China Energy Engineering Corp Ltd
SSE:601868
Balance Sheet
Balance Sheet Decomposition
China Energy Engineering Corp Ltd
China Energy Engineering Corp Ltd
Balance Sheet
China Energy Engineering Corp Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
49 115
|
48 411
|
49 047
|
43 893
|
50 598
|
52 846
|
73 112
|
68 136
|
82 101
|
|
| Cash |
49 115
|
48 411
|
49 047
|
43 893
|
49
|
40
|
0
|
68 136
|
82 101
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
50 549
|
52 806
|
73 112
|
0
|
0
|
|
| Short-Term Investments |
70
|
52
|
1 151
|
2 758
|
6 960
|
3 021
|
5 277
|
422
|
421
|
|
| Total Receivables |
78 872
|
94 380
|
97 533
|
101 804
|
136 925
|
159 772
|
206 333
|
243 010
|
247 441
|
|
| Accounts Receivables |
77 438
|
89 953
|
92 147
|
95 380
|
99 324
|
121 909
|
162 414
|
191 434
|
188 893
|
|
| Other Receivables |
1 435
|
4 427
|
5 386
|
6 424
|
37 602
|
37 862
|
43 920
|
51 576
|
58 548
|
|
| Inventory |
35 803
|
54 795
|
60 555
|
61 953
|
61 529
|
58 609
|
61 381
|
67 958
|
74 877
|
|
| Other Current Assets |
48 869
|
44 692
|
49 307
|
54 269
|
32 138
|
35 687
|
41 762
|
46 545
|
42 464
|
|
| Total Current Assets |
212 729
|
242 329
|
257 593
|
264 677
|
288 151
|
309 936
|
378 761
|
426 070
|
447 305
|
|
| PP&E Net |
29 532
|
30 781
|
34 820
|
47 804
|
41 295
|
49 470
|
62 923
|
87 808
|
116 695
|
|
| PP&E Gross |
29 532
|
30 781
|
34 820
|
47 804
|
41 295
|
49 470
|
62 923
|
87 808
|
116 695
|
|
| Accumulated Depreciation |
18 917
|
20 288
|
21 619
|
23 599
|
25 075
|
26 591
|
28 533
|
32 565
|
36 242
|
|
| Intangible Assets |
15 993
|
23 606
|
35 106
|
42 444
|
61 738
|
68 143
|
67 869
|
82 647
|
100 779
|
|
| Goodwill |
1 288
|
1 375
|
1 576
|
1 576
|
2 140
|
2 162
|
2 198
|
2 627
|
2 625
|
|
| Note Receivable |
7 414
|
17 142
|
24 576
|
30 992
|
29 393
|
21 912
|
96 166
|
117 293
|
116 945
|
|
| Long-Term Investments |
14 193
|
16 770
|
22 788
|
30 214
|
38 701
|
48 977
|
52 252
|
60 432
|
69 231
|
|
| Other Long-Term Assets |
11 509
|
11 882
|
12 926
|
3 963
|
14 633
|
28 265
|
4 383
|
6 280
|
15 426
|
|
| Other Assets |
1 288
|
1 375
|
1 576
|
1 576
|
2 140
|
2 162
|
2 198
|
2 627
|
2 625
|
|
| Total Assets |
292 658
N/A
|
343 887
+18%
|
389 386
+13%
|
421 670
+8%
|
476 052
+13%
|
528 863
+11%
|
664 552
+26%
|
783 156
+18%
|
869 005
+11%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
74 362
|
90 140
|
94 294
|
104 391
|
100 469
|
124 577
|
166 095
|
203 325
|
188 538
|
|
| Accrued Liabilities |
811
|
597
|
1 049
|
1 104
|
7 775
|
8 718
|
9 907
|
9 765
|
10 776
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
39 004
|
38 807
|
51 828
|
61 869
|
70 165
|
|
| Current Portion of Long-Term Debt |
34 092
|
49 203
|
55 957
|
35 364
|
18 273
|
8 496
|
18 867
|
33 762
|
24 741
|
|
| Other Current Liabilities |
54 477
|
64 398
|
75 013
|
84 123
|
87 582
|
89 924
|
94 863
|
108 288
|
143 010
|
|
| Total Current Liabilities |
163 742
|
204 337
|
226 313
|
224 982
|
253 102
|
270 522
|
341 560
|
417 009
|
437 230
|
|
| Long-Term Debt |
44 268
|
47 690
|
56 032
|
71 822
|
73 567
|
97 033
|
144 896
|
167 053
|
210 798
|
|
| Deferred Income Tax |
965
|
909
|
1 142
|
1 119
|
1 344
|
1 518
|
1 814
|
2 273
|
2 106
|
|
| Minority Interest |
19 496
|
22 682
|
25 131
|
31 246
|
69 512
|
55 535
|
65 596
|
77 788
|
89 818
|
|
| Other Liabilities |
9 694
|
11 096
|
10 735
|
10 456
|
10 110
|
10 056
|
8 815
|
8 568
|
13 042
|
|
| Total Liabilities |
238 164
N/A
|
286 714
+20%
|
319 353
+11%
|
339 626
+6%
|
407 635
+20%
|
434 664
+7%
|
562 681
+29%
|
672 691
+20%
|
752 994
+12%
|
|
| Equity | ||||||||||
| Common Stock |
30 020
|
30 020
|
30 020
|
30 020
|
30 020
|
41 691
|
41 691
|
41 691
|
41 691
|
|
| Retained Earnings |
13 799
|
18 042
|
20 711
|
25 070
|
20 666
|
26 354
|
33 080
|
40 631
|
47 670
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
8 106
|
16 731
|
16 840
|
17 678
|
17 662
|
|
| Unrealized Security Profit/Loss |
178
|
148
|
337
|
301
|
0
|
0
|
371
|
105
|
130
|
|
| Other Equity |
10 496
|
9 259
|
19 639
|
27 255
|
9 624
|
9 422
|
9 889
|
10 360
|
8 858
|
|
| Total Equity |
54 493
N/A
|
57 173
+5%
|
70 033
+22%
|
82 045
+17%
|
68 417
-17%
|
94 199
+38%
|
101 871
+8%
|
110 465
+8%
|
116 011
+5%
|
|
| Total Liabilities & Equity |
292 658
N/A
|
343 887
+18%
|
389 386
+13%
|
421 670
+8%
|
476 052
+13%
|
528 863
+11%
|
664 552
+26%
|
783 156
+18%
|
869 005
+11%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
30 020
|
30 020
|
30 020
|
30 020
|
41 691
|
41 691
|
41 691
|
41 691
|
41 691
|
|