Shanghai Lujiazui Finance & Trade Zone Development Co Ltd
SSE:600663
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shanghai Lujiazui Finance & Trade Zone Development Co Ltd
SSE:600663
|
CN |
|
Muthoot Finance Ltd
NSE:MUTHOOTFIN
|
IN |
|
P
|
Playmates Holdings Ltd
HKEX:635
|
HK |
|
Latent View Analytics Ltd
NSE:LATENTVIEW
|
IN |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
Krones AG
XETRA:KRN
|
DE |
|
E
|
ezCaretech Co Ltd
KOSDAQ:099750
|
KR |
Balance Sheet
Balance Sheet Decomposition
Shanghai Lujiazui Finance & Trade Zone Development Co Ltd
Shanghai Lujiazui Finance & Trade Zone Development Co Ltd
Balance Sheet
Shanghai Lujiazui Finance & Trade Zone Development Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 071
|
1 671
|
3 173
|
3 641
|
4 239
|
4 588
|
4 190
|
2 426
|
823
|
1 143
|
2 561
|
1 330
|
3 141
|
2 782
|
8 061
|
5 144
|
3 525
|
3 675
|
3 607
|
3 910
|
13 353
|
4 139
|
10 318
|
6 696
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 353
|
4 139
|
10 318
|
6 696
|
|
| Cash Equivalents |
1 071
|
1 671
|
3 173
|
3 641
|
4 239
|
4 588
|
4 190
|
2 426
|
822
|
1 143
|
2 561
|
1 330
|
3 141
|
2 782
|
8 061
|
5 144
|
3 525
|
3 675
|
3 607
|
3 910
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
93
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 557
|
6 321
|
6 322
|
4 652
|
5 054
|
4 938
|
5 456
|
11 378
|
8 042
|
4 062
|
|
| Total Receivables |
145
|
217
|
192
|
84
|
99
|
102
|
82
|
124
|
166
|
43
|
61
|
210
|
100
|
89
|
1 251
|
2 264
|
2 178
|
2 379
|
2 341
|
2 511
|
5 420
|
5 092
|
7 110
|
6 702
|
|
| Accounts Receivables |
37
|
6
|
44
|
0
|
0
|
1
|
1
|
1
|
3
|
6
|
28
|
78
|
35
|
36
|
36
|
105
|
285
|
538
|
500
|
670
|
951
|
883
|
752
|
639
|
|
| Other Receivables |
108
|
211
|
148
|
84
|
99
|
101
|
81
|
123
|
163
|
37
|
33
|
132
|
65
|
53
|
1 215
|
2 159
|
1 893
|
1 841
|
1 841
|
1 841
|
4 469
|
4 209
|
6 358
|
6 063
|
|
| Inventory |
5 336
|
5 007
|
4 167
|
3 768
|
4 388
|
5 258
|
6 076
|
9 542
|
9 678
|
9 802
|
12 847
|
15 268
|
19 919
|
11 959
|
10 048
|
9 173
|
21 491
|
21 108
|
24 562
|
30 578
|
31 195
|
56 041
|
59 708
|
59 703
|
|
| Other Current Assets |
284
|
118
|
68
|
668
|
965
|
862
|
702
|
317
|
12
|
1 455
|
570
|
55
|
3
|
2
|
3 358
|
9 563
|
2 916
|
4 048
|
2 042
|
1 845
|
994
|
1 991
|
2 933
|
5 904
|
|
| Total Current Assets |
6 835
|
7 106
|
7 604
|
8 161
|
9 692
|
10 809
|
11 050
|
12 409
|
10 680
|
12 443
|
16 039
|
16 864
|
23 163
|
14 831
|
27 276
|
32 465
|
36 432
|
35 862
|
37 605
|
43 783
|
56 417
|
78 563
|
88 111
|
83 067
|
|
| PP&E Net |
80
|
77
|
139
|
132
|
62
|
46
|
37
|
243
|
258
|
477
|
514
|
535
|
486
|
471
|
708
|
1 195
|
1 873
|
1 837
|
1 616
|
1 606
|
3 993
|
3 858
|
3 706
|
3 627
|
|
| PP&E Gross |
80
|
77
|
139
|
132
|
62
|
46
|
37
|
243
|
258
|
477
|
514
|
535
|
486
|
471
|
708
|
1 195
|
1 873
|
1 837
|
1 616
|
1 606
|
3 993
|
3 858
|
3 706
|
3 627
|
|
| Accumulated Depreciation |
34
|
38
|
47
|
57
|
48
|
56
|
70
|
226
|
272
|
314
|
275
|
291
|
305
|
321
|
515
|
539
|
584
|
661
|
462
|
614
|
657
|
848
|
1 027
|
1 093
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
26
|
25
|
34
|
35
|
38
|
36
|
45
|
48
|
43
|
45
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
221
|
221
|
200
|
0
|
96
|
1 895
|
1 770
|
2 779
|
1 613
|
3 711
|
|
| Long-Term Investments |
612
|
634
|
706
|
670
|
406
|
1 833
|
2 999
|
4 700
|
8 716
|
9 968
|
10 773
|
13 000
|
12 623
|
28 667
|
41 926
|
40 334
|
35 178
|
36 770
|
49 328
|
51 377
|
56 098
|
63 006
|
65 891
|
66 110
|
|
| Other Long-Term Assets |
0
|
0
|
440
|
582
|
850
|
94
|
217
|
434
|
592
|
280
|
361
|
383
|
1 164
|
1 410
|
4 541
|
4 715
|
6 593
|
2 737
|
1 886
|
1 787
|
1 701
|
1 993
|
1 998
|
3 245
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
|
| Total Assets |
7 528
N/A
|
7 817
+4%
|
8 889
+14%
|
9 546
+7%
|
11 011
+15%
|
12 783
+16%
|
14 304
+12%
|
17 787
+24%
|
20 247
+14%
|
23 169
+14%
|
27 688
+20%
|
30 783
+11%
|
37 437
+22%
|
45 621
+22%
|
75 569
+66%
|
79 826
+6%
|
81 180
+2%
|
78 113
-4%
|
91 440
+17%
|
101 354
+11%
|
120 896
+19%
|
151 118
+25%
|
162 233
+7%
|
160 674
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
92
|
145
|
262
|
190
|
165
|
403
|
180
|
335
|
230
|
320
|
430
|
991
|
1 223
|
1 391
|
1 955
|
2 618
|
2 921
|
2 515
|
2 566
|
3 268
|
4 282
|
4 957
|
5 286
|
6 068
|
|
| Accrued Liabilities |
106
|
576
|
757
|
964
|
1 603
|
153
|
141
|
122
|
127
|
152
|
153
|
159
|
75
|
601
|
1 202
|
1 999
|
2 078
|
2 260
|
3 668
|
3 501
|
3 246
|
6 753
|
7 484
|
6 772
|
|
| Short-Term Debt |
1 163
|
179
|
175
|
91
|
0
|
0
|
0
|
0
|
1 625
|
4 878
|
5 649
|
2 798
|
2 634
|
3 299
|
7 992
|
11 502
|
15 309
|
9 637
|
14 975
|
16 816
|
13 750
|
15 698
|
16 137
|
19 814
|
|
| Current Portion of Long-Term Debt |
160
|
0
|
0
|
140
|
40
|
0
|
0
|
0
|
0
|
0
|
533
|
766
|
1 850
|
592
|
3 203
|
2 134
|
647
|
2 205
|
1 312
|
5 799
|
12 546
|
10 730
|
16 836
|
12 156
|
|
| Other Current Liabilities |
1 163
|
1 493
|
1 537
|
1 650
|
2 164
|
4 025
|
4 454
|
7 849
|
5 459
|
4 402
|
7 526
|
10 167
|
13 655
|
11 763
|
20 230
|
22 907
|
16 202
|
17 580
|
18 715
|
14 098
|
22 143
|
20 992
|
35 173
|
28 152
|
|
| Total Current Liabilities |
2 683
|
2 393
|
2 731
|
3 035
|
3 972
|
4 581
|
4 775
|
8 307
|
7 441
|
9 752
|
14 292
|
14 880
|
19 437
|
17 645
|
34 581
|
41 160
|
37 157
|
34 197
|
41 235
|
43 482
|
55 968
|
59 129
|
80 915
|
72 962
|
|
| Long-Term Debt |
30
|
0
|
120
|
0
|
0
|
0
|
0
|
0
|
253
|
1 205
|
656
|
2 511
|
3 614
|
12 465
|
10 791
|
17 034
|
16 680
|
16 247
|
19 785
|
21 910
|
24 888
|
37 934
|
33 905
|
38 771
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
55
|
270
|
89
|
411
|
0
|
0
|
7
|
0
|
0
|
88
|
69
|
144
|
173
|
56
|
0
|
0
|
58
|
84
|
81
|
|
| Minority Interest |
394
|
394
|
445
|
498
|
646
|
982
|
1 039
|
965
|
1 710
|
1 665
|
1 662
|
1 608
|
3 659
|
3 715
|
5 944
|
6 629
|
5 885
|
6 695
|
10 938
|
13 513
|
15 849
|
23 429
|
24 113
|
23 930
|
|
| Other Liabilities |
0
|
0
|
0
|
17
|
48
|
42
|
9
|
15
|
258
|
265
|
220
|
192
|
301
|
267
|
3 629
|
1 276
|
6 995
|
4 705
|
1 307
|
2 185
|
1 618
|
1 884
|
607
|
310
|
|
| Total Liabilities |
3 108
N/A
|
2 787
-10%
|
3 295
+18%
|
3 550
+8%
|
4 667
+31%
|
5 661
+21%
|
6 093
+8%
|
9 376
+54%
|
10 073
+7%
|
12 887
+28%
|
16 830
+31%
|
19 198
+14%
|
27 011
+41%
|
34 092
+26%
|
55 033
+61%
|
66 168
+20%
|
66 861
+1%
|
62 018
-7%
|
73 321
+18%
|
81 090
+11%
|
98 323
+21%
|
122 433
+25%
|
139 624
+14%
|
136 055
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
1 868
|
3 362
|
3 362
|
3 362
|
4 034
|
4 034
|
4 034
|
4 034
|
4 813
|
5 035
|
|
| Retained Earnings |
1 240
|
1 752
|
2 315
|
2 694
|
3 134
|
3 624
|
4 257
|
4 986
|
5 993
|
6 913
|
7 592
|
8 303
|
8 431
|
9 610
|
10 932
|
8 705
|
10 223
|
12 006
|
14 039
|
16 211
|
18 513
|
17 354
|
18 169
|
18 831
|
|
| Additional Paid In Capital |
1 313
|
1 410
|
1 411
|
1 435
|
1 343
|
1 630
|
2 086
|
1 557
|
2 313
|
1 502
|
1 399
|
1 414
|
39
|
39
|
7 095
|
39
|
39
|
39
|
39
|
39
|
46
|
7 289
|
49
|
1 623
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
12
|
641
|
1 552
|
695
|
688
|
6
|
21
|
0
|
8
|
422
|
870
|
|
| Total Equity |
4 421
N/A
|
5 030
+14%
|
5 594
+11%
|
5 996
+7%
|
6 344
+6%
|
7 122
+12%
|
8 210
+15%
|
8 411
+2%
|
10 173
+21%
|
10 282
+1%
|
10 859
+6%
|
11 585
+7%
|
10 426
-10%
|
11 529
+11%
|
20 536
+78%
|
13 658
-33%
|
14 319
+5%
|
16 095
+12%
|
18 119
+13%
|
20 264
+12%
|
22 573
+11%
|
28 685
+27%
|
22 608
-21%
|
24 620
+9%
|
|
| Total Liabilities & Equity |
7 528
N/A
|
7 817
+4%
|
8 889
+14%
|
9 546
+7%
|
11 011
+15%
|
12 783
+16%
|
14 304
+12%
|
17 787
+24%
|
20 247
+14%
|
23 169
+14%
|
27 688
+20%
|
30 783
+11%
|
37 437
+22%
|
45 621
+22%
|
75 569
+66%
|
79 826
+6%
|
81 180
+2%
|
78 113
-4%
|
91 440
+17%
|
101 354
+11%
|
120 896
+19%
|
151 118
+25%
|
162 233
+7%
|
160 674
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 034
|
4 813
|
5 035
|
|