Watchlist Manager

Watchlist

Price: 5.39 CNY Market Closed

Market Cap: ¥1.6T

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		121 371	129 526	137 575	144 667	152 745	159 187	163 241	164 422	162 936	158 959	156 135	156 296	158 881	166 549	176 023	184 075	193 962	202 992	212 313	220 460	228 064	235 126	241 903	250 206	256 964	263 326	270 198	275 725	283 585	293 092	302 972	314 155	321 102	325 635	327 818	328 607	328 650	327 186	320 117	312 175	306 048	305 120	316 232	328 327	338 389	345 832	345 797	350 611	359 706	363 036	368 940	373 220	390 050	401 148	413 779	422 348	415 918	432 211	431 891	434 428	425 142	430 918	440 362	452 120	459 266	468 077	470 677	470 657	466 545	461 923	459 313	449 570	448 934	443 949	436 990	438 729
Interest Income		215 334	226 958	237 713	248 875	261 871	272 294	280 773	286 137	286 927	280 136	272 854	265 982	261 424	269 376	282 117	295 984	313 533	332 890	356 282	383 337	413 102	445 620	475 449	495 813	506 528	506 380	503 277	507 396	518 995	538 473	563 318	586 729	602 680	613 605	616 909	617 295	615 056	607 183	590 899	574 859	566 139	565 437	582 508	603 490	622 616	641 721	652 190	667 080	687 900	705 210	723 056	735 974	758 007	771 184	777 091	775 865	760 070	769 027	775 169	787 963	789 488	804 942	821 565	847 752	882 273	925 116	970 263	1 014 230	1 048 851	1 072 094	1 084 844	1 080 962	1 071 539	1 052 466	1 285 086	1 266 525
Interest Expense		93 963	97 432	100 138	104 208	109 126	113 107	117 532	121 715	123 991	121 177	116 719	109 686	102 543	102 827	106 094	111 909	119 571	129 898	143 969	162 877	185 038	210 494	233 546	245 607	249 564	243 054	233 079	231 671	235 410	245 381	260 346	272 574	281 578	287 970	289 091	288 688	286 406	279 997	270 782	262 684	260 091	260 317	266 276	275 163	284 227	295 889	306 393	316 469	328 194	342 174	354 116	362 754	367 957	370 036	363 312	353 517	344 152	336 816	343 278	353 535	364 346	374 021	381 198	395 632	421 582	457 039	499 586	543 569	582 306	610 171	625 531	631 392	622 605	608 517	594 886	574 586
Non Interest Income		29 195	30 372	29 306	39 561	37 784	44 743	49 840	50 882	70 889	67 233	82 433	97 308	87 976	100 086	91 595	77 771	86 999	88 303	94 709	104 724	101 739	108 876	107 355	102 831	115 378	119 385	131 258	133 304	132 172	136 359	138 279	144 536	148 817	141 945	143 615	148 680	160 362	160 034	189 080	187 188	190 659	199 020	170 388	171 059	161 122	159 541	162 271	164 800	164 009	176 893	183 557	195 394	179 226	178 488	170 869	163 392	178 003	163 815	167 325	176 613	196 610	197 886	199 695	189 716	160 238	183 907	179 889	178 443	175 119	184 051	188 430	204 653	204 444	213 961	228 421	232 321
Revenue		150 566 N/A	159 898 +6%	166 881 +4%	184 228 +10%	190 529 +3%	203 930 +7%	213 081 +4%	215 304 +1%	233 825 +9%	226 192 -3%	238 568 +5%	253 604 +6%	246 857 -3%	266 635 +8%	267 618 +0%	261 846 -2%	280 961 +7%	291 295 +4%	307 022 +5%	325 184 +6%	329 803 +1%	344 002 +4%	349 258 +2%	353 037 +1%	372 342 +5%	382 711 +3%	401 456 +5%	409 029 +2%	415 757 +2%	429 451 +3%	441 251 +3%	458 691 +4%	469 919 +2%	467 580 0%	471 433 +1%	477 287 +1%	489 012 +2%	487 220 0%	509 197 +5%	499 363 -2%	496 707 -1%	504 140 +1%	486 620 -3%	499 386 +3%	499 511 +0%	505 373 +1%	508 068 +1%	515 411 +1%	523 715 +2%	539 929 +3%	552 497 +2%	568 614 +3%	569 276 +0%	579 636 +2%	584 648 +1%	585 740 +0%	593 921 +1%	596 026 +0%	599 216 +1%	611 041 +2%	621 752 +2%	628 804 +1%	640 057 +2%	641 836 +0%	619 504 -3%	651 984 +5%	650 566 0%	649 100 0%	641 664 -1%	645 974 +1%	647 743 +0%	654 223 +1%	653 378 0%	657 910 +1%	665 411 +1%	671 050 +1%
Pre-Tax Income
Loan Loss Provision		(12 342)	(12 426)	(13 272)	(15 616)	(20 263)	(23 349)	(30 998)	(35 706)	(45 031)	(45 868)	(37 968)	(30 448)	(14 987)	(15 041)	(14 857)	(14 419)	(12 993)	(11 711)	(15 329)	(18 068)	(19 355)	(20 213)	(16 305)	(16 744)	(19 086)	(22 175)	(24 292)	(24 413)	(22 938)	(30 345)	(37 150)	(43 936)	(46 606)	(47 069)	(49 175)	(54 196)	(55 872)	(61 443)	(80 644)	(78 347)	(86 795)	(95 362)	(66 086)	(74 905)	(84 025)	(81 413)	(89 471)	(93 631)	(108 056)	(111 132)	(104 667)	(104 832)	(98 771)	(107 204)	(134 734)	(138 009)	(103 630)	(118 094)	(104 262)	(105 764)	(98 298)	(100 520)	(98 080)	(96 079)	(92 633)	(101 344)	(111 302)	(111 868)	(104 267)	(108 372)	(106 449)	(101 159)	(119 145)	(99 783)	(98 462)	(96 236)
Non Interest Expense		(70 594)	(73 082)	(69 832)	(80 387)	(80 311)	(85 041)	(85 620)	(84 816)	(102 543)	(98 788)	(115 466)	(132 458)	(120 773)	(130 310)	(127 430)	(113 674)	(125 823)	(127 020)	(129 058)	(140 735)	(141 804)	(150 962)	(158 094)	(156 493)	(165 583)	(168 500)	(176 232)	(177 525)	(180 042)	(179 840)	(179 625)	(185 869)	(191 835)	(187 502)	(188 248)	(191 552)	(201 569)	(193 763)	(191 847)	(184 927)	(187 500)	(184 635)	(187 361)	(194 556)	(192 583)	(198 007)	(194 111)	(193 690)	(186 016)	(200 486)	(207 590)	(215 322)	(219 860)	(219 542)	(222 211)	(222 738)	(243 913)	(228 092)	(229 890)	(235 713)	(246 834)	(249 656)	(261 590)	(260 409)	(243 230)	(260 830)	(251 819)	(249 716)	(241 789)	(249 378)	(251 402)	(259 741)	(239 279)	(261 721)	(268 180)	(275 222)
Pre-Tax Income		67 630 N/A	74 390 +10%	83 777 +13%	88 225 +5%	89 955 +2%	95 540 +6%	96 463 +1%	94 782 -2%	86 251 -9%	81 536 -5%	85 134 +4%	90 698 +7%	111 097 +22%	121 284 +9%	125 331 +3%	133 753 +7%	142 145 +6%	152 564 +7%	162 635 +7%	166 381 +2%	168 644 +1%	172 827 +2%	174 859 +1%	179 800 +3%	187 673 +4%	192 036 +2%	200 932 +5%	207 091 +3%	212 777 +3%	219 266 +3%	224 476 +2%	228 886 +2%	231 478 +1%	233 009 +1%	234 010 +0%	231 539 -1%	231 571 +0%	232 014 +0%	236 706 +2%	236 089 0%	222 412 -6%	224 143 +1%	233 173 +4%	229 925 -1%	222 903 -3%	225 953 +1%	224 486 -1%	228 090 +2%	229 643 +1%	228 311 -1%	240 240 +5%	248 460 +3%	250 645 +1%	252 890 +1%	227 703 -10%	224 993 -1%	246 378 +10%	249 840 +1%	265 064 +6%	269 564 +2%	276 620 +3%	278 628 +1%	280 387 +1%	285 348 +2%	283 641 -1%	289 810 +2%	287 445 -1%	287 516 +0%	295 608 +3%	288 224 -2%	289 892 +1%	293 323 +1%	294 954 +1%	296 406 +0%	298 769 +1%	299 592 +0%
Net Income
Tax Provision		(19 572)	(24 067)	(25 114)	(26 401)	(27 938)	(23 944)	(22 671)	(20 958)	(21 178)	(20 170)	(21 328)	(22 336)	(25 748)	(27 875)	(28 841)	(30 523)	(32 454)	(35 209)	(37 085)	(38 226)	(38 142)	(38 832)	(39 707)	(39 512)	(41 927)	(43 155)	(45 898)	(47 240)	(49 036)	(49 964)	(51 498)	(53 662)	(54 280)	(55 241)	(55 235)	(53 265)	(52 154)	(51 733)	(44 967)	(42 988)	(38 361)	(38 398)	(45 881)	(42 297)	(37 917)	(39 111)	(34 474)	(35 491)	(37 208)	(33 271)	(41 938)	(47 527)	(48 754)	(49 465)	(39 442)	(38 362)	(41 282)	(43 757)	(49 233)	(48 096)	(49 281)	(48 057)	(47 292)	(49 350)	(46 916)	(51 122)	(46 556)	(44 526)	(49 237)	(43 605)	(44 673)	(45 966)	(42 235)	(45 016)	(46 448)	(44 773)
Income from Continuing Operations		48 058	50 323	58 663	61 824	62 017	71 596	73 792	73 824	65 073	61 366	63 806	68 362	85 349	93 409	96 490	103 230	109 691	117 355	125 550	128 155	130 502	133 995	135 152	140 288	145 746	148 881	155 034	159 851	163 741	169 302	172 978	175 224	177 198	177 768	178 775	178 274	179 417	180 281	191 739	193 101	184 051	185 745	187 292	187 628	184 986	186 842	190 012	192 599	192 435	195 040	198 302	200 933	201 891	203 425	188 261	186 631	205 096	206 083	215 831	221 468	227 339	230 571	233 095	235 998	236 725	238 688	240 889	242 990	246 371	244 619	245 219	247 357	252 719	251 390	252 321	254 819
Income to Minority Interest		(5 434)	(5 450)	(5 499)	(5 750)	(5 788)	(5 892)	(5 413)	(4 139)	(1 534)	(940)	(1 299)	(1 967)	(4 530)	(4 924)	(4 654)	(5 223)	(5 273)	(5 673)	(6 598)	(6 613)	(6 226)	(6 360)	(5 949)	(6 226)	(6 090)	(6 189)	(6 140)	(6 139)	(6 830)	(6 862)	(7 064)	(7 390)	(7 603)	(7 698)	(8 158)	(8 267)	(8 572)	(8 655)	(18 603)	(18 988)	(19 473)	(21 137)	(12 061)	(12 357)	(12 579)	(12 083)	(12 207)	(12 424)	(12 349)	(12 990)	(13 256)	(14 542)	(14 486)	(14 402)	(13 987)	(13 094)	(12 226)	(11 807)	(11 065)	(10 786)	(10 780)	(10 250)	(9 425)	(9 881)	(10 203)	(11 337)	(13 279)	(13 774)	(14 467)	(14 389)	(14 809)	(14 548)	(14 878)	(15 174)	(15 490)	(15 081)
Net Income (Common)		42 624 N/A	44 873 +5%	53 164 +18%	56 074 +5%	56 229 +0%	65 704 +17%	68 379 +4%	69 685 +2%	63 539 -9%	60 426 -5%	62 507 +3%	66 395 +6%	80 819 +22%	88 485 +9%	91 836 +4%	98 007 +7%	104 418 +7%	111 682 +7%	118 952 +7%	121 542 +2%	124 276 +2%	127 635 +3%	129 203 +1%	134 062 +4%	139 656 +4%	142 692 +2%	148 894 +4%	153 712 +3%	156 911 +2%	162 440 +4%	165 914 +2%	167 834 +1%	169 595 +1%	170 070 +0%	170 617 +0%	170 007 0%	170 845 +0%	171 626 +0%	171 596 0%	172 573 +1%	157 860 -9%	157 890 +0%	168 513 +7%	168 553 +0%	165 653 -2%	168 005 +1%	171 051 +2%	173 421 +1%	173 295 0%	175 259 +1%	178 255 +2%	179 600 +1%	180 579 +1%	179 660 -1%	162 273 -10%	157 959 -3%	180 841 +14%	183 785 +2%	192 617 +5%	201 445 +5%	205 908 +2%	208 766 +1%	210 197 +1%	214 744 +2%	213 103 -1%	214 108 +0%	211 587 -1%	211 076 0%	216 608 +3%	216 562 0%	214 110 -1%	216 608 +1%	221 541 +2%	219 916 -1%	224 088 +2%	222 725 -1%
EPS (Diluted)		0.17 N/A	0.18 +6%	0.21 +17%	0.22 +5%	0.21 -5%	0.25 +19%	0.26 +4%	0.27 +4%	0.24 -11%	0.24 N/A	0.25 +4%	0.26 +4%	0.31 +19%	0.34 +10%	0.35 +3%	0.37 +6%	0.39 +5%	0.41 +5%	0.39 -5%	0.42 +8%	0.43 +2%	0.44 +2%	0.42 -5%	0.47 +12%	0.48 +2%	0.5 +4%	0.53 +6%	0.55 +4%	0.54 -2%	0.58 +7%	0.59 +2%	0.6 +2%	0.58 -3%	0.59 +2%	0.58 -2%	0.57 -2%	0.58 +2%	0.58 N/A	0.58 N/A	0.58 N/A	0.54 -7%	0.53 -2%	0.57 +8%	0.57 N/A	0.56 -2%	0.57 +2%	0.58 +2%	0.59 +2%	0.59 N/A	0.59 N/A	0.6 +2%	0.55 -8%	0.61 +11%	0.6 -2%	0.54 -10%	0.54 N/A	0.61 +13%	0.62 +2%	0.65 +5%	0.68 +5%	0.7 +3%	0.71 +1%	0.71 N/A	0.73 +3%	0.72 -1%	0.73 +1%	0.72 -1%	0.72 N/A	0.74 +3%	0.74 N/A	0.73 -1%	0.74 +1%	0.75 +1%	0.75 N/A	0.73 -3%	0.75 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 324,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.