Eastern Air Logistics Co Ltd
SSE:601156
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Eastern Air Logistics Co Ltd
SSE:601156
|
CN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
IN |
Balance Sheet
Balance Sheet Decomposition
Eastern Air Logistics Co Ltd
Eastern Air Logistics Co Ltd
Balance Sheet
Eastern Air Logistics Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1 434
|
2 409
|
2 372
|
9 420
|
9 492
|
9 218
|
6 739
|
|
| Cash |
0
|
0
|
0
|
9 420
|
9 492
|
9 127
|
6 739
|
|
| Cash Equivalents |
1 434
|
2 409
|
2 372
|
0
|
0
|
92
|
0
|
|
| Total Receivables |
1 995
|
1 613
|
1 950
|
2 366
|
2 149
|
2 083
|
2 532
|
|
| Accounts Receivables |
1 580
|
1 445
|
1 723
|
2 220
|
1 982
|
1 733
|
1 966
|
|
| Other Receivables |
415
|
168
|
226
|
146
|
168
|
350
|
566
|
|
| Inventory |
37
|
36
|
30
|
39
|
37
|
34
|
25
|
|
| Other Current Assets |
141
|
191
|
220
|
180
|
246
|
247
|
459
|
|
| Total Current Assets |
3 606
|
4 249
|
4 571
|
12 005
|
11 924
|
11 583
|
9 755
|
|
| PP&E Net |
1 314
|
1 205
|
3 521
|
5 047
|
12 754
|
15 426
|
14 079
|
|
| PP&E Gross |
1 314
|
1 205
|
3 521
|
5 047
|
12 754
|
15 426
|
14 079
|
|
| Accumulated Depreciation |
3 113
|
3 127
|
3 276
|
9 352
|
6 185
|
5 816
|
4 995
|
|
| Intangible Assets |
354
|
330
|
351
|
331
|
323
|
299
|
355
|
|
| Long-Term Investments |
0
|
0
|
30
|
29
|
31
|
273
|
616
|
|
| Other Long-Term Assets |
514
|
644
|
624
|
624
|
1 036
|
311
|
511
|
|
| Total Assets |
5 788
N/A
|
6 428
+11%
|
9 096
+42%
|
18 037
+98%
|
26 068
+45%
|
28 748
+10%
|
26 271
-9%
|
|
| Liabilities | ||||||||
| Accounts Payable |
798
|
1 055
|
1 243
|
1 216
|
1 078
|
1 818
|
1 323
|
|
| Accrued Liabilities |
406
|
429
|
557
|
557
|
727
|
428
|
387
|
|
| Short-Term Debt |
0
|
0
|
0
|
60
|
558
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
33
|
27
|
23
|
448
|
2 033
|
2 326
|
657
|
|
| Other Current Liabilities |
586
|
564
|
719
|
2 185
|
1 387
|
998
|
924
|
|
| Total Current Liabilities |
1 822
|
2 074
|
2 542
|
4 466
|
5 783
|
5 571
|
3 290
|
|
| Long-Term Debt |
0
|
0
|
0
|
1 215
|
5 427
|
6 038
|
3 375
|
|
| Deferred Income Tax |
4
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
97
|
119
|
467
|
867
|
1 162
|
1 526
|
1 875
|
|
| Other Liabilities |
905
|
858
|
857
|
509
|
173
|
160
|
221
|
|
| Total Liabilities |
2 828
N/A
|
3 054
+8%
|
3 869
+27%
|
7 057
+82%
|
12 544
+78%
|
13 295
+6%
|
8 760
-34%
|
|
| Equity | ||||||||
| Common Stock |
1 429
|
1 429
|
1 429
|
1 588
|
1 588
|
1 588
|
1 588
|
|
| Retained Earnings |
106
|
625
|
2 485
|
5 837
|
8 378
|
10 311
|
12 381
|
|
| Additional Paid In Capital |
1 529
|
1 424
|
1 416
|
3 663
|
3 663
|
3 663
|
3 663
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
|
| Other Equity |
104
|
105
|
102
|
108
|
108
|
111
|
123
|
|
| Total Equity |
2 961
N/A
|
3 373
+14%
|
5 228
+55%
|
10 980
+110%
|
13 523
+23%
|
15 453
+14%
|
17 511
+13%
|
|
| Total Liabilities & Equity |
5 788
N/A
|
6 428
+11%
|
9 096
+42%
|
18 037
+98%
|
26 068
+45%
|
28 748
+10%
|
26 271
-9%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 588
|
1 588
|
1 588
|
1 588
|
1 588
|
1 588
|
1 588
|
|