Watchlist Manager

Watchlist

Price: 18.24 CNY -1.25% Market Closed

Market Cap: ¥17.4B

T	Tibet Urban Development and Investment Co Ltd SSE:600773	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	23	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	1	0	0	0	20	0	0	0	27	0	0	0	74	0	0	0	35	0	0	0	87	0	0	0	111	0	0	0	60	0	0	0	82	0	0	47	80	72	101	107	88	99	88	43	58	47	31	29	51	77	98	113	113	125	154	177	181	172	161	155	146	144	137	129	124	120	0	0
Revenue	440 N/A	344 -22%	261 -24%	208 -21%	18 -92%	18 +3%	14 -24%	14 +3%	40 +183%	43 +7%	47 +9%	47 0%	33 -30%	31 -6%	32 +3%	36 +12%	158 +339%	178 +12%	494 +178%	523 +6%	439 -16%	617 +40%	821 +33%	868 +6%	865 0%	757 -12%	583 -23%	1 801 +209%	2 921 +62%	3 031 +4%	2 870 -5%	1 760 -39%	747 -58%	790 +6%	788 0%	781 -1%	677 -13%	831 +23%	773 -7%	647 -16%	1 049 +62%	664 -37%	699 +5%	668 -4%	762 +14%	1 074 +41%	1 967 +83%	2 460 +25%	2 777 +13%	2 664 -4%	1 978 -26%	1 619 -18%	965 -40%	1 075 +11%	970 -10%	1 026 +6%	1 177 +15%	1 181 +0%	1 211 +2%	1 308 +8%	1 344 +3%	1 375 +2%	1 340 -3%	1 383 +3%	1 864 +35%	1 996 +7%	2 291 +15%	2 428 +6%	2 514 +4%	2 593 +3%	2 614 +1%	2 699 +3%	2 456 -9%	2 525 +3%	2 302 -9%	2 164 -6%	2 395 +11%	1 841 -23%	1 558 -15%	1 185 -24%	1 183 0%	1 641 +39%	1 775 +8%	1 797 +1%
Gross Profit
Cost of Revenue	(425)	(333)	(247)	(188)	(6)	(6)	(5)	(4)	(9)	(12)	(13)	(15)	(15)	(12)	(12)	(14)	(101)	(123)	(347)	(366)	(300)	(410)	(619)	(647)	(639)	(560)	(361)	(1 334)	(2 294)	(2 388)	(2 278)	(1 404)	(548)	(588)	(590)	(575)	(471)	(641)	(617)	(500)	(837)	(495)	(500)	(504)	(618)	(910)	(1 787)	(2 234)	(2 506)	(2 396)	(1 728)	(1 368)	(692)	(783)	(643)	(673)	(759)	(772)	(791)	(868)	(881)	(953)	(946)	(1 002)	(1 315)	(1 461)	(1 693)	(1 789)	(1 910)	(1 952)	(1 975)	(2 056)	(1 865)	(1 957)	(1 774)	(1 659)	(1 868)	(1 436)	(1 221)	(934)	(1 040)	(1 493)	(1 604)	(1 611)
Gross Profit	16 N/A	11 -27%	15 +28%	20 +37%	12 -41%	12 +3%	9 -26%	10 +11%	31 +211%	31 0%	34 +11%	32 -7%	19 -42%	19 +1%	20 +5%	22 +14%	58 +157%	54 -6%	147 +170%	157 +7%	139 -11%	207 +49%	202 -3%	222 +10%	226 +2%	196 -13%	222 +13%	467 +111%	627 +34%	643 +3%	592 -8%	356 -40%	199 -44%	203 +2%	198 -2%	207 +4%	206 0%	191 -7%	156 -18%	147 -6%	213 +45%	169 -20%	199 +18%	164 -18%	144 -13%	164 +14%	181 +10%	227 +25%	271 +20%	269 -1%	250 -7%	251 +0%	273 +9%	292 +7%	327 +12%	353 +8%	419 +19%	409 -2%	419 +3%	439 +5%	463 +5%	422 -9%	394 -7%	381 -3%	549 +44%	535 -3%	597 +12%	639 +7%	605 -5%	641 +6%	639 0%	643 +1%	592 -8%	568 -4%	529 -7%	505 -5%	527 +4%	405 -23%	337 -17%	251 -26%	143 -43%	148 +3%	171 +15%	185 +8%
Operating Income
Operating Expenses	(130)	(128)	(193)	(192)	(208)	(204)	(132)	(104)	(11)	(11)	(19)	(46)	(58)	(61)	(63)	(64)	(26)	(27)	(19)	(19)	(39)	(41)	(50)	(50)	(43)	(43)	(43)	(46)	(98)	(97)	(95)	(96)	(52)	(51)	(56)	(54)	(55)	(50)	(47)	(46)	(54)	(48)	(50)	(51)	(60)	(59)	(68)	(90)	(118)	(127)	(126)	(117)	(110)	(131)	(151)	(179)	(206)	(211)	(218)	(224)	(241)	(210)	(209)	(200)	(292)	(245)	(257)	(262)	(258)	(276)	(285)	(296)	(294)	(283)	(277)	(273)	(285)	(259)	(252)	(249)	(287)	(329)	(343)	(360)
Selling, General & Administrative	(125)	(129)	(193)	(193)	(209)	(205)	(132)	(105)	(24)	(24)	(32)	(59)	(37)	(40)	(39)	(40)	(21)	(23)	(17)	(18)	(42)	(45)	(54)	(55)	(43)	(44)	(44)	(46)	(96)	(97)	(95)	(96)	(51)	(50)	(54)	(52)	(55)	(50)	(47)	(46)	(54)	(47)	(48)	(49)	(53)	(57)	(67)	(89)	(124)	(123)	(122)	(114)	(114)	(134)	(153)	(182)	(206)	(207)	(213)	(219)	(182)	(207)	(208)	(202)	(168)	(219)	(230)	(233)	(192)	(240)	(250)	(261)	(209)	(253)	(247)	(242)	(203)	(247)	(240)	(237)	(201)	(251)	(265)	(282)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(13)	0	0	0	(17)	0	0	0	(19)	0	0	0	(40)	0	0	0	(49)	0	0	0	(46)	0	0	0	(68)	0	0	0	(73)	0	0	0	(76)	0	0	0
Other Operating Expenses	(5)	0	0	0	1	1	1	1	13	13	13	13	(21)	(21)	(24)	(24)	(5)	(5)	0	0	3	4	3	5	(0)	1	1	(0)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(0)	(0)	0	0	(0)	(1)	(2)	(2)	(1)	(2)	(1)	(1)	18	(3)	(3)	(3)	21	2	3	2	19	(5)	(6)	(7)	(19)	(2)	(1)	1	(75)	(26)	(27)	(29)	(21)	(35)	(35)	(34)	(16)	(30)	(30)	(31)	(9)	(12)	(12)	(12)	(10)	(78)	(78)	(78)
Operating Income	(115) N/A	(117) -2%	(179) -53%	(172) +3%	(196) -14%	(191) +2%	(123) +36%	(94) +23%	20 N/A	20 -1%	16 -23%	(14) N/A	(40) -178%	(42) -6%	(43) -2%	(42) +2%	32 N/A	27 -14%	128 +372%	137 +8%	101 -27%	166 +65%	151 -9%	172 +14%	183 +6%	153 -16%	179 +17%	421 +135%	529 +26%	546 +3%	497 -9%	260 -48%	147 -43%	152 +3%	143 -6%	153 +7%	151 -1%	141 -7%	108 -23%	101 -7%	159 +57%	121 -24%	149 +23%	113 -24%	84 -26%	105 +25%	113 +7%	137 +21%	153 +12%	142 -7%	125 -12%	134 +8%	163 +21%	160 -2%	176 +10%	174 -1%	212 +22%	198 -7%	201 +2%	215 +7%	222 +3%	212 -4%	185 -13%	181 -2%	257 +42%	289 +12%	341 +18%	377 +11%	346 -8%	365 +6%	354 -3%	348 -2%	298 -14%	284 -5%	252 -12%	232 -8%	242 +4%	146 -40%	85 -42%	2 -98%	(144) N/A	(181) -26%	(172) +5%	(175) -2%
Pre-Tax Income
Interest Income Expense	(16)	(20)	(71)	(70)	(41)	(41)	5	1	(1)	(1)	4	8	(2)	(1)	(1)	(1)	24	31	31	33	1	(6)	(17)	(19)	(29)	(39)	(36)	(57)	(59)	(57)	(53)	(38)	(35)	(41)	(51)	(96)	(83)	(95)	(104)	(74)	(96)	(66)	(48)	(32)	(13)	(24)	(44)	(53)	(63)	(56)	(43)	(44)	(65)	(46)	(53)	(50)	(90)	(68)	(60)	(56)	(53)	(46)	(32)	(28)	(47)	(71)	(100)	(117)	(116)	(134)	(156)	(174)	(145)	(142)	(117)	(110)	(184)	(194)	(207)	(199)	(174)	240	252	252
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	1	0	(7)	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	0	0	0	0	0	0	0	(0)	0	0	0	364	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	(3)	(3)	(3)	(3)	(2)	(0)	0	0	(9)	(11)	(11)	(11)	(13)	(13)	(13)	(12)	(1)	3	3	1	4	(0)	(1)	(1)	(0)	13	19	19	9	9	4	4	28	28	28	28	(0)	(0)	25	25	28	35	9	17	27	20	20	12	(1)	(1)	(1)	(1)	1	(5)	(5)	(5)	(10)	(5)	(4)	(4)	(0)	3	16	15	(9)	(13)	(27)	(29)	(5)	(3)	(2)	0	(0)	0	(0)	0	(0)	(0)	(0)	(1)	(0)	(0)	(0)	(1)
Pre-Tax Income	(134) N/A	(140) -5%	(252) -80%	(245) +3%	(239) +3%	(233) +3%	(117) +50%	(93) +21%	10 N/A	8 -17%	8 N/A	(17) N/A	(54) -213%	(56) -4%	(57) 0%	(55) +3%	54 N/A	61 +12%	162 +165%	172 +6%	106 -38%	160 +51%	134 -16%	152 +14%	154 +1%	127 -17%	162 +27%	383 +137%	492 +28%	498 +1%	448 -10%	226 -50%	140 -38%	139 -1%	119 -14%	85 -29%	68 -20%	46 -33%	29 -36%	53 +81%	90 +70%	90 -1%	110 +23%	99 -11%	98 -1%	101 +3%	88 -12%	95 +7%	89 -6%	85 -4%	81 -5%	89 +10%	99 +11%	110 +10%	119 +8%	119 N/A	106 -11%	125 +18%	137 +9%	155 +13%	169 +9%	169 +0%	169 0%	168 0%	202 +21%	205 +1%	214 +5%	231 +8%	225 -3%	228 +2%	196 -14%	173 -11%	153 -12%	143 -7%	135 -6%	122 -9%	58 -53%	(48) N/A	(123) -157%	(198) -61%	47 N/A	59 +25%	80 +37%	77 -5%
Net Income
Tax Provision	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	(12)	(33)	(36)	(30)	(44)	(43)	(48)	(42)	(29)	(41)	(95)	(116)	(125)	(105)	(50)	(39)	(38)	(34)	(41)	(31)	(32)	(27)	(20)	(41)	(35)	(49)	(44)	(41)	(42)	(31)	(36)	(26)	(23)	(17)	(17)	(26)	(27)	(30)	(25)	(9)	(24)	(38)	(56)	(62)	(65)	(64)	(63)	(96)	(98)	(103)	(112)	(113)	(128)	(110)	(104)	(105)	(95)	(104)	(97)	(62)	(34)	(19)	(7)	(85)	(87)	(88)	(93)
Income from Continuing Operations	(134)	(139)	(251)	(245)	(239)	(233)	(117)	(93)	10	8	8	(17)	(54)	(56)	(57)	(55)	44	49	129	136	76	115	90	104	113	99	121	288	376	373	343	176	101	102	86	44	37	14	3	33	50	55	61	55	57	58	57	59	63	62	64	73	73	83	89	94	98	102	99	99	107	105	105	105	107	107	110	119	111	100	85	69	48	48	30	25	(4)	(82)	(142)	(205)	(38)	(28)	(8)	(17)
Income to Minority Interest	9	17	30	29	20	19	8	5	(6)	(6)	(6)	(3)	2	3	3	3	(4)	(4)	(5)	(5)	1	2	4	5	3	3	1	(73)	(84)	(84)	(84)	(11)	(0)	(0)	1	20	28	35	42	29	27	22	15	8	5	5	8	12	12	13	12	10	9	6	4	5	7	7	7	6	(0)	(0)	2	2	5	7	6	7	7	20	33	49	69	70	71	68	66	66	61	57	50	56	59	66
Equity Earnings Affiliates	9	9	30	30	37	37	17	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(116) N/A	(113) +3%	(192) -70%	(187) +3%	(181) +3%	(176) +3%	(93) +47%	(71) +23%	5 N/A	3 -35%	3 -3%	(20) N/A	(52) -155%	(53) -3%	(54) -1%	(51) +5%	39 N/A	45 +13%	124 +177%	131 +5%	77 -41%	117 +51%	94 -19%	109 +16%	115 +6%	102 -12%	122 +20%	215 +76%	292 +36%	289 -1%	259 -11%	165 -36%	101 -39%	101 +0%	86 -15%	64 -25%	65 +1%	50 -23%	44 -11%	62 +40%	77 +24%	77 -1%	76 0%	63 -17%	62 -1%	63 +1%	66 +4%	71 +8%	75 +5%	76 +1%	76 +0%	82 +9%	82 0%	89 +9%	92 +4%	99 +7%	104 +6%	109 +4%	106 -2%	105 -1%	106 +1%	104 -2%	107 +2%	106 -1%	111 +5%	114 +2%	116 +2%	126 +9%	118 -6%	120 +1%	119 -1%	119 0%	117 -1%	118 +0%	101 -14%	93 -8%	62 -33%	(15) N/A	(80) -425%	(149) -85%	13 N/A	28 +120%	51 +84%	49 -3%
EPS (Diluted)	-0.64 N/A	-0.63 +2%	-1.07 -70%	-1.04 +3%	-1 +4%	-0.98 +2%	-0.52 +47%	-0.4 +23%	0.03 N/A	0.01 -67%	0.02 +100%	-0.1 N/A	-0.23 -130%	-0.23 N/A	-0.24 -4%	-0.23 +4%	0.11 N/A	0.19 +73%	0.13 -32%	0.21 +62%	0.22 +5%	0.2 -9%	0.17 -15%	0.2 +18%	0.2 N/A	0.18 -10%	0.22 +22%	0.38 +73%	0.51 +34%	0.51 N/A	0.45 -12%	0.29 -36%	0.18 -38%	0.18 N/A	0.16 -11%	0.12 -25%	0.11 -8%	0.06 -45%	0.09 +50%	0.12 +33%	0.13 +8%	0.1 -23%	0.11 +10%	0.08 -27%	0.09 +12%	0.09 N/A	0.09 N/A	0.1 +11%	0.1 N/A	0.1 N/A	0.1 N/A	0.11 +10%	0.11 N/A	0.11 N/A	0.11 N/A	0.12 +9%	0.13 +8%	0.13 N/A	0.13 N/A	0.13 N/A	0.13 N/A	0.13 N/A	0.13 N/A	0.12 -8%	0.14 +17%	0.14 N/A	0.15 +7%	0.16 +7%	0.14 -12%	0.15 +7%	0.15 N/A	0.14 -7%	0.14 N/A	0.14 N/A	0.12 -14%	0.11 -8%	0.08 -27%	-0.02 N/A	-0.09 -350%	-0.16 -78%	0.01 N/A	0.01 N/A	0.03 +200%	0.05 +67%

Income Statement Balance Sheet Cash Flow Statement

Tibet Urban Development and Investment Co Ltd
SSE:600773

Income Statement

Earnings Waterfall
Tibet Urban Development and Investment Co Ltd

Income Statement
Tibet Urban Development and Investment Co Ltd

See Also

Company

Help

Tools

Stocks

Tibet Urban Development and Investment Co Ltd SSE:600773

Income Statement

Earnings Waterfall Tibet Urban Development and Investment Co Ltd

Income Statement Tibet Urban Development and Investment Co Ltd

See Also

Company

Help

Tools

Stocks

Tibet Urban Development and Investment Co Ltd
SSE:600773

Earnings Waterfall
Tibet Urban Development and Investment Co Ltd

Income Statement
Tibet Urban Development and Investment Co Ltd