Watchlist Manager

Watchlist

Price: 14.6 CNY -1.22% Market Closed

Market Cap: ¥4.7B

X	Xingtong Shipping Co Ltd SSE:603209	CN
C	China National Building Material Co Ltd HKEX:3323	CN
A	Abate As Industries Ltd BSE:531658	IN

Balance Sheet

Currency: CNY

	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	80	171	228	555	407	431
Cash	0	171	228	554	407	431
Cash Equivalents	80	0	0	1	0	0
Short-Term Investments	0	0	0	128	20	13
Total Receivables	47	95	70	170	183	140
Accounts Receivables	35	42	32	106	113	106
Other Receivables	12	53	38	64	70	34
Inventory	5	7	11	32	50	49
Other Current Assets	2	1	16	159	26	21
Total Current Assets	135	274	324	1 043	685	653
PP&E Net	272	769	919	1 714	2 974	3 538
PP&E Gross	272	769	919	1 714	2 974	3 538
Accumulated Depreciation	196	216	259	284	426	582
Intangible Assets	0	1	1	1	17	17
Goodwill	0	0	0	0	32	32
Long-Term Investments	0	4	4	10	62	83
Other Long-Term Assets	8	7	9	173	28	38
Other Assets	0	0	0	0	32	32
Total Assets	415 N/A	1 055 +154%	1 257 +19%	2 941 +134%	3 799 +29%	4 360 +15%
Liabilities
Accounts Payable	11	30	32	70	127	166
Accrued Liabilities	9	12	15	22	31	32
Short-Term Debt	14	20	12	9	17	112
Current Portion of Long-Term Debt	16	60	74	199	341	326
Other Current Liabilities	74	23	22	23	54	43
Total Current Liabilities	124	145	155	323	570	679
Long-Term Debt	48	238	231	584	773	883
Deferred Income Tax	0	0	1	0	19	16
Minority Interest	0	0	0	0	229	236
Total Liabilities	173 N/A	383 +122%	387 +1%	907 +135%	1 592 +75%	1 814 +14%
Equity
Common Stock	120	150	150	200	280	280
Retained Earnings	1	130	329	505	727	1 036
Additional Paid In Capital	121	392	392	1 332	1 252	1 227
Treasury Stock	0	0	0	0	48	4
Other Equity	0	0	0	3	4	8
Total Equity	242 N/A	671 +177%	871 +30%	2 034 +134%	2 207 +9%	2 547 +15%
Total Liabilities & Equity	415 N/A	1 055 +154%	1 257 +19%	2 941 +134%	3 799 +29%	4 360 +15%
Shares Outstanding
Common Shares Outstanding	200	280	280	280	277	276

Xingtong Shipping Co Ltd
SSE:603209