Huaihe Energy Group Co Ltd
SSE:600575
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Huaihe Energy Group Co Ltd
SSE:600575
|
CN |
|
Turkiye Kalkinma ve Yatirim Bankasi AS
IST:KLNMA.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Huaihe Energy Group Co Ltd
Huaihe Energy Group Co Ltd
Balance Sheet
Huaihe Energy Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
7
|
236
|
214
|
192
|
109
|
66
|
124
|
147
|
1 469
|
3 378
|
4 130
|
5 147
|
808
|
1 455
|
2 283
|
1 119
|
939
|
1 549
|
1 352
|
1 988
|
2 436
|
2 467
|
2 665
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 988
|
2 436
|
2 467
|
2 665
|
|
| Cash Equivalents |
2
|
7
|
236
|
214
|
192
|
109
|
66
|
124
|
147
|
1 469
|
3 378
|
4 130
|
5 147
|
808
|
1 455
|
2 283
|
1 119
|
939
|
1 549
|
1 352
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
0
|
20
|
|
| Total Receivables |
29
|
24
|
38
|
38
|
41
|
45
|
30
|
37
|
28
|
2 535
|
6 761
|
9 770
|
9 882
|
1 481
|
1 159
|
1 262
|
1 481
|
1 602
|
1 501
|
2 131
|
2 154
|
1 755
|
2 650
|
2 601
|
|
| Accounts Receivables |
12
|
9
|
7
|
9
|
10
|
11
|
14
|
16
|
13
|
1 243
|
1 535
|
2 654
|
3 578
|
434
|
766
|
618
|
918
|
1 038
|
855
|
1 142
|
1 715
|
1 415
|
1 825
|
1 653
|
|
| Other Receivables |
17
|
15
|
31
|
29
|
31
|
34
|
16
|
21
|
15
|
1 292
|
5 226
|
7 116
|
6 304
|
1 047
|
393
|
644
|
563
|
564
|
646
|
989
|
438
|
339
|
825
|
948
|
|
| Inventory |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
815
|
1 028
|
867
|
751
|
502
|
409
|
698
|
498
|
667
|
388
|
819
|
478
|
698
|
1 037
|
818
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
4
|
2 421
|
2 901
|
3 095
|
5 936
|
251
|
150
|
59
|
509
|
268
|
496
|
402
|
337
|
409
|
209
|
198
|
|
| Total Current Assets |
32
|
32
|
276
|
256
|
239
|
157
|
101
|
164
|
181
|
7 240
|
14 069
|
17 863
|
21 715
|
3 043
|
3 173
|
4 304
|
3 608
|
3 476
|
3 933
|
4 705
|
4 957
|
5 399
|
6 363
|
6 303
|
|
| PP&E Net |
180
|
201
|
202
|
235
|
259
|
314
|
340
|
480
|
521
|
1 615
|
2 076
|
2 778
|
2 970
|
2 925
|
10 962
|
11 067
|
10 301
|
9 826
|
7 805
|
7 587
|
7 880
|
11 301
|
11 174
|
10 959
|
|
| PP&E Gross |
180
|
201
|
202
|
235
|
259
|
314
|
340
|
480
|
521
|
1 615
|
2 076
|
2 778
|
2 970
|
2 925
|
10 962
|
11 067
|
10 301
|
9 826
|
7 805
|
7 587
|
7 880
|
11 301
|
11 174
|
10 959
|
|
| Accumulated Depreciation |
80
|
85
|
95
|
104
|
116
|
130
|
148
|
165
|
180
|
208
|
242
|
377
|
558
|
723
|
5 813
|
6 624
|
7 432
|
8 264
|
8 300
|
8 869
|
9 558
|
10 554
|
10 541
|
11 525
|
|
| Intangible Assets |
0
|
0
|
0
|
31
|
30
|
56
|
55
|
54
|
53
|
654
|
754
|
859
|
839
|
773
|
2 164
|
2 259
|
2 219
|
2 261
|
1 846
|
1 809
|
1 772
|
1 894
|
1 856
|
1 817
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
107
|
125
|
125
|
86
|
86
|
86
|
86
|
86
|
84
|
84
|
84
|
84
|
84
|
84
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
6
|
5
|
5
|
5
|
48
|
51
|
52
|
60
|
12
|
160
|
159
|
150
|
152
|
790
|
869
|
962
|
3 305
|
3 319
|
3 290
|
3 442
|
3 494
|
3 284
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
38
|
60
|
75
|
152
|
103
|
44
|
203
|
191
|
180
|
166
|
124
|
118
|
438
|
420
|
533
|
690
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
107
|
125
|
125
|
86
|
86
|
86
|
86
|
86
|
84
|
84
|
84
|
84
|
84
|
84
|
|
| Total Assets |
212
N/A
|
233
+10%
|
484
+108%
|
527
+9%
|
534
+1%
|
535
+0%
|
545
+2%
|
752
+38%
|
846
+13%
|
9 736
+1 051%
|
17 093
+76%
|
21 938
+28%
|
25 932
+18%
|
7 322
-72%
|
16 741
+129%
|
18 697
+12%
|
17 263
-8%
|
16 777
-3%
|
17 098
+2%
|
17 623
+3%
|
18 421
+5%
|
22 541
+22%
|
23 505
+4%
|
23 137
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
3
|
10
|
5
|
7
|
8
|
22
|
39
|
433
|
716
|
828
|
1 698
|
445
|
759
|
885
|
738
|
756
|
550
|
1 132
|
1 211
|
1 807
|
2 928
|
2 086
|
|
| Accrued Liabilities |
10
|
10
|
13
|
21
|
29
|
20
|
13
|
16
|
16
|
38
|
38
|
127
|
143
|
113
|
164
|
137
|
215
|
119
|
150
|
176
|
312
|
263
|
259
|
222
|
|
| Short-Term Debt |
6
|
6
|
0
|
0
|
0
|
0
|
0
|
80
|
30
|
5 700
|
10 876
|
14 531
|
16 033
|
1 278
|
2 224
|
3 132
|
1 996
|
1 740
|
2 119
|
2 577
|
1 842
|
3 155
|
1 446
|
1 467
|
|
| Current Portion of Long-Term Debt |
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
115
|
112
|
226
|
259
|
0
|
149
|
501
|
1 215
|
555
|
1 103
|
619
|
343
|
744
|
1 002
|
701
|
|
| Other Current Liabilities |
12
|
3
|
4
|
5
|
16
|
10
|
9
|
6
|
9
|
758
|
1 768
|
1 108
|
750
|
362
|
709
|
1 121
|
421
|
438
|
315
|
500
|
952
|
585
|
823
|
879
|
|
| Total Current Liabilities |
37
|
29
|
19
|
36
|
51
|
37
|
30
|
124
|
138
|
7 043
|
13 511
|
16 820
|
18 883
|
2 198
|
4 004
|
5 775
|
4 585
|
3 609
|
4 236
|
5 005
|
4 660
|
6 554
|
6 457
|
5 356
|
|
| Long-Term Debt |
55
|
58
|
0
|
0
|
0
|
0
|
0
|
80
|
110
|
130
|
370
|
250
|
1 494
|
1 495
|
4 693
|
3 294
|
2 919
|
2 953
|
1 572
|
1 224
|
1 673
|
3 667
|
3 732
|
4 076
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
109
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
53
|
74
|
127
|
1 409
|
1 402
|
1 434
|
1 477
|
1 293
|
1 310
|
1 408
|
1 535
|
1 447
|
1 522
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
51
|
181
|
215
|
152
|
86
|
86
|
82
|
80
|
76
|
452
|
436
|
815
|
477
|
859
|
719
|
|
| Total Liabilities |
92
N/A
|
87
-5%
|
19
-78%
|
37
+95%
|
52
+41%
|
38
-27%
|
31
-18%
|
205
+561%
|
315
+54%
|
7 224
+2 193%
|
14 063
+95%
|
17 338
+23%
|
20 604
+19%
|
3 906
-81%
|
10 192
+161%
|
10 553
+4%
|
9 018
-15%
|
8 115
-10%
|
7 553
-7%
|
7 974
+6%
|
8 556
+7%
|
12 322
+44%
|
12 604
+2%
|
11 673
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
74
|
74
|
119
|
119
|
119
|
119
|
178
|
356
|
356
|
523
|
1 047
|
1 218
|
2 435
|
2 884
|
2 884
|
3 908
|
3 886
|
3 886
|
3 886
|
3 886
|
3 886
|
3 886
|
3 886
|
3 886
|
|
| Retained Earnings |
15
|
41
|
58
|
83
|
76
|
92
|
109
|
142
|
125
|
144
|
462
|
787
|
871
|
1 986
|
1 438
|
963
|
644
|
228
|
653
|
744
|
1 173
|
1 460
|
2 314
|
2 738
|
|
| Additional Paid In Capital |
32
|
32
|
288
|
288
|
288
|
287
|
227
|
49
|
50
|
1 844
|
1 521
|
2 596
|
2 021
|
2 518
|
5 103
|
5 198
|
5 004
|
5 004
|
5 004
|
5 017
|
5 004
|
5 072
|
4 812
|
4 838
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
200
|
112
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Equity |
120
N/A
|
146
+22%
|
465
+218%
|
490
+5%
|
483
-1%
|
497
+3%
|
514
+3%
|
548
+7%
|
531
-3%
|
2 511
+373%
|
3 030
+21%
|
4 601
+52%
|
5 328
+16%
|
3 416
-36%
|
6 549
+92%
|
8 143
+24%
|
8 246
+1%
|
8 662
+5%
|
9 545
+10%
|
9 649
+1%
|
9 865
+2%
|
10 220
+4%
|
10 901
+7%
|
11 464
+5%
|
|
| Total Liabilities & Equity |
212
N/A
|
233
+10%
|
484
+108%
|
527
+9%
|
534
+1%
|
535
+0%
|
545
+2%
|
752
+38%
|
846
+13%
|
9 736
+1 051%
|
17 093
+76%
|
21 938
+28%
|
25 932
+18%
|
7 322
-72%
|
16 741
+129%
|
18 697
+12%
|
17 263
-8%
|
16 777
-3%
|
17 098
+2%
|
17 623
+3%
|
18 421
+5%
|
22 541
+22%
|
23 505
+4%
|
23 137
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
883
|
883
|
1 423
|
1 423
|
1 423
|
1 423
|
1 423
|
1 423
|
1 423
|
2 094
|
2 094
|
2 435
|
2 435
|
2 884
|
2 884
|
3 908
|
3 886
|
3 886
|
3 886
|
3 886
|
3 798
|
3 798
|
3 831
|
3 886
|
|