Chongqing Water Group Co Ltd
SSE:601158
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chongqing Water Group Co Ltd
SSE:601158
|
CN |
Balance Sheet
Balance Sheet Decomposition
Chongqing Water Group Co Ltd
Chongqing Water Group Co Ltd
Balance Sheet
Chongqing Water Group Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
2 009
|
1 518
|
2 244
|
3 840
|
2 451
|
3 552
|
4 745
|
4 092
|
5 520
|
5 432
|
6 049
|
3 377
|
2 242
|
2 797
|
2 632
|
2 801
|
3 008
|
1 767
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 632
|
2 801
|
3 008
|
1 767
|
|
| Cash Equivalents |
2 009
|
1 518
|
2 244
|
3 840
|
2 450
|
3 552
|
4 745
|
4 092
|
5 520
|
5 432
|
6 049
|
3 377
|
2 242
|
2 797
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
4
|
2
|
4
|
4
|
3
|
3
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
503
|
501
|
0
|
0
|
0
|
|
| Total Receivables |
982
|
1 239
|
895
|
723
|
909
|
674
|
789
|
4 342
|
2 307
|
2 176
|
1 960
|
1 429
|
1 715
|
1 583
|
2 174
|
2 575
|
2 103
|
2 367
|
|
| Accounts Receivables |
262
|
558
|
411
|
449
|
542
|
558
|
664
|
792
|
1 017
|
952
|
819
|
905
|
969
|
1 236
|
1 419
|
1 732
|
1 568
|
1 896
|
|
| Other Receivables |
720
|
681
|
484
|
274
|
367
|
116
|
125
|
3 550
|
1 290
|
1 224
|
1 141
|
524
|
746
|
347
|
755
|
844
|
535
|
470
|
|
| Inventory |
47
|
46
|
66
|
88
|
108
|
122
|
132
|
242
|
300
|
295
|
289
|
410
|
481
|
542
|
554
|
540
|
501
|
315
|
|
| Other Current Assets |
94
|
112
|
135
|
208
|
325
|
403
|
2 585
|
141
|
597
|
949
|
184
|
518
|
79
|
78
|
186
|
136
|
236
|
146
|
|
| Total Current Assets |
3 136
|
2 916
|
3 344
|
4 863
|
3 796
|
4 753
|
8 254
|
8 821
|
8 724
|
8 852
|
8 482
|
5 734
|
4 517
|
5 504
|
6 047
|
6 052
|
5 848
|
4 595
|
|
| PP&E Net |
6 389
|
6 791
|
6 955
|
7 107
|
7 795
|
7 941
|
8 037
|
8 119
|
8 020
|
8 131
|
8 601
|
10 883
|
12 772
|
14 034
|
16 802
|
18 429
|
18 863
|
20 437
|
|
| PP&E Gross |
0
|
6 791
|
6 955
|
7 107
|
7 795
|
7 941
|
0
|
8 119
|
8 020
|
8 131
|
8 601
|
10 883
|
12 772
|
14 034
|
16 802
|
18 429
|
18 863
|
20 437
|
|
| Accumulated Depreciation |
0
|
1 652
|
2 041
|
2 448
|
2 938
|
3 372
|
0
|
4 364
|
4 923
|
5 449
|
6 038
|
6 910
|
7 802
|
8 672
|
9 650
|
10 948
|
12 093
|
13 554
|
|
| Intangible Assets |
814
|
805
|
814
|
714
|
848
|
829
|
817
|
813
|
793
|
1 083
|
1 036
|
1 267
|
1 669
|
1 966
|
2 964
|
3 871
|
4 308
|
4 514
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
23
|
23
|
23
|
23
|
23
|
23
|
|
| Note Receivable |
69
|
61
|
206
|
416
|
685
|
587
|
472
|
296
|
343
|
385
|
242
|
158
|
45
|
42
|
54
|
18
|
14
|
0
|
|
| Long-Term Investments |
742
|
928
|
1 030
|
3 323
|
4 475
|
3 808
|
2 228
|
2 465
|
1 632
|
1 699
|
1 797
|
1 830
|
2 668
|
2 892
|
3 218
|
3 396
|
3 631
|
3 913
|
|
| Other Long-Term Assets |
11
|
31
|
13
|
15
|
18
|
18
|
74
|
56
|
76
|
86
|
119
|
92
|
332
|
74
|
137
|
170
|
417
|
382
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
23
|
23
|
23
|
23
|
23
|
23
|
|
| Total Assets |
11 162
N/A
|
11 532
+3%
|
12 362
+7%
|
16 438
+33%
|
17 616
+7%
|
17 937
+2%
|
19 882
+11%
|
20 571
+3%
|
19 588
-5%
|
20 237
+3%
|
20 277
+0%
|
19 966
-2%
|
22 026
+10%
|
24 534
+11%
|
29 245
+19%
|
31 958
+9%
|
33 104
+4%
|
33 863
+2%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
342
|
310
|
332
|
458
|
794
|
837
|
680
|
860
|
941
|
899
|
710
|
1 052
|
1 079
|
1 539
|
1 878
|
1 670
|
1 714
|
1 720
|
|
| Accrued Liabilities |
55
|
59
|
79
|
79
|
180
|
195
|
95
|
259
|
408
|
908
|
373
|
397
|
395
|
432
|
394
|
355
|
364
|
358
|
|
| Short-Term Debt |
0
|
0
|
6
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
32
|
503
|
28
|
321
|
684
|
1 154
|
531
|
|
| Current Portion of Long-Term Debt |
27
|
23
|
34
|
53
|
58
|
52
|
42
|
1 798
|
39
|
55
|
1 625
|
48
|
88
|
60
|
298
|
301
|
413
|
2 471
|
|
| Other Current Liabilities |
476
|
532
|
538
|
561
|
835
|
606
|
731
|
985
|
1 109
|
1 237
|
1 169
|
1 697
|
1 998
|
2 100
|
3 310
|
3 948
|
2 356
|
2 662
|
|
| Total Current Liabilities |
900
|
923
|
989
|
1 177
|
1 866
|
1 690
|
1 547
|
3 902
|
2 496
|
3 100
|
3 907
|
3 226
|
4 063
|
4 159
|
6 200
|
6 959
|
6 001
|
7 744
|
|
| Long-Term Debt |
3 733
|
3 825
|
3 765
|
3 741
|
3 648
|
3 490
|
4 801
|
2 897
|
2 879
|
2 955
|
1 174
|
1 150
|
910
|
3 185
|
5 006
|
6 349
|
8 572
|
7 478
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
1
|
1
|
55
|
3
|
2
|
2
|
5
|
3
|
117
|
89
|
60
|
54
|
69
|
98
|
|
| Minority Interest |
8
|
8
|
13
|
16
|
8
|
8
|
10
|
9
|
9
|
51
|
46
|
22
|
24
|
68
|
69
|
96
|
133
|
142
|
|
| Other Liabilities |
282
|
371
|
450
|
500
|
459
|
357
|
441
|
513
|
606
|
716
|
834
|
1 422
|
1 506
|
1 510
|
1 475
|
1 426
|
1 382
|
1 293
|
|
| Total Liabilities |
4 923
N/A
|
5 128
+4%
|
5 217
+2%
|
5 435
+4%
|
5 982
+10%
|
5 547
-7%
|
6 854
+24%
|
7 324
+7%
|
5 993
-18%
|
6 824
+14%
|
5 966
-13%
|
5 824
-2%
|
6 620
+14%
|
9 012
+36%
|
12 810
+42%
|
14 885
+16%
|
16 156
+9%
|
16 755
+4%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
4 300
|
4 300
|
4 300
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
|
| Retained Earnings |
281
|
446
|
1 184
|
1 599
|
2 306
|
3 076
|
3 695
|
3 849
|
4 201
|
4 021
|
4 740
|
4 722
|
5 015
|
5 556
|
6 503
|
7 179
|
6 971
|
6 974
|
|
| Additional Paid In Capital |
1 658
|
1 658
|
1 661
|
4 604
|
4 529
|
4 514
|
4 595
|
4 595
|
4 595
|
4 595
|
4 757
|
4 615
|
4 939
|
4 679
|
4 805
|
4 805
|
4 814
|
4 809
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
327
|
290
|
362
|
526
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
62
|
2
|
1
|
3
|
14
|
6
|
652
|
488
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6 239
N/A
|
6 404
+3%
|
7 144
+12%
|
11 003
+54%
|
11 634
+6%
|
12 389
+6%
|
13 028
+5%
|
13 246
+2%
|
13 595
+3%
|
13 413
-1%
|
14 311
+7%
|
14 142
-1%
|
15 406
+9%
|
15 523
+1%
|
16 434
+6%
|
17 074
+4%
|
16 948
-1%
|
17 109
+1%
|
|
| Total Liabilities & Equity |
11 162
N/A
|
11 532
+3%
|
12 362
+7%
|
16 438
+33%
|
17 616
+7%
|
17 937
+2%
|
19 882
+11%
|
20 571
+3%
|
19 588
-5%
|
20 237
+3%
|
20 277
+0%
|
19 966
-2%
|
22 026
+10%
|
24 534
+11%
|
29 245
+19%
|
31 958
+9%
|
33 104
+4%
|
33 863
+2%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
4 300
|
4 300
|
4 300
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
|