Shanghai Putailai New Energy Technology Co Ltd
SSE:603659
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shanghai Putailai New Energy Technology Co Ltd
SSE:603659
|
CN |
|
G
|
GMP Property SOCIMI SA
MAD:YGMP
|
ES |
Balance Sheet
Balance Sheet Decomposition
Shanghai Putailai New Energy Technology Co Ltd
Shanghai Putailai New Energy Technology Co Ltd
Balance Sheet
Shanghai Putailai New Energy Technology Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
18
|
199
|
272
|
1 096
|
1 166
|
537
|
4 906
|
3 492
|
5 622
|
8 353
|
6 183
|
5 197
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 492
|
5 622
|
8 353
|
6 183
|
5 197
|
|
| Cash Equivalents |
18
|
199
|
272
|
1 096
|
1 166
|
537
|
4 906
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
3
|
303
|
973
|
0
|
4
|
1 525
|
1 982
|
4 164
|
|
| Total Receivables |
180
|
379
|
606
|
990
|
1 322
|
1 453
|
1 898
|
3 841
|
6 553
|
5 688
|
5 874
|
6 942
|
|
| Accounts Receivables |
163
|
325
|
480
|
764
|
978
|
1 261
|
1 700
|
1 928
|
4 350
|
3 704
|
3 937
|
4 873
|
|
| Other Receivables |
17
|
54
|
126
|
226
|
344
|
192
|
198
|
1 913
|
2 204
|
1 985
|
1 937
|
2 069
|
|
| Inventory |
172
|
380
|
637
|
1 189
|
1 907
|
2 265
|
2 237
|
4 964
|
11 035
|
11 478
|
8 364
|
8 905
|
|
| Other Current Assets |
32
|
34
|
33
|
238
|
320
|
411
|
359
|
1 200
|
1 766
|
1 625
|
1 011
|
1 522
|
|
| Total Current Assets |
402
|
993
|
1 549
|
3 513
|
4 718
|
4 970
|
10 373
|
13 497
|
24 980
|
28 669
|
23 415
|
26 729
|
|
| PP&E Net |
94
|
112
|
276
|
645
|
1 564
|
2 517
|
3 381
|
6 728
|
8 959
|
12 651
|
16 148
|
16 859
|
|
| PP&E Gross |
94
|
112
|
276
|
645
|
1 564
|
2 517
|
3 381
|
6 728
|
8 959
|
12 651
|
16 148
|
16 859
|
|
| Accumulated Depreciation |
7
|
14
|
26
|
58
|
104
|
206
|
364
|
701
|
1 222
|
1 791
|
2 535
|
3 467
|
|
| Intangible Assets |
11
|
10
|
54
|
54
|
220
|
223
|
242
|
480
|
634
|
913
|
956
|
931
|
|
| Goodwill |
2
|
2
|
2
|
2
|
87
|
87
|
68
|
79
|
79
|
79
|
104
|
104
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
8
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
49
|
96
|
1
|
232
|
247
|
377
|
442
|
500
|
528
|
613
|
|
| Other Long-Term Assets |
7
|
9
|
17
|
28
|
62
|
90
|
176
|
290
|
604
|
864
|
953
|
1 035
|
|
| Other Assets |
2
|
2
|
2
|
2
|
87
|
87
|
68
|
79
|
79
|
79
|
104
|
104
|
|
| Total Assets |
516
N/A
|
1 126
+118%
|
1 947
+73%
|
4 339
+123%
|
6 660
+53%
|
8 131
+22%
|
14 486
+78%
|
21 450
+48%
|
35 697
+66%
|
43 675
+22%
|
42 104
-4%
|
46 271
+10%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
143
|
319
|
579
|
713
|
910
|
1 025
|
1 646
|
2 719
|
7 760
|
7 311
|
4 621
|
7 533
|
|
| Accrued Liabilities |
12
|
32
|
51
|
80
|
95
|
130
|
240
|
482
|
714
|
714
|
839
|
815
|
|
| Short-Term Debt |
23
|
30
|
51
|
158
|
782
|
1 708
|
1 849
|
3 149
|
3 292
|
4 690
|
4 236
|
4 738
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
159
|
271
|
69
|
98
|
794
|
2 005
|
2 161
|
2 179
|
|
| Other Current Liabilities |
105
|
99
|
233
|
477
|
969
|
1 042
|
1 499
|
3 030
|
5 780
|
5 670
|
5 002
|
4 645
|
|
| Total Current Liabilities |
283
|
481
|
914
|
1 428
|
2 916
|
4 175
|
5 302
|
9 477
|
18 338
|
20 391
|
16 858
|
19 911
|
|
| Long-Term Debt |
0
|
0
|
28
|
344
|
600
|
263
|
91
|
1 012
|
2 943
|
3 963
|
4 797
|
3 506
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
15
|
23
|
30
|
34
|
54
|
27
|
28
|
35
|
|
| Minority Interest |
67
|
0
|
0
|
106
|
213
|
235
|
1
|
183
|
512
|
956
|
1 153
|
1 348
|
|
| Other Liabilities |
0
|
2
|
8
|
14
|
8
|
25
|
149
|
258
|
392
|
564
|
880
|
1 036
|
|
| Total Liabilities |
350
N/A
|
482
+38%
|
949
+97%
|
1 892
+99%
|
3 752
+98%
|
4 722
+26%
|
5 572
+18%
|
10 964
+97%
|
22 240
+103%
|
25 900
+16%
|
23 716
-8%
|
25 837
+9%
|
|
| Equity | |||||||||||||
| Common Stock |
125
|
369
|
369
|
433
|
435
|
435
|
496
|
694
|
1 391
|
2 138
|
2 137
|
2 136
|
|
| Retained Earnings |
33
|
154
|
507
|
958
|
1 417
|
1 886
|
2 357
|
3 903
|
6 657
|
8 107
|
9 002
|
11 009
|
|
| Additional Paid In Capital |
8
|
121
|
121
|
1 056
|
1 101
|
1 137
|
6 107
|
5 924
|
5 503
|
7 889
|
7 871
|
7 889
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
7
|
4
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
45
|
49
|
46
|
34
|
95
|
348
|
618
|
600
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
3
|
|
| Total Equity |
166
N/A
|
644
+288%
|
997
+55%
|
2 447
+145%
|
2 908
+19%
|
3 409
+17%
|
8 914
+161%
|
10 487
+18%
|
13 457
+28%
|
17 774
+32%
|
18 387
+3%
|
20 434
+11%
|
|
| Total Liabilities & Equity |
516
N/A
|
1 126
+118%
|
1 947
+73%
|
4 339
+123%
|
6 660
+53%
|
8 131
+22%
|
14 486
+78%
|
21 450
+48%
|
35 697
+66%
|
43 675
+22%
|
42 104
-4%
|
46 271
+10%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
175
|
517
|
517
|
606
|
609
|
609
|
694
|
2 007
|
2 010
|
2 124
|
2 105
|
2 105
|
|