Fujian South Highway Machinery Co Ltd
SSE:603280
Balance Sheet
Balance Sheet Decomposition
Fujian South Highway Machinery Co Ltd
Fujian South Highway Machinery Co Ltd
Balance Sheet
Fujian South Highway Machinery Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
151
|
183
|
139
|
277
|
201
|
367
|
|
| Cash |
151
|
183
|
139
|
277
|
201
|
367
|
|
| Short-Term Investments |
5
|
61
|
167
|
518
|
425
|
404
|
|
| Total Receivables |
182
|
209
|
235
|
272
|
289
|
372
|
|
| Accounts Receivables |
153
|
177
|
205
|
246
|
266
|
326
|
|
| Other Receivables |
29
|
32
|
30
|
26
|
23
|
46
|
|
| Inventory |
611
|
660
|
790
|
645
|
638
|
615
|
|
| Other Current Assets |
119
|
169
|
132
|
170
|
334
|
64
|
|
| Total Current Assets |
1 068
|
1 281
|
1 464
|
1 882
|
1 888
|
1 824
|
|
| PP&E Net |
94
|
93
|
88
|
79
|
92
|
103
|
|
| PP&E Gross |
94
|
93
|
88
|
79
|
92
|
103
|
|
| Accumulated Depreciation |
105
|
118
|
131
|
142
|
151
|
167
|
|
| Intangible Assets |
25
|
24
|
26
|
28
|
28
|
29
|
|
| Note Receivable |
0
|
8
|
4
|
9
|
4
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
82
|
|
| Other Long-Term Assets |
9
|
8
|
9
|
7
|
5
|
4
|
|
| Total Assets |
1 197
N/A
|
1 414
+18%
|
1 591
+12%
|
2 004
+26%
|
2 017
+1%
|
2 047
+1%
|
|
| Liabilities | |||||||
| Accounts Payable |
85
|
80
|
83
|
91
|
80
|
60
|
|
| Accrued Liabilities |
58
|
99
|
80
|
62
|
47
|
46
|
|
| Short-Term Debt |
190
|
224
|
220
|
161
|
178
|
150
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
3
|
4
|
|
| Other Current Liabilities |
583
|
635
|
695
|
511
|
442
|
470
|
|
| Total Current Liabilities |
916
|
1 037
|
1 080
|
826
|
749
|
730
|
|
| Long-Term Debt |
0
|
0
|
1
|
1
|
3
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
0
|
|
| Minority Interest |
22
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
14
|
8
|
9
|
9
|
10
|
7
|
|
| Total Liabilities |
952
N/A
|
1 045
+10%
|
1 091
+4%
|
837
-23%
|
763
-9%
|
738
-3%
|
|
| Equity | |||||||
| Common Stock |
81
|
81
|
81
|
108
|
108
|
108
|
|
| Retained Earnings |
74
|
146
|
277
|
393
|
480
|
535
|
|
| Additional Paid In Capital |
89
|
142
|
142
|
666
|
666
|
666
|
|
| Total Equity |
245
N/A
|
369
+51%
|
500
+35%
|
1 167
+134%
|
1 254
+7%
|
1 309
+4%
|
|
| Total Liabilities & Equity |
1 197
N/A
|
1 414
+18%
|
1 591
+12%
|
2 004
+26%
|
2 017
+1%
|
2 047
+1%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
108
|
108
|
108
|
108
|
108
|
108
|
|