Guizhou BC&TV Information Network Co Ltd
SSE:600996
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guizhou BC&TV Information Network Co Ltd
SSE:600996
|
CN |
|
Cambricon Technologies Corp Ltd
SSE:688256
|
CN |
|
Tangshan Port Group Co Ltd
SSE:601000
|
CN |
Income Statement
Earnings Waterfall
Guizhou BC&TV Information Network Co Ltd
Income Statement
Guizhou BC&TV Information Network Co Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
0
|
4
|
0
|
0
|
9
|
61
|
0
|
0
|
82
|
201
|
0
|
0
|
0
|
255
|
0
|
0
|
170
|
294
|
231
|
311
|
313
|
316
|
312
|
314
|
316
|
343
|
352
|
357
|
364
|
344
|
347
|
0
|
0
|
|
| Revenue |
2 289
N/A
|
2 183
-5%
|
2 313
+6%
|
2 417
+4%
|
2 573
+6%
|
2 747
+7%
|
2 843
+3%
|
2 837
0%
|
3 231
+14%
|
3 291
+2%
|
3 334
+1%
|
3 401
+2%
|
3 418
+1%
|
3 327
-3%
|
3 589
+8%
|
3 668
+2%
|
3 473
-5%
|
3 410
-2%
|
2 916
-14%
|
2 687
-8%
|
2 784
+4%
|
2 916
+5%
|
2 957
+1%
|
2 942
0%
|
3 724
+27%
|
3 738
+0%
|
3 697
-1%
|
3 597
-3%
|
1 852
-48%
|
1 583
-15%
|
1 444
-9%
|
1 408
-3%
|
1 596
+13%
|
1 514
-5%
|
1 323
-13%
|
1 255
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 309)
|
(1 324)
|
(1 344)
|
(1 532)
|
(1 569)
|
(1 714)
|
(1 825)
|
(1 813)
|
(2 180)
|
(2 235)
|
(2 360)
|
(2 387)
|
(2 336)
|
(2 410)
|
(2 649)
|
(2 739)
|
(2 684)
|
(2 699)
|
(2 452)
|
(2 415)
|
(2 425)
|
(2 502)
|
(2 499)
|
(2 521)
|
(3 270)
|
(3 156)
|
(3 166)
|
(3 137)
|
(2 050)
|
(2 037)
|
(1 960)
|
(1 844)
|
(1 760)
|
(1 705)
|
(1 541)
|
(1 478)
|
|
| Gross Profit |
980
N/A
|
860
-12%
|
969
+13%
|
885
-9%
|
1 005
+14%
|
1 033
+3%
|
1 018
-1%
|
1 024
+1%
|
1 051
+3%
|
1 057
+1%
|
973
-8%
|
1 014
+4%
|
1 082
+7%
|
917
-15%
|
940
+3%
|
929
-1%
|
790
-15%
|
711
-10%
|
464
-35%
|
273
-41%
|
359
+32%
|
415
+16%
|
458
+11%
|
421
-8%
|
454
+8%
|
582
+28%
|
531
-9%
|
460
-13%
|
(197)
N/A
|
(454)
-130%
|
(516)
-14%
|
(436)
+15%
|
(163)
+63%
|
(190)
-17%
|
(217)
-14%
|
(224)
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(532)
|
(548)
|
(537)
|
(563)
|
(598)
|
(610)
|
(662)
|
(656)
|
(697)
|
(666)
|
(634)
|
(629)
|
(708)
|
(678)
|
(648)
|
(653)
|
(754)
|
(776)
|
(846)
|
(867)
|
(679)
|
(514)
|
(375)
|
(406)
|
(686)
|
(750)
|
(862)
|
(817)
|
(738)
|
(930)
|
(927)
|
(919)
|
(708)
|
(655)
|
(694)
|
(689)
|
|
| Selling, General & Administrative |
(434)
|
(533)
|
(526)
|
(535)
|
(506)
|
(583)
|
(623)
|
(574)
|
(568)
|
(513)
|
(453)
|
(472)
|
(589)
|
(607)
|
(639)
|
(665)
|
(686)
|
(776)
|
(821)
|
(869)
|
(645)
|
(526)
|
(406)
|
(423)
|
(608)
|
(783)
|
(887)
|
(844)
|
(734)
|
(733)
|
(729)
|
(724)
|
(679)
|
(716)
|
(760)
|
(759)
|
|
| Research & Development |
(77)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
(50)
|
(97)
|
(100)
|
(135)
|
(128)
|
(96)
|
(117)
|
0
|
(50)
|
(22)
|
(18)
|
(26)
|
(17)
|
(19)
|
(18)
|
(15)
|
(16)
|
(13)
|
(16)
|
(14)
|
(14)
|
(10)
|
(13)
|
(14)
|
(17)
|
(11)
|
(12)
|
(10)
|
(3)
|
|
| Depreciation & Amortization |
(20)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(15)
|
(12)
|
(29)
|
13
|
(27)
|
(39)
|
(32)
|
19
|
(54)
|
(45)
|
(29)
|
31
|
46
|
(9)
|
62
|
23
|
18
|
1
|
19
|
27
|
30
|
46
|
33
|
(27)
|
50
|
40
|
40
|
49
|
(184)
|
(185)
|
(178)
|
19
|
72
|
75
|
73
|
|
| Operating Income |
448
N/A
|
312
-30%
|
432
+38%
|
321
-26%
|
407
+26%
|
423
+4%
|
356
-16%
|
368
+3%
|
354
-4%
|
390
+10%
|
340
-13%
|
384
+13%
|
374
-3%
|
239
-36%
|
293
+22%
|
276
-6%
|
36
-87%
|
(66)
N/A
|
(382)
-481%
|
(594)
-56%
|
(321)
+46%
|
(100)
+69%
|
84
N/A
|
15
-81%
|
(231)
N/A
|
(167)
+28%
|
(330)
-98%
|
(357)
-8%
|
(935)
-162%
|
(1 384)
-48%
|
(1 443)
-4%
|
(1 355)
+6%
|
(871)
+36%
|
(846)
+3%
|
(911)
-8%
|
(913)
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(5)
|
7
|
16
|
21
|
16
|
(7)
|
(23)
|
(31)
|
(66)
|
(105)
|
(141)
|
(169)
|
(185)
|
(176)
|
(181)
|
(178)
|
(178)
|
(191)
|
(197)
|
(201)
|
(228)
|
(245)
|
(248)
|
145
|
132
|
130
|
118
|
(263)
|
(223)
|
(236)
|
(250)
|
(278)
|
(330)
|
(331)
|
(334)
|
|
| Non-Reccuring Items |
(21)
|
0
|
(15)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(0)
|
(0)
|
6
|
0
|
0
|
0
|
38
|
0
|
4
|
4
|
(209)
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(16)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
19
|
38
|
33
|
35
|
18
|
10
|
15
|
7
|
3
|
(11)
|
(11)
|
(13)
|
15
|
5
|
3
|
10
|
93
|
97
|
100
|
97
|
69
|
72
|
82
|
85
|
64
|
52
|
52
|
55
|
12
|
7
|
(3)
|
(17)
|
(4)
|
(6)
|
(3)
|
5
|
|
| Pre-Tax Income |
443
N/A
|
330
-26%
|
457
+39%
|
372
-19%
|
445
+20%
|
448
+1%
|
364
-19%
|
352
-3%
|
314
-11%
|
314
0%
|
224
-29%
|
230
+3%
|
212
-7%
|
60
-72%
|
120
+98%
|
106
-11%
|
(57)
N/A
|
(147)
-160%
|
(473)
-221%
|
(694)
-47%
|
(445)
+36%
|
(255)
+43%
|
(79)
+69%
|
(148)
-87%
|
16
N/A
|
16
+0%
|
(144)
N/A
|
(180)
-25%
|
(1 395)
-677%
|
(1 601)
-15%
|
(1 682)
-5%
|
(1 622)
+4%
|
(1 106)
+32%
|
(1 182)
-7%
|
(1 245)
-5%
|
(1 242)
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
443
|
329
|
456
|
371
|
444
|
447
|
363
|
351
|
313
|
312
|
222
|
229
|
212
|
60
|
120
|
106
|
(56)
|
(147)
|
(475)
|
(696)
|
(449)
|
(259)
|
(80)
|
(148)
|
14
|
13
|
(146)
|
(182)
|
(1 393)
|
(1 599)
|
(1 681)
|
(1 621)
|
(1 109)
|
(1 185)
|
(1 248)
|
(1 244)
|
|
| Income to Minority Interest |
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
1
|
2
|
1
|
2
|
1
|
1
|
0
|
1
|
2
|
3
|
5
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(2)
|
9
|
22
|
31
|
31
|
25
|
23
|
21
|
24
|
|
| Net Income (Common) |
443
N/A
|
330
-26%
|
455
+38%
|
370
-19%
|
442
+20%
|
445
+1%
|
362
-19%
|
349
-4%
|
312
-11%
|
312
+0%
|
222
-29%
|
230
+4%
|
215
-7%
|
61
-72%
|
122
+99%
|
107
-12%
|
(55)
N/A
|
(146)
-164%
|
(474)
-224%
|
(695)
-46%
|
(445)
+36%
|
(254)
+43%
|
(80)
+69%
|
(148)
-86%
|
11
N/A
|
10
-9%
|
(147)
N/A
|
(185)
-26%
|
(1 385)
-651%
|
(1 577)
-14%
|
(1 650)
-5%
|
(1 590)
+4%
|
(1 084)
+32%
|
(1 162)
-7%
|
(1 227)
-6%
|
(1 220)
+1%
|
|
| EPS (Diluted) |
0.53
N/A
|
0.31
-42%
|
0.43
+39%
|
0.36
-16%
|
0.42
+17%
|
0.42
N/A
|
0.34
-19%
|
0.33
-3%
|
0.3
-9%
|
0.3
N/A
|
0.21
-30%
|
0.22
+5%
|
0.2
-9%
|
0.06
-70%
|
0.12
+100%
|
0.11
-8%
|
-0.05
N/A
|
-0.13
-160%
|
-0.44
-238%
|
-0.68
-55%
|
-0.42
+38%
|
-0.25
+40%
|
-0.09
+64%
|
-0.14
-56%
|
0.01
N/A
|
0.01
N/A
|
-0.1
N/A
|
-0.13
-30%
|
-1.15
-785%
|
-1.3
-13%
|
-1.38
-6%
|
-1.3
+6%
|
-0.89
+32%
|
-0.95
-7%
|
-0.99
-4%
|
-0.98
+1%
|
|