Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
Price:
156.9
CNY
-0.5%
Market Cap:
¥191.4B
Balance Sheet
Balance Sheet Decomposition
Shanxi Xinghuacun Fen Wine Factory Co Ltd
Shanxi Xinghuacun Fen Wine Factory Co Ltd
Balance Sheet Decomposition is not available for
Shanxi Xinghuacun Fen Wine Factory Co Ltd
Shanxi Xinghuacun Fen Wine Factory Co Ltd
Balance Sheet
Shanxi Xinghuacun Fen Wine Factory Co Ltd
Shanxi Xinghuacun Fen Wine Factory Co Ltd
Currency: CNY
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
74
|
111
|
105
|
113
|
140
|
385
|
172
|
542
|
708
|
1 081
|
2 020
|
2 481
|
985
|
756
|
1 046
|
1 218
|
1 259
|
1 204
|
3 467
|
4 607
|
5 992
|
11 201
|
3 775
|
6 285
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 992
|
11 201
|
3 775
|
6 285
|
|
| Cash Equivalents |
74
|
111
|
105
|
113
|
140
|
385
|
172
|
542
|
708
|
1 081
|
2 020
|
2 481
|
985
|
756
|
1 046
|
1 218
|
1 259
|
1 204
|
3 467
|
4 607
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 031
|
7 076
|
17 302
|
22 531
|
|
| Total Receivables |
288
|
234
|
293
|
390
|
405
|
406
|
744
|
331
|
418
|
515
|
610
|
935
|
1 164
|
1 089
|
1 256
|
1 570
|
2 326
|
3 882
|
2 956
|
4 540
|
4 754
|
1 131
|
1 830
|
1 846
|
|
| Accounts Receivables |
124
|
123
|
113
|
98
|
93
|
77
|
164
|
39
|
45
|
26
|
23
|
19
|
1
|
1
|
11
|
62
|
23
|
12
|
6
|
2
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
164
|
111
|
180
|
292
|
312
|
329
|
580
|
292
|
373
|
489
|
587
|
916
|
1 163
|
1 088
|
1 245
|
1 508
|
2 303
|
3 870
|
2 950
|
4 538
|
4 753
|
1 131
|
1 830
|
1 846
|
|
| Inventory |
329
|
286
|
292
|
316
|
368
|
410
|
497
|
692
|
808
|
1 016
|
1 250
|
1 423
|
1 867
|
1 898
|
1 918
|
1 919
|
2 448
|
3 324
|
5 809
|
6 354
|
8 189
|
9 650
|
11 573
|
13 270
|
|
| Other Current Assets |
0
|
5
|
1
|
1
|
12
|
38
|
14
|
15
|
42
|
223
|
133
|
101
|
82
|
64
|
44
|
80
|
766
|
1 055
|
1 039
|
308
|
320
|
144
|
128
|
102
|
|
| Total Current Assets |
692
|
637
|
691
|
819
|
925
|
1 239
|
1 427
|
1 580
|
1 976
|
2 835
|
4 014
|
4 940
|
4 098
|
3 807
|
4 264
|
4 787
|
6 799
|
9 466
|
13 271
|
15 808
|
25 286
|
29 202
|
34 608
|
44 034
|
|
| PP&E Net |
387
|
370
|
363
|
368
|
392
|
398
|
429
|
474
|
473
|
554
|
814
|
944
|
1 402
|
1 616
|
2 084
|
2 234
|
2 137
|
2 066
|
2 262
|
2 425
|
2 644
|
2 728
|
4 038
|
5 511
|
|
| PP&E Gross |
387
|
370
|
363
|
368
|
392
|
398
|
429
|
474
|
473
|
554
|
814
|
944
|
1 402
|
1 616
|
2 084
|
2 234
|
2 137
|
2 066
|
2 262
|
2 425
|
2 644
|
2 728
|
4 038
|
5 511
|
|
| Accumulated Depreciation |
284
|
313
|
335
|
363
|
380
|
404
|
433
|
464
|
501
|
523
|
547
|
563
|
591
|
593
|
662
|
789
|
914
|
1 199
|
1 303
|
1 425
|
1 587
|
1 772
|
2 270
|
2 737
|
|
| Intangible Assets |
23
|
19
|
15
|
15
|
14
|
13
|
13
|
30
|
30
|
28
|
27
|
148
|
216
|
235
|
229
|
231
|
230
|
243
|
313
|
339
|
363
|
1 076
|
1 247
|
1 226
|
|
| Long-Term Investments |
2
|
2
|
2
|
2
|
4
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
16
|
13
|
12
|
27
|
26
|
68
|
105
|
1 607
|
1 666
|
117
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
8
|
13
|
27
|
25
|
34
|
54
|
76
|
97
|
125
|
113
|
152
|
326
|
583
|
847
|
1 138
|
1 557
|
2 077
|
2 537
|
2 608
|
|
| Total Assets |
1 104
N/A
|
1 027
-7%
|
1 071
+4%
|
1 204
+12%
|
1 335
+11%
|
1 665
+25%
|
1 886
+13%
|
2 115
+12%
|
2 509
+19%
|
3 456
+38%
|
4 912
+42%
|
6 112
+24%
|
5 817
-5%
|
5 786
-1%
|
6 707
+16%
|
7 417
+11%
|
9 504
+28%
|
12 385
+30%
|
16 720
+35%
|
19 779
+18%
|
29 955
+51%
|
36 691
+22%
|
44 096
+20%
|
53 495
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22
|
17
|
31
|
31
|
27
|
37
|
62
|
44
|
64
|
94
|
130
|
195
|
323
|
320
|
581
|
742
|
954
|
845
|
1 873
|
1 455
|
1 780
|
2 284
|
2 279
|
3 846
|
|
| Accrued Liabilities |
46
|
30
|
28
|
30
|
49
|
68
|
46
|
64
|
65
|
60
|
153
|
402
|
471
|
523
|
629
|
709
|
902
|
879
|
1 220
|
1 258
|
2 358
|
2 475
|
2 973
|
2 555
|
|
| Short-Term Debt |
98
|
20
|
1
|
1
|
1
|
0
|
0
|
0
|
65
|
86
|
141
|
130
|
180
|
243
|
229
|
172
|
439
|
489
|
754
|
857
|
1 935
|
1 859
|
997
|
1 169
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
9
|
345
|
360
|
|
| Other Current Liabilities |
159
|
163
|
175
|
233
|
261
|
346
|
376
|
420
|
522
|
1 156
|
1 906
|
1 760
|
967
|
764
|
769
|
946
|
1 607
|
3 378
|
4 926
|
6 060
|
8 180
|
8 220
|
8 553
|
10 033
|
|
| Total Current Liabilities |
325
|
230
|
235
|
295
|
338
|
451
|
484
|
528
|
716
|
1 396
|
2 330
|
2 488
|
1 941
|
1 850
|
2 209
|
2 569
|
3 902
|
5 591
|
8 772
|
9 629
|
14 265
|
14 846
|
15 147
|
17 963
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
7
|
534
|
186
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
4
|
15
|
31
|
36
|
52
|
0
|
0
|
|
| Minority Interest |
0
|
3
|
15
|
30
|
50
|
88
|
111
|
121
|
144
|
133
|
91
|
72
|
47
|
44
|
71
|
77
|
219
|
299
|
251
|
288
|
364
|
425
|
438
|
451
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
16
|
33
|
39
|
54
|
50
|
39
|
140
|
142
|
|
| Total Liabilities |
326
N/A
|
233
-29%
|
250
+7%
|
325
+30%
|
389
+20%
|
539
+39%
|
596
+11%
|
649
+9%
|
860
+33%
|
1 529
+78%
|
2 421
+58%
|
2 560
+6%
|
1 988
-22%
|
1 894
-5%
|
2 282
+20%
|
2 657
+16%
|
4 138
+56%
|
5 929
+43%
|
9 078
+53%
|
10 002
+10%
|
14 732
+47%
|
15 370
+4%
|
16 259
+6%
|
18 741
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
872
|
872
|
1 220
|
1 220
|
1 220
|
1 220
|
|
| Retained Earnings |
46
|
51
|
88
|
146
|
213
|
395
|
560
|
736
|
918
|
1 196
|
1 760
|
2 446
|
2 722
|
2 785
|
3 312
|
3 649
|
4 107
|
5 249
|
6 536
|
8 799
|
13 608
|
19 536
|
25 918
|
32 830
|
|
| Additional Paid In Capital |
299
|
300
|
300
|
300
|
300
|
298
|
298
|
298
|
298
|
298
|
298
|
241
|
241
|
241
|
241
|
241
|
389
|
339
|
337
|
204
|
452
|
592
|
704
|
704
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
4
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
100
|
59
|
25
|
0
|
0
|
|
| Other Equity |
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
3
|
3
|
3
|
0
|
3
|
7
|
3
|
|
| Total Equity |
778
N/A
|
794
+2%
|
820
+3%
|
879
+7%
|
946
+8%
|
1 126
+19%
|
1 291
+15%
|
1 467
+14%
|
1 649
+12%
|
1 927
+17%
|
2 491
+29%
|
3 552
+43%
|
3 829
+8%
|
3 892
+2%
|
4 425
+14%
|
4 760
+8%
|
5 366
+13%
|
6 456
+20%
|
7 642
+18%
|
9 777
+28%
|
15 223
+56%
|
21 321
+40%
|
27 837
+31%
|
34 754
+25%
|
|
| Total Liabilities & Equity |
1 104
N/A
|
1 027
-7%
|
1 071
+4%
|
1 204
+12%
|
1 335
+11%
|
1 665
+25%
|
1 886
+13%
|
2 115
+12%
|
2 509
+19%
|
3 456
+38%
|
4 912
+42%
|
6 112
+24%
|
5 817
-5%
|
5 786
-1%
|
6 707
+16%
|
7 417
+11%
|
9 504
+28%
|
12 385
+30%
|
16 720
+35%
|
19 779
+18%
|
29 955
+51%
|
36 691
+22%
|
44 096
+20%
|
53 495
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
866
|
1 214
|
1 217
|
1 220
|
1 220
|
|
Switch to:
Switch to:
See Also
Discover More
