China Tourism Group Duty Free Corp Ltd
SSE:601888
Income Statement
Earnings Waterfall
China Tourism Group Duty Free Corp Ltd
Income Statement
China Tourism Group Duty Free Corp Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
15
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
1
|
6
|
7
|
12
|
11
|
13
|
15
|
0
|
14
|
17
|
63
|
118
|
168
|
222
|
228
|
226
|
210
|
194
|
199
|
244
|
250
|
298
|
304
|
235
|
242
|
203
|
197
|
0
|
0
|
|
| Revenue |
5 601
N/A
|
5 731
+2%
|
6 065
+6%
|
6 635
+9%
|
7 428
+12%
|
8 799
+18%
|
9 609
+9%
|
10 120
+5%
|
10 697
+6%
|
11 620
+9%
|
12 695
+9%
|
13 786
+9%
|
14 550
+6%
|
15 151
+4%
|
16 134
+6%
|
16 749
+4%
|
17 071
+2%
|
17 300
+1%
|
17 448
+1%
|
17 912
+3%
|
18 551
+4%
|
19 335
+4%
|
19 936
+3%
|
20 528
+3%
|
21 003
+2%
|
21 195
+1%
|
21 292
+0%
|
21 527
+1%
|
21 539
+0%
|
21 943
+2%
|
22 390
+2%
|
22 941
+2%
|
24 695
+8%
|
26 689
+8%
|
28 282
+6%
|
31 351
+11%
|
36 800
+17%
|
41 640
+13%
|
47 007
+13%
|
51 851
+10%
|
50 687
-2%
|
49 061
-3%
|
48 612
-1%
|
42 893
-12%
|
43 494
+1%
|
47 932
+10%
|
52 597
+10%
|
63 094
+20%
|
68 813
+9%
|
66 957
-3%
|
67 676
+1%
|
66 324
-2%
|
59 800
-10%
|
57 541
-4%
|
54 433
-5%
|
58 420
+7%
|
62 641
+7%
|
65 905
+5%
|
67 540
+2%
|
65 578
-3%
|
62 947
-4%
|
59 724
-5%
|
56 474
-5%
|
54 413
-4%
|
53 360
-2%
|
53 315
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 344)
|
(4 452)
|
(4 743)
|
(5 226)
|
(5 952)
|
(7 163)
|
(7 868)
|
(8 278)
|
(8 670)
|
(9 401)
|
(10 168)
|
(10 909)
|
(11 538)
|
(12 008)
|
(12 717)
|
(13 180)
|
(13 359)
|
(13 449)
|
(13 361)
|
(13 753)
|
(14 303)
|
(14 962)
|
(15 256)
|
(15 773)
|
(16 062)
|
(16 192)
|
(16 166)
|
(16 533)
|
(16 520)
|
(16 873)
|
(16 874)
|
(17 475)
|
(18 511)
|
(19 607)
|
(19 827)
|
(21 547)
|
(23 824)
|
(25 524)
|
(27 721)
|
(29 844)
|
(27 778)
|
(25 583)
|
(24 018)
|
(21 990)
|
(23 798)
|
(28 132)
|
(32 129)
|
(39 345)
|
(43 783)
|
(43 818)
|
(45 381)
|
(46 729)
|
(42 805)
|
(41 886)
|
(39 573)
|
(43 941)
|
(47 011)
|
(48 140)
|
(46 688)
|
(45 393)
|
(43 392)
|
(41 479)
|
(39 137)
|
(38 297)
|
(37 754)
|
(37 731)
|
|
| Gross Profit |
1 257
N/A
|
1 279
+2%
|
1 321
+3%
|
1 409
+7%
|
1 477
+5%
|
1 637
+11%
|
1 741
+6%
|
1 843
+6%
|
2 028
+10%
|
2 220
+9%
|
2 527
+14%
|
2 878
+14%
|
3 012
+5%
|
3 143
+4%
|
3 416
+9%
|
3 570
+5%
|
3 714
+4%
|
3 853
+4%
|
4 087
+6%
|
4 161
+2%
|
4 249
+2%
|
4 374
+3%
|
4 680
+7%
|
4 755
+2%
|
4 940
+4%
|
5 002
+1%
|
5 126
+2%
|
4 992
-3%
|
5 017
+1%
|
5 068
+1%
|
5 516
+9%
|
5 466
-1%
|
6 184
+13%
|
7 082
+15%
|
8 455
+19%
|
9 803
+16%
|
12 976
+32%
|
16 116
+24%
|
19 286
+20%
|
22 007
+14%
|
22 908
+4%
|
23 476
+2%
|
24 595
+5%
|
20 900
-15%
|
19 694
-6%
|
19 799
+1%
|
20 468
+3%
|
23 748
+16%
|
25 029
+5%
|
23 138
-8%
|
22 294
-4%
|
19 595
-12%
|
16 995
-13%
|
15 655
-8%
|
14 860
-5%
|
14 479
-3%
|
15 630
+8%
|
17 766
+14%
|
20 852
+17%
|
20 185
-3%
|
19 554
-3%
|
18 245
-7%
|
17 337
-5%
|
16 116
-7%
|
15 605
-3%
|
15 585
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(843)
|
(859)
|
(844)
|
(879)
|
(933)
|
(1 012)
|
(1 160)
|
(1 246)
|
(1 320)
|
(1 410)
|
(1 591)
|
(1 644)
|
(1 745)
|
(1 900)
|
(2 129)
|
(2 103)
|
(2 133)
|
(2 147)
|
(2 431)
|
(2 365)
|
(2 403)
|
(2 460)
|
(2 679)
|
(2 569)
|
(2 693)
|
(2 786)
|
(2 993)
|
(2 729)
|
(2 723)
|
(2 727)
|
(3 059)
|
(2 935)
|
(3 441)
|
(3 965)
|
(4 964)
|
(5 685)
|
(8 179)
|
(10 715)
|
(14 077)
|
(14 868)
|
(15 443)
|
(15 950)
|
(18 210)
|
(17 237)
|
(16 052)
|
(14 882)
|
(11 558)
|
(9 582)
|
(8 583)
|
(4 612)
|
(7 942)
|
(6 074)
|
(5 143)
|
(7 286)
|
(7 336)
|
(7 356)
|
(9 140)
|
(11 316)
|
(13 349)
|
(12 582)
|
(12 438)
|
(11 753)
|
(12 250)
|
(11 311)
|
(11 159)
|
(11 201)
|
|
| Selling, General & Administrative |
(829)
|
(851)
|
(830)
|
(867)
|
(921)
|
(1 000)
|
(1 152)
|
(1 247)
|
(1 321)
|
(1 411)
|
(1 572)
|
(1 641)
|
(1 742)
|
(1 871)
|
(1 986)
|
(2 070)
|
(2 100)
|
(2 139)
|
(2 276)
|
(2 346)
|
(2 377)
|
(2 441)
|
(2 517)
|
(2 549)
|
(2 675)
|
(2 793)
|
(2 783)
|
(2 772)
|
(2 766)
|
(2 767)
|
(2 895)
|
(2 904)
|
(3 416)
|
(3 969)
|
(4 752)
|
(5 790)
|
(8 281)
|
(10 759)
|
(13 686)
|
(15 479)
|
(16 007)
|
(16 497)
|
(17 643)
|
(16 832)
|
(15 740)
|
(14 559)
|
(11 075)
|
(9 067)
|
(7 992)
|
(4 078)
|
(7 393)
|
(5 822)
|
(4 704)
|
(6 763)
|
(6 791)
|
(6 837)
|
(8 764)
|
(10 740)
|
(11 970)
|
(12 022)
|
(11 927)
|
(11 362)
|
(10 968)
|
(10 779)
|
(10 591)
|
(10 615)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(40)
|
(40)
|
(49)
|
(58)
|
(58)
|
(59)
|
(57)
|
(20)
|
(32)
|
(57)
|
(79)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(268)
|
0
|
0
|
0
|
(438)
|
0
|
0
|
0
|
(474)
|
0
|
0
|
0
|
(1 434)
|
0
|
0
|
0
|
(1 383)
|
0
|
0
|
0
|
(1 300)
|
0
|
0
|
0
|
(1 339)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(15)
|
(8)
|
(15)
|
(11)
|
(11)
|
(11)
|
(8)
|
1
|
2
|
2
|
(19)
|
(2)
|
(4)
|
(30)
|
(24)
|
(35)
|
(34)
|
(10)
|
(30)
|
(19)
|
(27)
|
(20)
|
(19)
|
(22)
|
(18)
|
8
|
3
|
44
|
43
|
40
|
49
|
(31)
|
(24)
|
5
|
5
|
106
|
102
|
43
|
(122)
|
609
|
564
|
548
|
(130)
|
(403)
|
(311)
|
(321)
|
(9)
|
(514)
|
(590)
|
(534)
|
885
|
(252)
|
(438)
|
(523)
|
878
|
(479)
|
(336)
|
(527)
|
(20)
|
(502)
|
(452)
|
(334)
|
77
|
(500)
|
(510)
|
(508)
|
|
| Operating Income |
414
N/A
|
420
+1%
|
477
+14%
|
530
+11%
|
543
+2%
|
624
+15%
|
581
-7%
|
596
+3%
|
708
+19%
|
810
+14%
|
935
+15%
|
1 234
+32%
|
1 267
+3%
|
1 243
-2%
|
1 288
+4%
|
1 466
+14%
|
1 579
+8%
|
1 704
+8%
|
1 657
-3%
|
1 796
+8%
|
1 847
+3%
|
1 914
+4%
|
2 001
+5%
|
2 186
+9%
|
2 248
+3%
|
2 218
-1%
|
2 133
-4%
|
2 265
+6%
|
2 296
+1%
|
2 342
+2%
|
2 457
+5%
|
2 530
+3%
|
2 742
+8%
|
3 117
+14%
|
3 491
+12%
|
4 120
+18%
|
4 798
+16%
|
5 402
+13%
|
5 209
-4%
|
7 139
+37%
|
7 466
+5%
|
7 528
+1%
|
6 384
-15%
|
3 667
-43%
|
3 645
-1%
|
4 919
+35%
|
8 910
+81%
|
14 167
+59%
|
16 447
+16%
|
18 527
+13%
|
14 352
-23%
|
13 521
-6%
|
11 852
-12%
|
8 369
-29%
|
7 525
-10%
|
7 123
-5%
|
6 490
-9%
|
6 450
-1%
|
7 503
+16%
|
7 603
+1%
|
7 116
-6%
|
6 491
-9%
|
5 087
-22%
|
4 805
-6%
|
4 447
-7%
|
4 383
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
48
|
49
|
71
|
83
|
89
|
95
|
129
|
129
|
135
|
153
|
146
|
139
|
134
|
130
|
160
|
172
|
180
|
205
|
228
|
171
|
174
|
138
|
201
|
173
|
167
|
162
|
163
|
111
|
123
|
156
|
193
|
174
|
217
|
253
|
339
|
350
|
201
|
61
|
216
|
(24)
|
5
|
3
|
234
|
17
|
24
|
298
|
784
|
530
|
574
|
374
|
451
|
325
|
(268)
|
(327)
|
86
|
140
|
778
|
1 062
|
1 136
|
782
|
1 077
|
1 011
|
1 066
|
958
|
882
|
765
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
23
|
1
|
1
|
2
|
1
|
0
|
1
|
0
|
738
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
9
|
8
|
7
|
8
|
38
|
47
|
64
|
62
|
26
|
25
|
24
|
57
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
15
|
1
|
1
|
(2)
|
(2)
|
6
|
4
|
5
|
6
|
6
|
6
|
23
|
27
|
118
|
139
|
138
|
139
|
63
|
41
|
26
|
32
|
25
|
24
|
24
|
21
|
16
|
20
|
23
|
20
|
22
|
20
|
34
|
40
|
(19)
|
(19)
|
(30)
|
(44)
|
(88)
|
(95)
|
(38)
|
(48)
|
52
|
41
|
(32)
|
(25)
|
(22)
|
(8)
|
7
|
(8)
|
(3)
|
(6)
|
(10)
|
(3)
|
(3)
|
(2)
|
(0)
|
8
|
(12)
|
(33)
|
(32)
|
(45)
|
(30)
|
(31)
|
(76)
|
(86)
|
|
| Pre-Tax Income |
465
N/A
|
484
+4%
|
550
+14%
|
615
+12%
|
632
+3%
|
719
+14%
|
715
-1%
|
730
+2%
|
848
+16%
|
969
+14%
|
1 087
+12%
|
1 380
+27%
|
1 425
+3%
|
1 402
-2%
|
1 563
+11%
|
1 778
+14%
|
1 899
+7%
|
2 049
+8%
|
1 957
-4%
|
2 008
+3%
|
2 046
+2%
|
2 084
+2%
|
2 227
+7%
|
2 383
+7%
|
2 439
+2%
|
2 400
-2%
|
2 313
-4%
|
2 397
+4%
|
2 443
+2%
|
2 519
+3%
|
2 671
+6%
|
2 724
+2%
|
2 993
+10%
|
3 410
+14%
|
3 834
+12%
|
4 452
+16%
|
4 965
+12%
|
5 421
+9%
|
5 336
-2%
|
7 020
+32%
|
7 434
+6%
|
7 483
+1%
|
7 407
-1%
|
3 724
-50%
|
3 636
-2%
|
5 192
+43%
|
9 672
+86%
|
14 690
+52%
|
17 031
+16%
|
18 894
+11%
|
14 801
-22%
|
13 842
-6%
|
11 577
-16%
|
8 042
-31%
|
7 617
-5%
|
7 269
-5%
|
7 275
+0%
|
7 528
+3%
|
8 646
+15%
|
8 399
-3%
|
8 226
-2%
|
7 520
-9%
|
6 148
-18%
|
5 757
-6%
|
5 277
-8%
|
5 119
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(104)
|
(107)
|
(114)
|
(119)
|
(128)
|
(151)
|
(160)
|
(167)
|
(181)
|
(209)
|
(251)
|
(331)
|
(346)
|
(333)
|
(382)
|
(416)
|
(465)
|
(505)
|
(472)
|
(492)
|
(513)
|
(520)
|
(557)
|
(594)
|
(587)
|
(584)
|
(591)
|
(614)
|
(617)
|
(642)
|
(636)
|
(641)
|
(710)
|
(797)
|
(900)
|
(1 054)
|
(1 210)
|
(1 325)
|
(1 401)
|
(1 764)
|
(1 834)
|
(1 886)
|
(1 801)
|
(1 011)
|
(1 044)
|
(1 291)
|
(2 335)
|
(3 472)
|
(3 970)
|
(3 571)
|
(2 437)
|
(1 967)
|
(1 203)
|
(1 319)
|
(1 429)
|
(1 532)
|
(1 506)
|
(1 437)
|
(1 379)
|
(1 164)
|
(1 407)
|
(1 366)
|
(1 286)
|
(1 274)
|
(1 155)
|
(1 104)
|
|
| Income from Continuing Operations |
361
|
378
|
436
|
497
|
505
|
568
|
555
|
564
|
668
|
761
|
835
|
1 048
|
1 078
|
1 068
|
1 180
|
1 361
|
1 433
|
1 542
|
1 485
|
1 515
|
1 532
|
1 564
|
1 670
|
1 790
|
1 853
|
1 817
|
1 721
|
1 783
|
1 826
|
1 877
|
2 035
|
2 083
|
2 283
|
2 613
|
2 935
|
3 398
|
3 755
|
4 096
|
3 935
|
5 258
|
5 603
|
5 600
|
5 607
|
2 715
|
2 593
|
3 901
|
7 337
|
11 218
|
13 061
|
15 324
|
12 365
|
11 875
|
10 374
|
6 723
|
6 188
|
5 738
|
5 769
|
6 090
|
7 266
|
7 235
|
6 819
|
6 154
|
4 862
|
4 483
|
4 122
|
4 015
|
|
| Income to Minority Interest |
(125)
|
(131)
|
(123)
|
(136)
|
(131)
|
(137)
|
(145)
|
(146)
|
(155)
|
(157)
|
(150)
|
(144)
|
(155)
|
(162)
|
(175)
|
(195)
|
(191)
|
(189)
|
(190)
|
(183)
|
(191)
|
(202)
|
(200)
|
(206)
|
(216)
|
(220)
|
(216)
|
(226)
|
(230)
|
(229)
|
(227)
|
(253)
|
(281)
|
(357)
|
(404)
|
(426)
|
(606)
|
(769)
|
(840)
|
(1 017)
|
(1 135)
|
(994)
|
(975)
|
(410)
|
(223)
|
(221)
|
(1 197)
|
(2 108)
|
(2 493)
|
(3 858)
|
(2 711)
|
(2 508)
|
(2 142)
|
(932)
|
(1 158)
|
(970)
|
(810)
|
(482)
|
(553)
|
(516)
|
(688)
|
(727)
|
(595)
|
(585)
|
(538)
|
(615)
|
|
| Net Income (Common) |
236
N/A
|
247
+5%
|
313
+27%
|
361
+15%
|
374
+4%
|
431
+15%
|
410
-5%
|
418
+2%
|
513
+23%
|
603
+18%
|
685
+14%
|
903
+32%
|
923
+2%
|
907
-2%
|
1 006
+11%
|
1 167
+16%
|
1 242
+6%
|
1 353
+9%
|
1 295
-4%
|
1 332
+3%
|
1 341
+1%
|
1 362
+2%
|
1 470
+8%
|
1 584
+8%
|
1 636
+3%
|
1 596
-2%
|
1 506
-6%
|
1 556
+3%
|
1 596
+3%
|
1 648
+3%
|
1 808
+10%
|
1 829
+1%
|
2 001
+9%
|
2 255
+13%
|
2 531
+12%
|
2 973
+17%
|
3 150
+6%
|
3 328
+6%
|
3 095
-7%
|
4 241
+37%
|
4 468
+5%
|
4 605
+3%
|
4 632
+1%
|
2 304
-50%
|
2 369
+3%
|
3 680
+55%
|
6 140
+67%
|
9 110
+48%
|
10 568
+16%
|
11 466
+8%
|
9 654
-16%
|
9 367
-3%
|
8 233
-12%
|
5 791
-30%
|
5 030
-13%
|
4 768
-5%
|
4 958
+4%
|
5 609
+13%
|
6 714
+20%
|
6 719
+0%
|
6 131
-9%
|
5 427
-11%
|
4 267
-21%
|
3 899
-9%
|
3 584
-8%
|
3 400
-5%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.19
+6%
|
0.22
+16%
|
0.2
-9%
|
0.23
+15%
|
0.25
+9%
|
0.23
-8%
|
0.25
+9%
|
0.3
+20%
|
0.35
+17%
|
0.39
+11%
|
0.51
+31%
|
0.52
+2%
|
0.51
-2%
|
0.57
+12%
|
0.66
+16%
|
0.71
+8%
|
0.71
N/A
|
0.7
-1%
|
0.68
-3%
|
0.69
+1%
|
0.69
N/A
|
0.75
+9%
|
0.8
+7%
|
0.83
+4%
|
0.81
-2%
|
0.77
-5%
|
0.8
+4%
|
0.82
+2%
|
0.85
+4%
|
0.93
+9%
|
0.94
+1%
|
1.03
+10%
|
1.16
+13%
|
1.3
+12%
|
1.52
+17%
|
1.61
+6%
|
1.7
+6%
|
1.59
-6%
|
2.17
+36%
|
2.28
+5%
|
2.35
+3%
|
2.37
+1%
|
1.17
-51%
|
1.21
+3%
|
1.88
+55%
|
3.14
+67%
|
4.66
+48%
|
5.41
+16%
|
5.87
+9%
|
4.94
-16%
|
4.8
-3%
|
4.22
-12%
|
2.91
-31%
|
2.53
-13%
|
2.3
-9%
|
2.41
+5%
|
2.71
+12%
|
3.25
+20%
|
3.25
N/A
|
2.96
-9%
|
2.62
-11%
|
2.06
-21%
|
1.88
-9%
|
1.73
-8%
|
1.64
-5%
|
|