Shandong Gold Mining Co Ltd Relative Valuation - Shandong Gold Mining Co Ltd

Watchlist Manager

Watchlist

Price: 39.69 CNY -4.89% Market Closed

Market Cap: ¥183B

	Shandong Gold Mining Co Ltd SSE:600547	CN
	Senko Group Holdings Co Ltd TSE:9069	JP
G	Guangzhou Port Co Ltd SSE:601228	CN

Relative Value

The Relative Value of one Shandong Gold Mining Co Ltd stock under the Base Case scenario is 50.85 CNY. Compared to the current market price of 39.69 CNY, Shandong Gold Mining Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 22%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Shandong Gold Mining Co Ltd SSE:600547	183B CNY	1.8	41.8	18	18
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	596.4B ZAR	4.2	10.4	6.4	7.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	145.9B ZAR	1.8	9	4.5	5.4
CN		Zijin Mining Group Co Ltd SSE:601899	841.2B CNY	2.6	18.5	15.1	15.1
US		Newmont Corporation NYSE:NEM	104.3B USD	4.6	14.7	7.6	9.3
AU	G	Greatland Gold PLC ASX:GGP	133.6B AUD	40.4	109.3	69.6	77.7
CA		Agnico Eagle Mines Ltd TSX:AEM	124.2B CAD	7.6	20.3	11	13.9
CA		Barrick Gold Corp TSX:ABX	85.4B CAD	3.7	12.5	6.1	7.5
CA		Barrick Mining Corp F:ABR0	53.6B EUR	3.7	12.5	6.1	7.5
HK	Z	Zijin Gold International Co Ltd HKEX:2259	462.1B HKD	19.8	122.7	42	59.5

				Revenue Growth	P/S to Growth
CN		Shandong Gold Mining Co Ltd SSE:600547	Average P/S: 1 029.4 1.8	19%	0.1
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.2	13%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	1.8	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.6	16%	0.2
US		Newmont Corporation NYSE:NEM	4.6	10%	0.5
AU	G	Greatland Gold PLC ASX:GGP	40.4	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	7.6	11%	0.7
CA		Barrick Gold Corp TSX:ABX	3.7	15%	0.2
CA		Barrick Mining Corp F:ABR0	3.7	15%	0.2
HK	Z	Zijin Gold International Co Ltd HKEX:2259	19.8	48%	0.4

				Earnings Growth	PEG
CN		Shandong Gold Mining Co Ltd SSE:600547	Average P/E: 3 211.9 41.8	60%	0.7
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	10.4	14%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	18.5	35%	0.5
US		Newmont Corporation NYSE:NEM	14.7	16%	0.9
AU	G	Greatland Gold PLC ASX:GGP	109.3	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	20.3	13%	1.6
CA		Barrick Gold Corp TSX:ABX	12.5	17%	0.7
CA		Barrick Mining Corp F:ABR0	12.5	17%	0.7
HK	Z	Zijin Gold International Co Ltd HKEX:2259	122.7	97%	1.3

				EBITDA Growth	EV/EBITDA to Growth
CN		Shandong Gold Mining Co Ltd SSE:600547	Average EV/EBITDA: 1 770.2 18	54%	0.3
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.4	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.5	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	15.1	45%	0.3
US		Newmont Corporation NYSE:NEM	7.6	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	69.6	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	11	14%	0.8
CA		Barrick Gold Corp TSX:ABX	6.1	21%	0.3
CA		Barrick Mining Corp F:ABR0	6.1	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	42	69%	0.6

				EBIT Growth	EV/EBIT to Growth
CN		Shandong Gold Mining Co Ltd SSE:600547	Average EV/EBIT: 2 032.2 18	43%	0.4
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.5	11%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.4	37%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	15.1	38%	0.4
US		Newmont Corporation NYSE:NEM	9.3	17%	0.5
AU	G	Greatland Gold PLC ASX:GGP	77.7	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	13.9	17%	0.8
CA		Barrick Gold Corp TSX:ABX	7.5	23%	0.3
CA		Barrick Mining Corp F:ABR0	7.5	23%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	59.5	78%	0.8

Shandong Gold Mining Co Ltd
SSE:600547

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shandong Gold Mining Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Gold Mining Co Ltd SSE:600547

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shandong Gold Mining Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Gold Mining Co Ltd
SSE:600547

Competitors Multiples
Shandong Gold Mining Co Ltd Competitors