Western Region Gold Co Ltd
SSE:601069
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Western Region Gold Co Ltd
SSE:601069
|
CN |
|
IPG Photonics Corp
NASDAQ:IPGP
|
US |
Cash Flow Statement
Cash Flow Statement
Western Region Gold Co Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(166)
|
(60)
|
(80)
|
(76)
|
(68)
|
(66)
|
(63)
|
(62)
|
(69)
|
(71)
|
(82)
|
(88)
|
(97)
|
(100)
|
(89)
|
(87)
|
(67)
|
(56)
|
(50)
|
(50)
|
(53)
|
(55)
|
(60)
|
(58)
|
(57)
|
(61)
|
(62)
|
(79)
|
(80)
|
(185)
|
(64)
|
(65)
|
(59)
|
(165)
|
(309)
|
(365)
|
(400)
|
(220)
|
(219)
|
(184)
|
(215)
|
(225)
|
(243)
|
(287)
|
(279)
|
(308)
|
|
| Change in Working Capital |
(441)
|
(293)
|
(339)
|
(340)
|
(348)
|
(362)
|
(314)
|
(314)
|
(314)
|
(302)
|
(320)
|
(318)
|
(307)
|
(306)
|
(309)
|
(308)
|
(317)
|
(305)
|
(283)
|
(288)
|
(290)
|
(286)
|
(335)
|
(332)
|
(319)
|
(328)
|
(305)
|
(321)
|
(325)
|
(486)
|
(364)
|
(353)
|
(358)
|
(601)
|
(668)
|
(718)
|
(725)
|
(168)
|
(329)
|
(281)
|
(308)
|
(386)
|
(462)
|
(432)
|
(459)
|
(628)
|
|
| Cash from Operating Activities |
401
N/A
|
396
-1%
|
302
-24%
|
340
+12%
|
90
-74%
|
341
+279%
|
109
-68%
|
190
+73%
|
290
+53%
|
181
-38%
|
255
+41%
|
289
+13%
|
253
-12%
|
143
-44%
|
223
+56%
|
109
-51%
|
52
-52%
|
53
+1%
|
53
N/A
|
28
-47%
|
(160)
N/A
|
(62)
+61%
|
150
N/A
|
(22)
N/A
|
447
N/A
|
426
-5%
|
437
+3%
|
411
-6%
|
(124)
N/A
|
158
N/A
|
102
-35%
|
196
+92%
|
129
-34%
|
56
-57%
|
368
+558%
|
241
-35%
|
678
+182%
|
603
-11%
|
(93)
N/A
|
373
N/A
|
(157)
N/A
|
(217)
-39%
|
364
N/A
|
(27)
N/A
|
(714)
-2 538%
|
(1 495)
-109%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(559)
|
(437)
|
(287)
|
(307)
|
(268)
|
(249)
|
(205)
|
(188)
|
(130)
|
(98)
|
(184)
|
(182)
|
(207)
|
(202)
|
(62)
|
(62)
|
(48)
|
(73)
|
(132)
|
(151)
|
(145)
|
(133)
|
(150)
|
(126)
|
(134)
|
(128)
|
(83)
|
(83)
|
(73)
|
(122)
|
(85)
|
(84)
|
(90)
|
(88)
|
(284)
|
(282)
|
(283)
|
(263)
|
(155)
|
(206)
|
(205)
|
(199)
|
(161)
|
(173)
|
(190)
|
(737)
|
|
| Other Items |
(25)
|
3
|
6
|
49
|
10
|
7
|
76
|
141
|
58
|
47
|
(27)
|
(102)
|
(19)
|
(6)
|
15
|
15
|
18
|
15
|
(4)
|
4
|
(27)
|
(22)
|
2
|
(41)
|
(30)
|
(45)
|
(39)
|
(43)
|
(57)
|
(20)
|
(56)
|
59
|
50
|
37
|
79
|
(23)
|
38
|
27
|
(126)
|
(118)
|
(158)
|
(175)
|
(46)
|
(55)
|
(56)
|
(105)
|
|
| Cash from Investing Activities |
(584)
N/A
|
(434)
+26%
|
(281)
+35%
|
(258)
+8%
|
(258)
+0%
|
(242)
+6%
|
(129)
+47%
|
(47)
+64%
|
(72)
-54%
|
(51)
+29%
|
(211)
-315%
|
(285)
-35%
|
(226)
+21%
|
(208)
+8%
|
(48)
+77%
|
(48)
N/A
|
(30)
+37%
|
(58)
-94%
|
(136)
-135%
|
(148)
-8%
|
(172)
-17%
|
(155)
+10%
|
(148)
+4%
|
(167)
-12%
|
(163)
+2%
|
(173)
-6%
|
(122)
+29%
|
(126)
-4%
|
(130)
-3%
|
(143)
-9%
|
(140)
+1%
|
(25)
+82%
|
(40)
-59%
|
(52)
-30%
|
(205)
-298%
|
(304)
-48%
|
(246)
+19%
|
(236)
+4%
|
(281)
-19%
|
(324)
-15%
|
(364)
-12%
|
(373)
-3%
|
(208)
+44%
|
(229)
-10%
|
(246)
-8%
|
(844)
-243%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
350
|
250
|
(70)
|
(380)
|
(190)
|
(270)
|
(300)
|
(150)
|
(310)
|
(370)
|
(130)
|
60
|
(40)
|
(30)
|
(170)
|
(230)
|
(30)
|
39
|
139
|
189
|
590
|
531
|
181
|
411
|
(410)
|
(400)
|
(280)
|
(421)
|
270
|
330
|
30
|
(199)
|
(130)
|
(125)
|
(335)
|
55
|
(85)
|
(420)
|
640
|
262
|
646
|
733
|
436
|
590
|
1 526
|
4 542
|
|
| Cash Paid for Dividends |
(273)
|
(259)
|
(47)
|
(45)
|
(53)
|
(48)
|
(41)
|
(35)
|
(40)
|
(35)
|
(33)
|
(33)
|
(52)
|
(51)
|
(49)
|
(47)
|
(12)
|
(13)
|
(14)
|
(15)
|
(18)
|
(9)
|
(27)
|
(29)
|
(39)
|
(49)
|
(32)
|
(30)
|
(37)
|
(50)
|
(38)
|
(37)
|
(33)
|
(30)
|
(48)
|
(49)
|
(83)
|
(73)
|
(73)
|
(98)
|
(46)
|
(53)
|
(51)
|
(30)
|
(79)
|
(118)
|
|
| Other |
0
|
0
|
(2)
|
414
|
414
|
414
|
413
|
0
|
163
|
190
|
182
|
(17)
|
69
|
139
|
31
|
228
|
103
|
(97)
|
19
|
75
|
(385)
|
(283)
|
(271)
|
(326)
|
290
|
289
|
299
|
298
|
(48)
|
(155)
|
(10)
|
106
|
114
|
74
|
126
|
156
|
107
|
257
|
40
|
(105)
|
(37)
|
(83)
|
(84)
|
(87)
|
(52)
|
(1 853)
|
|
| Cash from Financing Activities |
77
N/A
|
(9)
N/A
|
(118)
-1 201%
|
(11)
+91%
|
171
N/A
|
96
-44%
|
73
-24%
|
(187)
N/A
|
(186)
+0%
|
(215)
-15%
|
19
N/A
|
10
-46%
|
(24)
N/A
|
58
N/A
|
(188)
N/A
|
(50)
+74%
|
61
N/A
|
(70)
N/A
|
144
N/A
|
249
+73%
|
188
-25%
|
239
+27%
|
(117)
N/A
|
56
N/A
|
(159)
N/A
|
(161)
-1%
|
(13)
+92%
|
(153)
-1 056%
|
185
N/A
|
126
-32%
|
(18)
N/A
|
(130)
-619%
|
(49)
+62%
|
(81)
-66%
|
(257)
-217%
|
162
N/A
|
(61)
N/A
|
(236)
-291%
|
607
N/A
|
58
-90%
|
562
+872%
|
597
+6%
|
300
-50%
|
472
+57%
|
1 396
+196%
|
2 570
+84%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(106)
N/A
|
(48)
+55%
|
(97)
-103%
|
71
N/A
|
4
-95%
|
195
+5 466%
|
53
-73%
|
(44)
N/A
|
32
N/A
|
(85)
N/A
|
63
N/A
|
14
-78%
|
3
-76%
|
(7)
N/A
|
(13)
-73%
|
12
N/A
|
84
+628%
|
(75)
N/A
|
61
N/A
|
129
+113%
|
(144)
N/A
|
21
N/A
|
(116)
N/A
|
(132)
-14%
|
125
N/A
|
93
-26%
|
302
+226%
|
133
-56%
|
(70)
N/A
|
141
N/A
|
(56)
N/A
|
41
N/A
|
41
-1%
|
(77)
N/A
|
(95)
-24%
|
98
N/A
|
372
+279%
|
130
-65%
|
233
+79%
|
106
-54%
|
42
-61%
|
6
-84%
|
456
+6 977%
|
216
-53%
|
436
+102%
|
231
-47%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(158)
N/A
|
(41)
+74%
|
15
N/A
|
33
+114%
|
(178)
N/A
|
92
N/A
|
(95)
N/A
|
2
N/A
|
159
+7 865%
|
82
-48%
|
71
-13%
|
106
+49%
|
46
-56%
|
(59)
N/A
|
161
N/A
|
46
-71%
|
5
-90%
|
(20)
N/A
|
(79)
-304%
|
(123)
-56%
|
(305)
-147%
|
(195)
+36%
|
(0)
+100%
|
(147)
-73 600%
|
314
N/A
|
298
-5%
|
354
+19%
|
328
-7%
|
(198)
N/A
|
36
N/A
|
18
-51%
|
112
+533%
|
40
-65%
|
(33)
N/A
|
84
N/A
|
(41)
N/A
|
395
N/A
|
340
-14%
|
(248)
N/A
|
166
N/A
|
(362)
N/A
|
(417)
-15%
|
203
N/A
|
(200)
N/A
|
(904)
-352%
|
(2 232)
-147%
|
|