Zijin Mining Group Co Ltd
SSE:601899
Zijin Mining Group Co Ltd
SSE:601899
Price:
36.06
CNY
-1.88%
Market Closed
Market Cap:
¥958.4B
Balance Sheet
Balance Sheet Decomposition
Zijin Mining Group Co Ltd
Zijin Mining Group Co Ltd
Balance Sheet Decomposition is not available for
Zijin Mining Group Co Ltd
Zijin Mining Group Co Ltd
Balance Sheet
Zijin Mining Group Co Ltd
Zijin Mining Group Co Ltd
Currency: CNY
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1 054
|
1 989
|
2 237
|
5 039
|
4 140
|
4 651
|
6 180
|
7 473
|
4 492
|
4 140
|
5 498
|
5 022
|
5 936
|
10 089
|
6 225
|
11 628
|
14 015
|
20 244
|
17 689
|
30 939
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
7
|
4
|
4
|
3
|
5
|
7
|
13
|
19 010
|
17 689
|
30 939
|
|
| Cash Equivalents |
1 054
|
1 989
|
2 237
|
5 039
|
4 140
|
4 651
|
6 180
|
7 473
|
4 485
|
4 135
|
5 491
|
5 018
|
5 932
|
10 086
|
6 220
|
11 621
|
14 001
|
1 234
|
0
|
0
|
|
| Short-Term Investments |
6
|
80
|
107
|
29
|
144
|
388
|
264
|
671
|
476
|
312
|
548
|
1 252
|
2 554
|
787
|
688
|
1 930
|
2 935
|
6 551
|
6 445
|
9 909
|
|
| Total Receivables |
153
|
368
|
641
|
972
|
997
|
1 788
|
2 051
|
2 942
|
3 538
|
3 561
|
3 073
|
3 210
|
4 396
|
4 263
|
4 000
|
5 015
|
7 470
|
18 205
|
18 805
|
16 506
|
|
| Accounts Receivables |
62
|
181
|
294
|
322
|
428
|
669
|
489
|
841
|
519
|
1 228
|
865
|
783
|
1 293
|
1 010
|
944
|
1 141
|
2 445
|
9 144
|
8 922
|
7 808
|
|
| Other Receivables |
91
|
187
|
347
|
650
|
569
|
1 119
|
1 562
|
2 101
|
3 019
|
2 333
|
2 208
|
2 427
|
3 103
|
3 253
|
3 056
|
3 874
|
5 025
|
9 060
|
9 883
|
8 698
|
|
| Inventory |
303
|
940
|
1 044
|
1 594
|
2 638
|
3 483
|
7 160
|
11 602
|
8 200
|
10 354
|
10 951
|
12 003
|
11 090
|
12 670
|
14 887
|
18 064
|
19 309
|
28 104
|
29 290
|
33 313
|
|
| Other Current Assets |
159
|
302
|
396
|
418
|
1 042
|
751
|
2 277
|
1 645
|
1 226
|
1 252
|
1 723
|
2 654
|
4 700
|
2 638
|
2 795
|
2 626
|
3 335
|
6 542
|
5 400
|
8 272
|
|
| Total Current Assets |
1 675
|
3 679
|
4 425
|
8 052
|
8 961
|
11 061
|
17 932
|
24 334
|
17 932
|
19 618
|
21 795
|
24 140
|
28 675
|
30 449
|
28 594
|
39 262
|
47 064
|
79 644
|
77 629
|
98 939
|
|
| PP&E Net |
2 399
|
4 356
|
6 004
|
8 259
|
10 051
|
12 557
|
18 378
|
24 127
|
32 592
|
35 577
|
38 156
|
39 103
|
35 696
|
41 828
|
47 662
|
68 389
|
78 486
|
99 465
|
122 887
|
139 355
|
|
| PP&E Gross |
2 399
|
4 356
|
6 004
|
8 259
|
10 051
|
12 557
|
18 378
|
24 127
|
32 592
|
35 577
|
38 156
|
39 103
|
35 696
|
41 828
|
47 662
|
68 389
|
78 486
|
99 465
|
122 887
|
139 355
|
|
| Accumulated Depreciation |
470
|
734
|
1 340
|
1 847
|
2 669
|
3 427
|
4 158
|
5 219
|
7 123
|
8 573
|
11 276
|
14 471
|
17 790
|
20 667
|
24 821
|
29 882
|
34 962
|
41 849
|
44 496
|
51 355
|
|
| Intangible Assets |
589
|
985
|
1 772
|
4 112
|
5 177
|
5 293
|
7 138
|
8 536
|
8 498
|
9 385
|
10 284
|
10 257
|
9 904
|
22 510
|
24 163
|
46 760
|
47 531
|
68 280
|
67 892
|
68 588
|
|
| Goodwill |
66
|
134
|
339
|
328
|
437
|
383
|
339
|
497
|
497
|
497
|
497
|
464
|
464
|
314
|
314
|
314
|
314
|
718
|
692
|
687
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 330
|
4 182
|
5 267
|
8 496
|
9 900
|
12 421
|
17 861
|
15 981
|
|
| Long-Term Investments |
458
|
1 042
|
2 141
|
1 847
|
2 127
|
4 786
|
4 193
|
5 036
|
5 490
|
6 016
|
8 082
|
9 179
|
7 926
|
10 035
|
12 417
|
13 999
|
19 692
|
36 383
|
46 058
|
59 793
|
|
| Other Long-Term Assets |
298
|
1 156
|
2 118
|
3 619
|
2 892
|
4 321
|
4 340
|
4 826
|
1 889
|
4 066
|
5 101
|
6 075
|
3 321
|
3 561
|
5 414
|
5 092
|
5 607
|
9 134
|
9 987
|
13 268
|
|
| Other Assets |
66
|
134
|
339
|
328
|
437
|
383
|
339
|
497
|
497
|
497
|
497
|
464
|
464
|
314
|
314
|
314
|
314
|
718
|
692
|
687
|
|
| Total Assets |
5 484
N/A
|
11 353
+107%
|
16 799
+48%
|
26 218
+56%
|
29 646
+13%
|
38 401
+30%
|
52 320
+36%
|
67 354
+29%
|
66 898
-1%
|
75 160
+12%
|
83 914
+12%
|
89 218
+6%
|
89 315
+0%
|
112 879
+26%
|
123 831
+10%
|
182 313
+47%
|
208 595
+14%
|
306 044
+47%
|
343 006
+12%
|
396 611
+16%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
245
|
385
|
590
|
728
|
978
|
1 025
|
3 232
|
4 174
|
4 594
|
4 011
|
4 443
|
4 727
|
4 217
|
4 540
|
4 382
|
5 543
|
7 442
|
13 493
|
16 284
|
20 828
|
|
| Accrued Liabilities |
52
|
61
|
130
|
146
|
221
|
237
|
277
|
318
|
321
|
771
|
932
|
1 007
|
1 854
|
1 635
|
1 640
|
2 379
|
3 094
|
4 126
|
4 764
|
6 036
|
|
| Short-Term Debt |
595
|
1 262
|
3 290
|
2 354
|
3 341
|
4 496
|
3 815
|
6 713
|
3 056
|
4 834
|
5 626
|
17 602
|
10 035
|
15 777
|
15 362
|
21 675
|
19 437
|
26 927
|
22 147
|
31 111
|
|
| Current Portion of Long-Term Debt |
51
|
202
|
408
|
204
|
338
|
652
|
216
|
536
|
1 378
|
1 328
|
2 921
|
3 561
|
4 552
|
9 660
|
5 417
|
7 565
|
8 798
|
6 935
|
17 382
|
17 408
|
|
| Other Current Liabilities |
541
|
1 570
|
2 221
|
2 227
|
2 290
|
3 226
|
8 824
|
11 238
|
10 611
|
12 560
|
17 605
|
6 954
|
8 135
|
5 611
|
6 562
|
9 875
|
11 532
|
19 690
|
23 606
|
24 401
|
|
| Total Current Liabilities |
1 483
|
3 480
|
6 638
|
5 659
|
7 168
|
9 636
|
16 365
|
22 979
|
19 960
|
23 504
|
31 526
|
33 852
|
28 794
|
37 223
|
33 363
|
47 036
|
50 302
|
71 170
|
84 182
|
99 784
|
|
| Long-Term Debt |
655
|
2 609
|
2 760
|
969
|
407
|
2 303
|
5 348
|
9 642
|
12 404
|
16 263
|
17 551
|
22 046
|
20 378
|
21 797
|
26 075
|
45 365
|
50 558
|
92 913
|
102 899
|
100 353
|
|
| Deferred Income Tax |
0
|
0
|
28
|
131
|
144
|
219
|
226
|
447
|
444
|
593
|
513
|
481
|
625
|
2 743
|
2 688
|
6 544
|
6 342
|
7 482
|
7 471
|
7 974
|
|
| Minority Interest |
808
|
1 401
|
1 782
|
3 045
|
3 443
|
4 197
|
5 124
|
5 401
|
5 473
|
5 609
|
4 391
|
3 354
|
2 643
|
6 818
|
5 894
|
18 058
|
21 863
|
35 513
|
30 857
|
37 945
|
|
| Other Liabilities |
158
|
207
|
254
|
279
|
313
|
214
|
248
|
703
|
1 006
|
1 130
|
2 395
|
1 722
|
1 876
|
3 842
|
4 626
|
8 772
|
8 494
|
10 024
|
10 091
|
10 769
|
|
| Total Liabilities |
3 104
N/A
|
7 697
+148%
|
11 462
+49%
|
10 083
-12%
|
11 476
+14%
|
16 570
+44%
|
27 312
+65%
|
39 173
+43%
|
39 286
+0%
|
47 100
+20%
|
56 377
+20%
|
61 455
+9%
|
54 316
-12%
|
72 424
+33%
|
72 645
+0%
|
125 775
+73%
|
137 560
+9%
|
217 101
+58%
|
235 500
+8%
|
256 825
+9%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
526
|
1 051
|
1 314
|
1 454
|
1 454
|
1 454
|
2 181
|
2 181
|
2 170
|
2 157
|
2 154
|
2 154
|
2 303
|
2 303
|
2 538
|
2 538
|
2 633
|
2 633
|
2 633
|
2 658
|
|
| Retained Earnings |
1 027
|
2 305
|
3 907
|
5 665
|
7 763
|
11 122
|
15 357
|
18 452
|
18 400
|
19 020
|
18 980
|
19 548
|
21 691
|
23 648
|
25 446
|
29 222
|
41 462
|
56 186
|
70 825
|
94 725
|
|
| Additional Paid In Capital |
828
|
303
|
156
|
9 118
|
9 050
|
9 377
|
7 689
|
7 771
|
7 425
|
7 330
|
7 233
|
6 703
|
11 110
|
11 095
|
18 690
|
18 610
|
25 206
|
25 552
|
25 866
|
28 713
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 178
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
476
|
489
|
778
|
470
|
|
| Other Equity |
0
|
4
|
40
|
103
|
97
|
121
|
219
|
222
|
382
|
447
|
830
|
643
|
104
|
3 410
|
4 512
|
6 168
|
2 209
|
5 061
|
8 960
|
3 982
|
|
| Total Equity |
2 380
N/A
|
3 656
+54%
|
5 337
+46%
|
16 134
+202%
|
18 170
+13%
|
21 832
+20%
|
25 009
+15%
|
28 182
+13%
|
27 612
-2%
|
28 059
+2%
|
27 537
-2%
|
27 762
+1%
|
35 000
+26%
|
40 455
+16%
|
51 186
+27%
|
56 539
+10%
|
71 034
+26%
|
88 943
+25%
|
107 506
+21%
|
139 786
+30%
|
|
| Total Liabilities & Equity |
5 484
N/A
|
11 353
+107%
|
16 799
+48%
|
26 218
+56%
|
29 646
+13%
|
38 401
+30%
|
52 320
+36%
|
67 354
+29%
|
66 898
-1%
|
75 160
+12%
|
83 914
+12%
|
89 218
+6%
|
89 315
+0%
|
112 879
+26%
|
123 831
+10%
|
182 313
+47%
|
208 595
+14%
|
306 044
+47%
|
343 006
+12%
|
396 611
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
7 887
|
15 780
|
19 726
|
21 828
|
21 828
|
21 828
|
21 828
|
21 828
|
21 717
|
21 589
|
21 560
|
21 541
|
23 031
|
23 031
|
24 959
|
25 377
|
26 232
|
26 232
|
26 263
|
26 578
|
|
Switch to:
Switch to:
See Also
Discover More
