Watchlist Manager

Watchlist

Price: 8.09 CNY -5.05% Market Closed

Market Cap: ¥4.2B

A	Anhui Genuine New Materials Co Ltd SSE:603429	CN
	Hoshine Silicon Industry Co Ltd SSE:603260	CN
	Next Hydrogen Solutions Inc. XTSX:NXH	CA
	Shanghai Putailai New Energy Technology Co Ltd SSE:603659	CN
S	Sichuan Baicha Baidao Industrial Co Ltd HKEX:2555	CN
G	GMP Property SOCIMI SA MAD:YGMP	ES

Income Statement

Currency: CNY

	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	2	2	2	2	2	0	0	0	0	0	0	0	0	0	0	0
Revenue	187 N/A	192 +3%	215 +12%	222 +3%	234 +6%	281 +20%	315 +12%	361 +15%	458 +27%	515 +12%	565 +10%	582 +3%	672 +15%	602 -10%	589 -2%	564 -4%	464 -18%	523 +13%	535 +2%	622 +16%	704 +13%	726 +3%	768 +6%	763 -1%	828 +9%	804 -3%	785 -2%	812 +4%	663 -18%	709 +7%	646 -9%	563 -13%	458 -19%	349 -24%	278 -20%	180 -35%
Gross Profit
Cost of Revenue	(90)	(93)	(104)	(106)	(104)	(134)	(157)	(185)	(242)	(282)	(314)	(331)	(378)	(353)	(348)	(337)	(291)	(333)	(346)	(401)	(446)	(473)	(495)	(493)	(528)	(518)	(500)	(504)	(403)	(417)	(386)	(363)	(302)	(275)	(234)	(161)
Gross Profit	97 N/A	99 +2%	111 +12%	116 +4%	130 +12%	148 +14%	158 +7%	176 +11%	217 +23%	233 +8%	251 +8%	251 N/A	294 +17%	250 -15%	241 -3%	226 -6%	173 -23%	190 +10%	189 -1%	222 +17%	258 +16%	253 -2%	273 +8%	270 -1%	299 +11%	286 -5%	285 0%	308 +8%	260 -16%	292 +13%	260 -11%	200 -23%	156 -22%	74 -53%	44 -40%	18 -59%
Operating Income
Operating Expenses	(37)	(38)	(41)	(24)	(29)	(27)	(28)	(59)	(85)	(87)	(92)	(90)	(74)	(76)	(87)	(94)	(113)	(99)	(99)	(97)	(87)	(105)	(105)	(101)	(109)	(110)	(107)	(120)	(88)	(145)	(138)	(118)	(77)	(73)	(62)	(58)
Selling, General & Administrative	(22)	(33)	(37)	(36)	(32)	(39)	(44)	(51)	(54)	(64)	(62)	(62)	(60)	(67)	(75)	(84)	(75)	(77)	(74)	(68)	(44)	(48)	(45)	(43)	(65)	(62)	(62)	(66)	(54)	(64)	(60)	(52)	(56)	(50)	(43)	(38)
Research & Development	(10)	0	0	(8)	(16)	0	0	(13)	(27)	(30)	(36)	(34)	(32)	(39)	(42)	(42)	(34)	(35)	(35)	(39)	(34)	(37)	(41)	(37)	(33)	(39)	(35)	(38)	(31)	(32)	(30)	(25)	(21)	(20)	(16)	(15)
Depreciation & Amortization	(4)	0	0	0	(5)	0	0	0	(10)	0	0	0	(13)	0	0	0	(16)	0	0	0	(16)	0	0	0	(17)	0	0	0	(15)	0	0	0	(15)	0	0	0
Other Operating Expenses	0	(5)	(4)	20	23	13	15	5	6	7	6	7	31	29	29	31	12	12	10	10	7	(20)	(20)	(21)	7	(9)	(9)	(16)	12	(49)	(49)	(41)	16	(3)	(4)	(4)
Operating Income	60 N/A	60 +0%	70 +15%	91 +31%	101 +10%	121 +20%	130 +7%	117 -10%	132 +12%	146 +11%	159 +8%	161 +2%	220 +36%	174 -21%	155 -11%	133 -14%	60 -55%	91 +51%	90 -1%	124 +37%	171 +37%	148 -13%	168 +13%	169 +1%	191 +13%	176 -8%	178 +1%	189 +6%	171 -9%	148 -14%	122 -17%	82 -32%	80 -3%	1 -99%	(18) N/A	(40) -123%
Pre-Tax Income
Interest Income Expense	0	1	2	5	8	10	10	7	5	3	2	2	14	17	20	24	18	18	18	19	18	19	22	21	21	19	19	19	20	20	18	17	6	31	29	31
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	1	(26)	1	0	0	(15)	0	0	0	(47)	1	1	2	8	(1)	(1)	(2)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	2	10	13	13	11	3	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	0	0	0	(3)	(6)	(6)	(6)	(3)	(0)	(58)	(141)	(141)	(141)	(83)	(1)	(1)
Pre-Tax Income	62 N/A	71 +14%	85 +20%	110 +30%	120 +9%	133 +11%	139 +4%	123 -11%	135 +10%	148 +9%	159 +8%	162 +2%	235 +45%	190 -19%	174 -8%	155 -11%	77 -50%	109 +41%	108 -1%	144 +33%	162 +13%	168 +3%	190 +13%	187 -1%	191 +2%	189 -1%	192 +1%	205 +7%	144 -30%	110 -23%	(0) N/A	(40) -12 885%	(48) -19%	(52) -9%	9 N/A	(12) N/A
Net Income
Tax Provision	(9)	(10)	(14)	(20)	(21)	(23)	(22)	(18)	(18)	(19)	(20)	(20)	(32)	(26)	(23)	(21)	(9)	(13)	(14)	(18)	(24)	(25)	(28)	(28)	(29)	(29)	(29)	(32)	(28)	(31)	(28)	(20)	(25)	(17)	(14)	(14)
Income from Continuing Operations	53	60	71	90	99	111	117	106	117	129	139	142	203	164	151	135	68	96	94	125	138	143	162	159	162	161	162	173	116	79	(29)	(60)	(73)	(69)	(6)	(26)
Income to Minority Interest	0	0	0	0	0	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(0)	0	1	3	3	3	4	(1)	(1)	0	2	5	5	3	0	1	0	0	0	0	1	1	1
Net Income (Common)	53 N/A	60 +14%	71 +18%	90 +27%	99 +10%	110 +11%	115 +5%	104 -10%	115 +11%	127 +10%	138 +8%	141 +2%	202 +44%	164 -19%	152 -8%	135 -11%	72 -47%	99 +38%	98 -1%	129 +32%	137 +6%	142 +3%	162 +15%	161 -1%	167 +4%	165 -1%	165 0%	174 +5%	117 -33%	79 -32%	(28) N/A	(60) -111%	(72) -21%	(68) +6%	(5) +93%	(24) -423%
EPS (Diluted)	0.2 N/A	0.18 -10%	0.2 +11%	0.28 +40%	0.33 +18%	0.31 -6%	0.33 +6%	0.3 -9%	0.33 +10%	0.37 +12%	0.4 +8%	0.38 -5%	0.56 +47%	0.45 -20%	0.41 -9%	0.36 -12%	0.19 -47%	0.26 +37%	0.19 -27%	0.24 +26%	0.26 +8%	0.27 +4%	0.31 +15%	0.31 N/A	0.32 +3%	0.32 N/A	0.31 -3%	0.33 +6%	0.22 -33%	0.15 -32%	-0.05 N/A	-0.14 -180%	-0.14 N/A	-0.12 +14%	0 N/A	-0.05 N/A

Income Statement Balance Sheet Cash Flow Statement

Anhui Genuine New Materials Co Ltd
SSE:603429

Income Statement

Earnings Waterfall
Anhui Genuine New Materials Co Ltd

Income Statement
Anhui Genuine New Materials Co Ltd

See Also

Company

Help

Tools

Stocks

Anhui Genuine New Materials Co Ltd SSE:603429

Income Statement

Earnings Waterfall Anhui Genuine New Materials Co Ltd

Income Statement Anhui Genuine New Materials Co Ltd

See Also

Company

Help

Tools

Stocks

Anhui Genuine New Materials Co Ltd
SSE:603429

Earnings Waterfall
Anhui Genuine New Materials Co Ltd

Income Statement
Anhui Genuine New Materials Co Ltd