Shandong Publishing & Media Co Ltd Relative Valuation - Shandong Publishing & Media Co Ltd

Watchlist Manager

Watchlist

Price: 9.11 CNY 0.66% Market Closed

Market Cap: ¥19B

Relative Value

The Relative Value of one Shandong Publishing & Media Co Ltd stock under the Base Case scenario is 10.38 CNY. Compared to the current market price of 9.11 CNY, Shandong Publishing & Media Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 12%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Shandong Publishing & Media Co Ltd SSE:601019	19B CNY	1.6	12.3	9.2	9.2
US		News Corp NASDAQ:NWSA	13.2B USD	1.5	11.5	8.8	12.9
US		New York Times Co NYSE:NYT	12.9B USD	4.6	37.6	23	27.3
UK		Pearson PLC LSE:PSON	6.3B GBP	1.8	18.8	10.3	14.5
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B ZAR	0.7	8	3.5	3.5
AU	A	Aspermont Ltd ASX:ASP	5.8B AUD	428.8	-2 993.6	-2 830.5	-2 830.5
CN		China Literature Ltd HKEX:772	30.7B HKD	3.8	198.2	-33.1	-33.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25.3B CNY	1.9	12.9	15.9	15.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	2.9B EUR	1.6	18.5	6.2	10.4
CN		People.cn Co Ltd SSE:603000	23.1B CNY	11.3	124	121.5	121.5

				Revenue Growth	P/S to Growth
CN		Shandong Publishing & Media Co Ltd SSE:601019	Average P/S: 42.5 1.6	1%	1.6
US		News Corp NASDAQ:NWSA	1.5	4%	0.4
US		New York Times Co NYSE:NYT	4.6	8%	0.6
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	428.8	N/A	N/A
CN		China Literature Ltd HKEX:772	3.8	1%	3.8
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.6	4%	0.4
CN		People.cn Co Ltd SSE:603000	11.3	N/A	N/A

				Earnings Growth	PEG
CN		Shandong Publishing & Media Co Ltd SSE:601019	Average P/E: 44.8 12.3	14%	0.9
US		News Corp NASDAQ:NWSA	11.5	-14%	N/A
US		New York Times Co NYSE:NYT	37.6	14%	2.7
UK		Pearson PLC LSE:PSON	18.8	18%	1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 993.6	N/A	N/A
CN		China Literature Ltd HKEX:772	198.2	N/A	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.9	11%	1.2
DE		Springer Nature AG & Co KgaA XETRA:SPG	18.5	72%	0.3
CN		People.cn Co Ltd SSE:603000	124	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Shandong Publishing & Media Co Ltd SSE:601019	Average EV/EBITDA: 24.5 9.2	20%	0.5
US		News Corp NASDAQ:NWSA	8.8	10%	0.9
US		New York Times Co NYSE:NYT	23	14%	1.6
UK		Pearson PLC LSE:PSON	10.3	11%	0.9
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 830.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -33.1	21%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	17%	0.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.2	4%	1.5
CN		People.cn Co Ltd SSE:603000	121.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Shandong Publishing & Media Co Ltd SSE:601019	Average EV/EBIT: 32.8 9.2	11%	0.8
US		News Corp NASDAQ:NWSA	12.9	12%	1.1
US		New York Times Co NYSE:NYT	27.3	18%	1.5
UK		Pearson PLC LSE:PSON	14.5	N/A	N/A
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 830.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -33.1	30%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	10.4	11%	0.9
CN		People.cn Co Ltd SSE:603000	121.5	N/A	N/A

Shandong Publishing & Media Co Ltd
SSE:601019

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shandong Publishing & Media Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Publishing & Media Co Ltd SSE:601019

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shandong Publishing & Media Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Publishing & Media Co Ltd
SSE:601019

Competitors Multiples
Shandong Publishing & Media Co Ltd Competitors