Hoshine Silicon Industry Co Ltd
SSE:603260
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hoshine Silicon Industry Co Ltd
SSE:603260
|
CN |
|
Shanghai Putailai New Energy Technology Co Ltd
SSE:603659
|
CN |
|
S
|
Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555
|
CN |
|
G
|
GMP Property SOCIMI SA
MAD:YGMP
|
ES |
Balance Sheet
Balance Sheet Decomposition
Hoshine Silicon Industry Co Ltd
Hoshine Silicon Industry Co Ltd
Balance Sheet
Hoshine Silicon Industry Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
536
|
669
|
794
|
543
|
610
|
228
|
183
|
954
|
1 829
|
1 034
|
773
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 822
|
1 034
|
773
|
|
| Cash Equivalents |
536
|
669
|
794
|
543
|
610
|
228
|
183
|
954
|
7
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
290
|
872
|
702
|
93
|
|
| Total Receivables |
295
|
285
|
438
|
806
|
1 465
|
1 476
|
1 254
|
2 285
|
1 966
|
3 853
|
1 789
|
|
| Accounts Receivables |
190
|
181
|
175
|
250
|
482
|
412
|
293
|
768
|
339
|
1 356
|
441
|
|
| Other Receivables |
105
|
104
|
263
|
556
|
983
|
1 064
|
961
|
1 517
|
1 627
|
2 498
|
1 348
|
|
| Inventory |
535
|
695
|
712
|
1 106
|
2 423
|
2 449
|
2 505
|
4 533
|
7 610
|
7 148
|
9 509
|
|
| Other Current Assets |
48
|
42
|
52
|
2 064
|
244
|
304
|
353
|
1 348
|
1 262
|
1 387
|
1 382
|
|
| Total Current Assets |
1 414
|
1 690
|
1 997
|
4 518
|
4 743
|
4 457
|
4 294
|
9 410
|
13 539
|
14 125
|
13 546
|
|
| PP&E Net |
3 981
|
4 237
|
4 939
|
9 144
|
10 711
|
12 285
|
14 675
|
19 110
|
38 103
|
64 102
|
71 393
|
|
| PP&E Gross |
0
|
0
|
4 939
|
9 144
|
10 711
|
12 285
|
14 675
|
0
|
38 103
|
64 102
|
71 393
|
|
| Accumulated Depreciation |
0
|
0
|
2 001
|
2 479
|
3 204
|
4 138
|
5 195
|
0
|
7 284
|
8 975
|
11 823
|
|
| Intangible Assets |
332
|
450
|
453
|
455
|
478
|
625
|
732
|
921
|
1 426
|
4 476
|
5 066
|
|
| Goodwill |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Long-Term Investments |
0
|
0
|
3
|
4
|
16
|
15
|
172
|
212
|
278
|
237
|
237
|
|
| Other Long-Term Assets |
43
|
35
|
15
|
42
|
110
|
98
|
123
|
669
|
384
|
400
|
527
|
|
| Other Assets |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Total Assets |
5 769
N/A
|
6 412
+11%
|
7 408
+16%
|
14 164
+91%
|
16 061
+13%
|
17 485
+9%
|
20 002
+14%
|
30 328
+52%
|
53 733
+77%
|
83 344
+55%
|
90 773
+9%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
946
|
1 004
|
869
|
2 623
|
2 695
|
3 070
|
3 516
|
3 747
|
8 812
|
15 204
|
19 190
|
|
| Accrued Liabilities |
133
|
231
|
381
|
551
|
631
|
109
|
1 016
|
171
|
1 613
|
2 016
|
2 072
|
|
| Short-Term Debt |
1 706
|
2 009
|
2 234
|
3 163
|
1 879
|
2 969
|
3 025
|
1 325
|
5 789
|
7 113
|
5 630
|
|
| Current Portion of Long-Term Debt |
446
|
277
|
312
|
240
|
315
|
190
|
108
|
765
|
1 423
|
1 471
|
10 170
|
|
| Other Current Liabilities |
501
|
180
|
162
|
390
|
363
|
1 057
|
236
|
2 828
|
656
|
818
|
865
|
|
| Total Current Liabilities |
3 732
|
3 700
|
3 958
|
6 967
|
5 882
|
7 395
|
7 900
|
8 836
|
18 293
|
26 622
|
37 928
|
|
| Long-Term Debt |
167
|
637
|
702
|
1 684
|
2 099
|
1 410
|
2 247
|
1 107
|
10 851
|
23 518
|
19 178
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
4
|
9
|
18
|
86
|
217
|
250
|
103
|
|
| Minority Interest |
9
|
18
|
58
|
50
|
96
|
104
|
100
|
123
|
145
|
17
|
22
|
|
| Other Liabilities |
44
|
45
|
46
|
47
|
48
|
57
|
50
|
43
|
394
|
531
|
735
|
|
| Total Liabilities |
3 953
N/A
|
4 400
+11%
|
4 764
+8%
|
8 748
+84%
|
8 129
-7%
|
8 976
+10%
|
10 316
+15%
|
10 195
-1%
|
29 901
+193%
|
50 938
+70%
|
57 922
+14%
|
|
| Equity | ||||||||||||
| Common Stock |
600
|
600
|
600
|
670
|
670
|
938
|
938
|
1 074
|
1 074
|
1 182
|
1 182
|
|
| Retained Earnings |
97
|
346
|
979
|
2 476
|
4 986
|
5 534
|
6 723
|
14 673
|
18 200
|
19 782
|
20 724
|
|
| Additional Paid In Capital |
1 120
|
1 065
|
1 065
|
2 269
|
2 276
|
2 036
|
2 028
|
4 397
|
4 521
|
11 384
|
11 384
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
12
|
37
|
58
|
61
|
|
| Total Equity |
1 817
N/A
|
2 011
+11%
|
2 644
+31%
|
5 416
+105%
|
7 932
+46%
|
8 509
+7%
|
9 686
+14%
|
20 133
+108%
|
23 832
+18%
|
32 406
+36%
|
32 851
+1%
|
|
| Total Liabilities & Equity |
5 769
N/A
|
6 412
+11%
|
7 408
+16%
|
14 164
+91%
|
16 061
+13%
|
17 485
+9%
|
20 002
+14%
|
30 328
+52%
|
53 733
+77%
|
83 344
+55%
|
90 773
+9%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
840
|
840
|
840
|
938
|
938
|
938
|
938
|
1 074
|
1 074
|
1 182
|
1 172
|
|