AIMA Technology Group Co Ltd
SSE:603529
Balance Sheet
Balance Sheet Decomposition
AIMA Technology Group Co Ltd
AIMA Technology Group Co Ltd
Balance Sheet
AIMA Technology Group Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
568
|
851
|
980
|
2 846
|
5 536
|
6 039
|
1 814
|
|
| Cash |
0
|
0
|
0
|
1
|
5 536
|
6 039
|
1 814
|
|
| Cash Equivalents |
568
|
851
|
980
|
2 845
|
0
|
0
|
0
|
|
| Short-Term Investments |
101
|
1 104
|
458
|
1 266
|
143
|
1 676
|
5 803
|
|
| Total Receivables |
530
|
332
|
533
|
499
|
388
|
482
|
657
|
|
| Accounts Receivables |
242
|
119
|
188
|
208
|
290
|
358
|
373
|
|
| Other Receivables |
288
|
213
|
345
|
291
|
98
|
124
|
284
|
|
| Inventory |
290
|
543
|
495
|
796
|
811
|
575
|
811
|
|
| Other Current Assets |
1 708
|
1 740
|
1 219
|
100
|
4 655
|
814
|
1 148
|
|
| Total Current Assets |
3 197
|
4 571
|
3 685
|
5 507
|
11 533
|
9 586
|
10 233
|
|
| PP&E Net |
1 598
|
1 855
|
1 844
|
2 142
|
2 294
|
3 258
|
6 016
|
|
| PP&E Gross |
1 598
|
1 855
|
1 844
|
2 142
|
2 294
|
3 258
|
6 016
|
|
| Accumulated Depreciation |
487
|
553
|
657
|
829
|
1 010
|
1 252
|
1 574
|
|
| Intangible Assets |
379
|
342
|
316
|
332
|
458
|
716
|
1 119
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
| Long-Term Investments |
53
|
159
|
357
|
5 295
|
3 907
|
5 887
|
5 412
|
|
| Other Long-Term Assets |
871
|
906
|
3 356
|
120
|
279
|
238
|
226
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
| Total Assets |
6 099
N/A
|
7 833
+28%
|
9 559
+22%
|
13 397
+40%
|
18 471
+38%
|
19 893
+8%
|
23 319
+17%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1 309
|
1 530
|
1 382
|
2 132
|
2 536
|
2 459
|
3 193
|
|
| Accrued Liabilities |
69
|
80
|
94
|
162
|
276
|
291
|
433
|
|
| Short-Term Debt |
2 620
|
3 349
|
4 555
|
4 926
|
7 365
|
6 032
|
6 246
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
6
|
6
|
18
|
31
|
|
| Other Current Liabilities |
479
|
745
|
806
|
1 025
|
1 289
|
1 322
|
2 029
|
|
| Total Current Liabilities |
4 477
|
5 704
|
6 837
|
8 251
|
11 471
|
10 122
|
11 933
|
|
| Long-Term Debt |
0
|
0
|
0
|
47
|
54
|
1 688
|
1 764
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
14
|
10
|
21
|
|
| Minority Interest |
23
|
11
|
18
|
5
|
13
|
68
|
110
|
|
| Other Liabilities |
87
|
84
|
74
|
119
|
198
|
292
|
461
|
|
| Total Liabilities |
4 587
N/A
|
5 799
+26%
|
6 929
+19%
|
8 422
+22%
|
11 750
+40%
|
12 181
+4%
|
14 289
+17%
|
|
| Equity | ||||||||
| Common Stock |
339
|
339
|
339
|
404
|
575
|
862
|
862
|
|
| Retained Earnings |
851
|
1 373
|
1 972
|
2 635
|
4 304
|
5 136
|
6 378
|
|
| Additional Paid In Capital |
321
|
322
|
320
|
1 936
|
1 978
|
1 763
|
1 578
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
135
|
482
|
221
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
433
|
433
|
|
| Total Equity |
1 511
N/A
|
2 034
+35%
|
2 630
+29%
|
4 975
+89%
|
6 721
+35%
|
7 712
+15%
|
9 030
+17%
|
|
| Total Liabilities & Equity |
6 099
N/A
|
7 833
+28%
|
9 559
+22%
|
13 397
+40%
|
18 471
+38%
|
19 893
+8%
|
23 319
+17%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
404
|
404
|
404
|
848
|
852
|
850
|
862
|
|