DELIXI XINJIANG Transportation Co Ltd
SSE:603032
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
DELIXI XINJIANG Transportation Co Ltd
SSE:603032
|
CN |
|
BB Seguridade Participacoes SA
BOVESPA:BBSE3
|
BR |
Balance Sheet
Balance Sheet Decomposition
DELIXI XINJIANG Transportation Co Ltd
DELIXI XINJIANG Transportation Co Ltd
Balance Sheet
DELIXI XINJIANG Transportation Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
70
|
98
|
121
|
388
|
83
|
99
|
57
|
73
|
79
|
174
|
176
|
213
|
112
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
174
|
176
|
213
|
112
|
|
| Cash Equivalents |
70
|
98
|
121
|
387
|
83
|
99
|
57
|
73
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
275
|
349
|
330
|
160
|
260
|
160
|
32
|
67
|
|
| Total Receivables |
85
|
69
|
61
|
13
|
11
|
7
|
9
|
6
|
195
|
364
|
213
|
284
|
310
|
|
| Accounts Receivables |
23
|
15
|
12
|
9
|
6
|
7
|
9
|
5
|
180
|
311
|
190
|
239
|
229
|
|
| Other Receivables |
62
|
54
|
50
|
4
|
5
|
1
|
1
|
1
|
15
|
53
|
23
|
44
|
81
|
|
| Inventory |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
103
|
153
|
61
|
53
|
66
|
|
| Other Current Assets |
2
|
3
|
5
|
2
|
312
|
4
|
1
|
1
|
1
|
1
|
13
|
2
|
4
|
|
| Total Current Assets |
159
|
172
|
190
|
404
|
408
|
387
|
417
|
412
|
539
|
952
|
624
|
582
|
560
|
|
| PP&E Net |
145
|
105
|
64
|
55
|
51
|
199
|
186
|
178
|
211
|
221
|
222
|
240
|
308
|
|
| PP&E Gross |
145
|
105
|
64
|
55
|
51
|
199
|
186
|
178
|
211
|
221
|
222
|
240
|
308
|
|
| Accumulated Depreciation |
251
|
286
|
301
|
288
|
255
|
213
|
197
|
183
|
189
|
190
|
156
|
178
|
217
|
|
| Intangible Assets |
26
|
26
|
24
|
22
|
19
|
40
|
39
|
37
|
72
|
62
|
50
|
50
|
40
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
407
|
407
|
407
|
366
|
366
|
|
| Long-Term Investments |
16
|
16
|
15
|
14
|
12
|
173
|
178
|
173
|
168
|
163
|
344
|
338
|
254
|
|
| Other Long-Term Assets |
1
|
2
|
4
|
0
|
1
|
1
|
7
|
4
|
20
|
71
|
26
|
39
|
33
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
407
|
407
|
407
|
366
|
366
|
|
| Total Assets |
347
N/A
|
321
-7%
|
297
-7%
|
495
+67%
|
491
-1%
|
800
+63%
|
827
+3%
|
804
-3%
|
1 417
+76%
|
1 877
+33%
|
1 673
-11%
|
1 615
-3%
|
1 560
-3%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
29
|
24
|
18
|
21
|
12
|
19
|
8
|
8
|
64
|
65
|
27
|
88
|
90
|
|
| Accrued Liabilities |
4
|
3
|
3
|
2
|
1
|
6
|
5
|
2
|
13
|
28
|
12
|
47
|
26
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
4
|
7
|
16
|
52
|
44
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
67
|
3
|
63
|
21
|
|
| Other Current Liabilities |
28
|
28
|
25
|
24
|
19
|
22
|
24
|
33
|
277
|
329
|
78
|
53
|
38
|
|
| Total Current Liabilities |
62
|
55
|
46
|
47
|
34
|
49
|
39
|
44
|
360
|
496
|
136
|
302
|
219
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
202
|
184
|
136
|
102
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
48
|
47
|
45
|
50
|
47
|
41
|
41
|
39
|
|
| Minority Interest |
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
6
|
8
|
38
|
54
|
|
| Other Liabilities |
102
|
71
|
39
|
25
|
22
|
17
|
60
|
41
|
230
|
80
|
85
|
2
|
3
|
|
| Total Liabilities |
165
N/A
|
128
-22%
|
86
-33%
|
74
-15%
|
57
-22%
|
115
+101%
|
146
+27%
|
130
-10%
|
648
+397%
|
830
+28%
|
454
-45%
|
519
+14%
|
417
-20%
|
|
| Equity | ||||||||||||||
| Common Stock |
100
|
100
|
100
|
133
|
133
|
160
|
160
|
160
|
167
|
168
|
235
|
234
|
234
|
|
| Retained Earnings |
65
|
76
|
94
|
144
|
157
|
408
|
404
|
396
|
467
|
630
|
737
|
586
|
616
|
|
| Additional Paid In Capital |
17
|
17
|
17
|
144
|
144
|
117
|
117
|
117
|
218
|
341
|
306
|
308
|
308
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
92
|
59
|
32
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
182
N/A
|
193
+6%
|
211
+9%
|
421
+100%
|
434
+3%
|
685
+58%
|
682
0%
|
673
-1%
|
769
+14%
|
1 047
+36%
|
1 219
+16%
|
1 097
-10%
|
1 143
+4%
|
|
| Total Liabilities & Equity |
347
N/A
|
321
-7%
|
297
-7%
|
495
+67%
|
491
-1%
|
800
+63%
|
827
+3%
|
804
-3%
|
1 417
+76%
|
1 877
+33%
|
1 673
-11%
|
1 615
-3%
|
1 560
-3%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
120
|
120
|
120
|
160
|
160
|
160
|
160
|
160
|
224
|
224
|
227
|
234
|
234
|
|