Chongqing Department Store Co Ltd
SSE:600729
Balance Sheet
Balance Sheet Decomposition
Chongqing Department Store Co Ltd
Chongqing Department Store Co Ltd
Balance Sheet
Chongqing Department Store Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
68
|
102
|
190
|
212
|
210
|
204
|
247
|
233
|
2 689
|
3 957
|
4 859
|
5 226
|
5 308
|
3 735
|
3 140
|
2 873
|
3 190
|
3 057
|
4 046
|
2 318
|
2 960
|
1 298
|
0
|
4 851
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2 144
|
1 263
|
0
|
4 851
|
|
| Cash Equivalents |
68
|
102
|
190
|
212
|
210
|
204
|
247
|
233
|
2 689
|
3 957
|
4 859
|
5 223
|
5 305
|
3 734
|
3 139
|
2 872
|
3 189
|
3 056
|
4 046
|
2 318
|
816
|
35
|
0
|
0
|
|
| Short-Term Investments |
16
|
16
|
6
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
712
|
1 634
|
0
|
824
|
729
|
311
|
412
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
44
|
20
|
28
|
18
|
19
|
61
|
23
|
30
|
133
|
160
|
331
|
337
|
604
|
401
|
392
|
952
|
240
|
397
|
420
|
818
|
580
|
629
|
398
|
628
|
|
| Accounts Receivables |
8
|
4
|
7
|
6
|
3
|
9
|
7
|
10
|
19
|
20
|
25
|
33
|
83
|
126
|
102
|
126
|
117
|
133
|
176
|
190
|
325
|
405
|
0
|
404
|
|
| Other Receivables |
36
|
16
|
21
|
12
|
16
|
52
|
16
|
20
|
114
|
140
|
306
|
304
|
521
|
275
|
290
|
826
|
123
|
264
|
244
|
628
|
254
|
224
|
0
|
224
|
|
| Inventory |
154
|
185
|
216
|
283
|
316
|
419
|
519
|
587
|
1 130
|
1 501
|
1 940
|
1 774
|
1 891
|
1 831
|
2 226
|
2 564
|
2 520
|
2 431
|
2 799
|
2 828
|
2 543
|
2 297
|
2 129
|
1 742
|
|
| Other Current Assets |
239
|
206
|
227
|
169
|
177
|
162
|
148
|
147
|
471
|
537
|
568
|
423
|
1 076
|
1 079
|
2 603
|
1 233
|
1 187
|
1 244
|
1 684
|
3 794
|
1 243
|
2 055
|
871
|
1 278
|
|
| Total Current Assets |
521
|
528
|
666
|
686
|
724
|
846
|
936
|
998
|
4 423
|
6 156
|
7 697
|
7 760
|
8 879
|
7 759
|
9 995
|
7 622
|
7 962
|
7 857
|
9 261
|
10 170
|
7 327
|
6 279
|
7 498
|
7 941
|
|
| PP&E Net |
621
|
652
|
688
|
760
|
851
|
965
|
1 124
|
1 175
|
2 093
|
2 162
|
2 230
|
2 692
|
2 842
|
3 090
|
3 471
|
3 465
|
3 591
|
3 681
|
3 089
|
3 009
|
5 999
|
6 175
|
6 102
|
5 694
|
|
| PP&E Gross |
621
|
652
|
688
|
760
|
851
|
965
|
1 124
|
1 175
|
2 093
|
2 162
|
2 230
|
2 692
|
2 842
|
3 090
|
3 471
|
3 465
|
3 591
|
3 681
|
3 089
|
3 009
|
5 999
|
6 175
|
0
|
5 694
|
|
| Accumulated Depreciation |
78
|
106
|
146
|
184
|
235
|
289
|
362
|
415
|
712
|
819
|
947
|
1 075
|
1 149
|
1 260
|
1 637
|
1 705
|
1 834
|
1 976
|
2 137
|
2 281
|
5 030
|
5 638
|
0
|
6 210
|
|
| Intangible Assets |
35
|
36
|
34
|
37
|
34
|
31
|
30
|
28
|
32
|
51
|
48
|
107
|
149
|
208
|
424
|
403
|
386
|
363
|
223
|
213
|
194
|
183
|
192
|
183
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
52
|
0
|
143
|
|
| Long-Term Investments |
10
|
12
|
8
|
8
|
7
|
29
|
40
|
56
|
58
|
58
|
56
|
54
|
84
|
80
|
162
|
481
|
922
|
1 799
|
2 071
|
2 883
|
3 610
|
4 054
|
4 787
|
5 363
|
|
| Other Long-Term Assets |
50
|
73
|
50
|
37
|
29
|
22
|
21
|
111
|
181
|
179
|
186
|
202
|
294
|
592
|
397
|
346
|
383
|
415
|
503
|
532
|
491
|
461
|
182
|
317
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 236
N/A
|
1 301
+5%
|
1 447
+11%
|
1 529
+6%
|
1 645
+8%
|
1 894
+15%
|
2 153
+14%
|
2 369
+10%
|
6 788
+187%
|
8 607
+27%
|
10 218
+19%
|
11 005
+8%
|
12 248
+11%
|
11 728
-4%
|
14 450
+23%
|
12 317
-15%
|
13 244
+8%
|
14 116
+7%
|
15 148
+7%
|
16 808
+11%
|
17 698
+5%
|
17 204
-3%
|
19 139
+11%
|
19 641
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
199
|
160
|
219
|
265
|
323
|
421
|
511
|
599
|
1 759
|
2 292
|
2 868
|
2 674
|
2 533
|
2 525
|
2 283
|
2 639
|
2 757
|
2 857
|
3 045
|
2 443
|
2 288
|
1 854
|
1 684
|
1 660
|
|
| Accrued Liabilities |
50
|
55
|
74
|
51
|
68
|
117
|
123
|
89
|
131
|
209
|
150
|
302
|
212
|
208
|
377
|
394
|
419
|
548
|
649
|
968
|
1 017
|
968
|
586
|
739
|
|
| Short-Term Debt |
300
|
326
|
323
|
268
|
293
|
248
|
212
|
210
|
1 029
|
1 160
|
1 196
|
1 236
|
1 494
|
1 194
|
2 270
|
1 532
|
1 484
|
1 721
|
1 501
|
2 497
|
1 422
|
2 460
|
3 330
|
3 552
|
|
| Current Portion of Long-Term Debt |
11
|
11
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
181
|
3
|
0
|
0
|
0
|
0
|
458
|
401
|
404
|
402
|
|
| Other Current Liabilities |
221
|
238
|
280
|
318
|
332
|
323
|
455
|
583
|
2 116
|
2 723
|
3 254
|
3 274
|
3 560
|
3 143
|
3 868
|
2 891
|
3 156
|
2 966
|
3 192
|
3 492
|
2 873
|
2 735
|
3 014
|
2 694
|
|
| Total Current Liabilities |
781
|
789
|
897
|
901
|
1 016
|
1 108
|
1 302
|
1 480
|
5 035
|
6 383
|
7 469
|
7 541
|
7 800
|
7 070
|
8 979
|
7 460
|
7 816
|
8 092
|
8 387
|
9 400
|
8 058
|
8 418
|
9 018
|
9 047
|
|
| Long-Term Debt |
13
|
2
|
0
|
50
|
0
|
130
|
130
|
45
|
0
|
0
|
0
|
86
|
0
|
0
|
175
|
0
|
0
|
0
|
0
|
0
|
3 380
|
3 215
|
2 961
|
2 729
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
6
|
4
|
4
|
14
|
11
|
9
|
25
|
6
|
|
| Minority Interest |
23
|
22
|
22
|
18
|
17
|
17
|
18
|
19
|
27
|
28
|
23
|
72
|
24
|
28
|
154
|
131
|
155
|
158
|
166
|
151
|
119
|
88
|
111
|
112
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
69
|
92
|
76
|
273
|
298
|
299
|
305
|
333
|
317
|
277
|
275
|
|
| Total Liabilities |
817
N/A
|
813
0%
|
920
+13%
|
969
+5%
|
1 041
+7%
|
1 255
+21%
|
1 450
+16%
|
1 544
+6%
|
5 061
+228%
|
6 411
+27%
|
7 492
+17%
|
7 699
+3%
|
7 848
+2%
|
7 167
-9%
|
9 401
+31%
|
7 666
-18%
|
8 250
+8%
|
8 552
+4%
|
8 856
+4%
|
9 870
+11%
|
11 901
+21%
|
12 048
+1%
|
12 391
+3%
|
12 168
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
373
|
373
|
373
|
407
|
407
|
407
|
407
|
407
|
407
|
407
|
407
|
407
|
407
|
407
|
441
|
|
| Retained Earnings |
122
|
190
|
230
|
262
|
307
|
343
|
407
|
529
|
927
|
1 414
|
1 944
|
2 462
|
3 056
|
3 229
|
3 524
|
3 839
|
4 217
|
4 804
|
5 525
|
6 227
|
5 333
|
4 686
|
6 239
|
6 440
|
|
| Additional Paid In Capital |
93
|
93
|
93
|
94
|
93
|
92
|
92
|
92
|
595
|
409
|
409
|
471
|
938
|
926
|
1 117
|
403
|
403
|
403
|
403
|
403
|
406
|
340
|
373
|
693
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
288
|
209
|
209
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
33
|
51
|
43
|
56
|
62
|
67
|
62
|
87
|
|
| Total Equity |
419
N/A
|
488
+16%
|
527
+8%
|
560
+6%
|
604
+8%
|
639
+6%
|
703
+10%
|
825
+17%
|
1 727
+109%
|
2 196
+27%
|
2 726
+24%
|
3 306
+21%
|
4 400
+33%
|
4 561
+4%
|
5 050
+11%
|
4 650
-8%
|
4 994
+7%
|
5 563
+11%
|
6 292
+13%
|
6 938
+10%
|
5 797
-16%
|
5 157
-11%
|
6 748
+31%
|
7 473
+11%
|
|
| Total Liabilities & Equity |
1 236
N/A
|
1 301
+5%
|
1 447
+11%
|
1 529
+6%
|
1 645
+8%
|
1 894
+15%
|
2 153
+14%
|
2 369
+10%
|
6 788
+187%
|
8 607
+27%
|
10 218
+19%
|
11 005
+8%
|
12 248
+11%
|
11 728
-4%
|
14 450
+23%
|
12 317
-15%
|
13 244
+8%
|
14 116
+7%
|
15 148
+7%
|
16 808
+11%
|
17 698
+5%
|
17 204
-3%
|
19 139
+11%
|
19 641
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
373
|
373
|
373
|
407
|
407
|
407
|
407
|
407
|
407
|
407
|
405
|
395
|
395
|
395
|
441
|
|