Anxin Trust Co Ltd
SSE:600816
Balance Sheet
Balance Sheet Decomposition
Anxin Trust Co Ltd
Anxin Trust Co Ltd
Balance Sheet
Anxin Trust Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
628
|
20
|
130
|
25
|
91
|
21
|
68
|
70
|
197
|
259
|
428
|
462
|
356
|
377
|
1 348
|
3 445
|
2 986
|
616
|
222
|
630
|
926
|
277
|
2 448
|
382
|
|
| Cash |
0
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
356
|
377
|
1 348
|
3 445
|
2 986
|
616
|
49
|
54
|
926
|
277
|
2 448
|
382
|
|
| Cash Equivalents |
628
|
17
|
130
|
25
|
90
|
21
|
68
|
70
|
197
|
259
|
428
|
462
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
576
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
542
|
447
|
390
|
397
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
601
|
500
|
3 123
|
5 758
|
5 410
|
1 653
|
5 685
|
6 026
|
4 086
|
4 147
|
9 644
|
11 409
|
|
| Total Receivables |
829
|
774
|
688
|
549
|
493
|
166
|
152
|
152
|
119
|
91
|
125
|
293
|
0
|
0
|
5
|
15
|
4 786
|
1 273
|
1 188
|
726
|
554
|
605
|
757
|
511
|
|
| Accounts Receivables |
287
|
259
|
232
|
71
|
28
|
29
|
24
|
27
|
30
|
39
|
57
|
1
|
0
|
0
|
0
|
0
|
4 739
|
243
|
76
|
87
|
80
|
352
|
453
|
227
|
|
| Other Receivables |
542
|
515
|
456
|
478
|
465
|
137
|
128
|
125
|
89
|
52
|
68
|
292
|
0
|
0
|
0
|
0
|
47
|
1 030
|
1 112
|
639
|
474
|
253
|
304
|
284
|
|
| Inventory |
90
|
85
|
39
|
30
|
18
|
31
|
39
|
43
|
43
|
12
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
10
|
0
|
0
|
4
|
10
|
1
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
137
|
180
|
215
|
214
|
186
|
203
|
|
| Total Current Assets |
2 099
|
1 326
|
1 247
|
1 006
|
678
|
220
|
260
|
266
|
360
|
363
|
561
|
755
|
957
|
878
|
4 476
|
9 219
|
13 185
|
3 544
|
7 232
|
7 562
|
5 781
|
5 243
|
13 035
|
12 505
|
|
| PP&E Net |
228
|
31
|
159
|
270
|
133
|
11
|
9
|
10
|
8
|
9
|
9
|
48
|
31
|
11
|
9
|
8
|
16
|
27
|
19
|
5
|
22
|
15
|
15
|
23
|
|
| PP&E Gross |
228
|
31
|
159
|
270
|
133
|
11
|
9
|
10
|
8
|
9
|
9
|
48
|
31
|
11
|
9
|
8
|
16
|
27
|
19
|
5
|
22
|
15
|
15
|
23
|
|
| Accumulated Depreciation |
46
|
7
|
8
|
15
|
18
|
6
|
8
|
9
|
8
|
10
|
10
|
23
|
41
|
7
|
9
|
12
|
16
|
390
|
391
|
394
|
401
|
410
|
419
|
400
|
|
| Intangible Assets |
60
|
5
|
3
|
134
|
118
|
1
|
1
|
1
|
2
|
5
|
5
|
1
|
7
|
6
|
6
|
5
|
4
|
6
|
5
|
10
|
7
|
4
|
2
|
13
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
110
|
150
|
1
|
1
|
3
|
100
|
155
|
140
|
525
|
1 755
|
2 543
|
3 894
|
5 554
|
19 300
|
4 663
|
2 356
|
1 922
|
1 543
|
722
|
722
|
|
| Long-Term Investments |
231
|
317
|
317
|
462
|
139
|
279
|
233
|
224
|
218
|
212
|
201
|
0
|
0
|
201
|
1 607
|
5 522
|
5 203
|
3 338
|
2 159
|
1 764
|
1 204
|
1 389
|
1 154
|
3 410
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
14
|
1
|
2
|
1
|
0
|
0
|
0
|
7
|
81
|
104
|
518
|
478
|
1 166
|
5 320
|
6 716
|
8 235
|
8 026
|
8 253
|
7 360
|
7 206
|
|
| Total Assets |
2 620
N/A
|
1 679
-36%
|
1 726
+3%
|
1 873
+9%
|
1 191
-36%
|
663
-44%
|
505
-24%
|
502
-1%
|
592
+18%
|
689
+16%
|
932
+35%
|
951
+2%
|
1 600
+68%
|
2 954
+85%
|
9 159
+210%
|
19 126
+109%
|
25 126
+31%
|
31 536
+26%
|
20 794
-34%
|
19 932
-4%
|
16 961
-15%
|
16 447
-3%
|
22 289
+36%
|
23 878
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
717
|
173
|
193
|
227
|
87
|
10
|
8
|
10
|
13
|
12
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
10 892
|
1 666
|
280
|
288
|
172
|
201
|
107
|
|
| Accrued Liabilities |
3
|
1
|
1
|
2
|
2
|
23
|
9
|
14
|
21
|
34
|
73
|
87
|
209
|
300
|
536
|
736
|
736
|
274
|
219
|
220
|
222
|
230
|
227
|
198
|
|
| Short-Term Debt |
535
|
387
|
459
|
438
|
376
|
313
|
38
|
31
|
31
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
2 954
|
494
|
499
|
7 486
|
2 547
|
1 059
|
2 733
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
3
|
0
|
|
| Other Current Liabilities |
890
|
631
|
587
|
801
|
293
|
142
|
262
|
232
|
251
|
252
|
265
|
157
|
132
|
375
|
596
|
1 904
|
1 915
|
4 128
|
9 026
|
15 021
|
5 719
|
9 756
|
6 791
|
6 433
|
|
| Total Current Liabilities |
2 146
|
1 190
|
1 239
|
1 468
|
783
|
487
|
317
|
287
|
317
|
328
|
372
|
245
|
341
|
675
|
1 132
|
2 640
|
2 651
|
18 248
|
11 405
|
16 020
|
13 724
|
12 714
|
8 282
|
9 471
|
|
| Long-Term Debt |
0
|
0
|
0
|
25
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
0
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
46
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
10
|
23
|
25
|
25
|
37
|
41
|
39
|
42
|
34
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
709
|
708
|
708
|
707
|
706
|
706
|
705
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
395
|
472
|
1 672
|
2 649
|
6 284
|
567
|
1 050
|
2 311
|
2 270
|
2 872
|
210
|
0
|
|
| Total Liabilities |
2 146
N/A
|
1 200
-44%
|
1 262
+5%
|
1 517
+20%
|
825
-46%
|
524
-36%
|
358
-32%
|
326
-9%
|
358
+10%
|
362
+1%
|
409
+13%
|
321
-22%
|
736
+129%
|
1 149
+56%
|
2 850
+148%
|
5 408
+90%
|
8 935
+65%
|
19 524
+119%
|
13 163
-33%
|
19 039
+45%
|
16 712
-12%
|
16 295
-2%
|
9 198
-44%
|
10 182
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
1 770
|
2 072
|
4 558
|
5 469
|
5 469
|
5 469
|
5 469
|
5 469
|
9 844
|
9 844
|
|
| Retained Earnings |
251
|
20
|
11
|
129
|
125
|
355
|
348
|
321
|
274
|
181
|
14
|
138
|
372
|
1 305
|
2 709
|
5 124
|
7 549
|
3 437
|
960
|
7 698
|
8 828
|
9 870
|
9 828
|
9 775
|
|
| Additional Paid In Capital |
272
|
5
|
20
|
30
|
37
|
40
|
40
|
43
|
53
|
53
|
55
|
39
|
39
|
39
|
1 827
|
6 498
|
4 012
|
3 101
|
3 122
|
3 122
|
3 608
|
4 554
|
13 074
|
13 481
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
25
|
73
|
5
|
0
|
0
|
0
|
0
|
0
|
145
|
|
| Total Equity |
475
N/A
|
479
+1%
|
464
-3%
|
355
-23%
|
366
+3%
|
139
-62%
|
147
+6%
|
176
+20%
|
233
+32%
|
326
+40%
|
523
+60%
|
631
+21%
|
865
+37%
|
1 805
+109%
|
6 309
+250%
|
13 718
+117%
|
16 191
+18%
|
12 012
-26%
|
7 631
-36%
|
893
-88%
|
250
-72%
|
153
-39%
|
13 090
+8 482%
|
13 696
+5%
|
|
| Total Liabilities & Equity |
2 620
N/A
|
1 679
-36%
|
1 726
+3%
|
1 873
+9%
|
1 191
-36%
|
663
-44%
|
505
-24%
|
502
-1%
|
592
+18%
|
689
+16%
|
932
+35%
|
951
+2%
|
1 600
+68%
|
2 954
+85%
|
9 159
+210%
|
19 126
+109%
|
25 126
+31%
|
31 536
+26%
|
20 794
-34%
|
19 932
-4%
|
16 961
-15%
|
16 447
-3%
|
22 289
+36%
|
23 878
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
2 997
|
4 672
|
5 469
|
5 469
|
5 469
|
5 469
|
5 469
|
5 469
|
5 469
|
9 844
|
9 844
|
|