+20%
|
3 159
+12%
|
3 374
+7%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
76
|
52
|
66
|
91
|
209
|
253
|
204
|
149
|
124
|
205
|
194
|
|
| Accrued Liabilities |
19
|
22
|
20
|
27
|
41
|
57
|
51
|
52
|
40
|
57
|
48
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
87
|
107
|
121
|
102
|
90
|
81
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Liabilities |
56
|
99
|
86
|
160
|
91
|
74
|
71
|
126
|
87
|
88
|
68
|
|
| Total Current Liabilities |
151
|
173
|
172
|
278
|
340
|
470
|
432
|
449
|
353
|
441
|
392
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
5
|
123
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
18
|
18
|
18
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
5
|
7
|
0
|
399
|
399
|
398
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
151
N/A
|
173
+14%
|
172
0%
|
278
+61%
|
343
+24%
|
477
+39%
|
446
-6%
|
466
+5%
|
776
+67%
|
863
+11%
|
932
+8%
|
|
| Equity | ||||||||||||
| Common Stock |
32
|
32
|
360
|
401
|
401
|
401
|
401
|
401
|
401
|
404
|
404
|
|
| Retained Earnings |
294
|
427
|
144
|
350
|
548
|
727
|
893
|
1 093
|
1 211
|
1 458
|
1 586
|
|
| Additional Paid In Capital |
0
|
0
|
107
|
338
|
338
|
338
|
338
|
338
|
338
|
364
|
369
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
96
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
48
|
96
|
0
|
0
|
|
| Total Equity |
326
N/A
|
459
+41%
|
611
+33%
|
1 088
+78%
|
1 287
+18%
|
1 466
+14%
|
1 659
+13%
|
1 879
+13%
|
2 045
+9%
|
2 296
+12%
|
2 442
+6%
|
|
| Total Liabilities & Equity |
476
N/A
|
632
+33%
|
783
+24%
|
1 366
+74%
|
1 630
+19%
|
1 942
+19%
|
2 104
+8%
|
2 345
+11%
|
2 821
+20%
|
3 159
+12%
|
3 374
+7%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
32
|
32
|
360
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
402
|
|