Watchlist Manager

Watchlist

Price: 30.09 CNY 3.79% Market Closed

Market Cap: ¥102.7B

	Jiangsu Zhongtian Technology Co Ltd SSE:600522	CN
	Xiamen Solex High-Tech Industries Co Ltd SSE:603992	CN
O	Orilina Properties AEEAP ATHEX:ORILINA	GR
	Shimadzu Corp TSE:7701	JP

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	9	0	0	0	13	0	0	0	20	0	0	0	31	0	0	0	48	0	0	0	34	0	0	0	47	0	0	0	63	0	0	0	96	0	0	0	95	0	0	0	105	0	0	0	89	0	0	0	99	0	0	29	92	121	125	148	156	153	211	241	271	276	290	278	270	264	256	281	304	290	274	224	220	221	216	186	178	158	151	160	122	121	0	0
Revenue	598 N/A	648 +8%	728 +12%	763 +5%	718 -6%	784 +9%	834 +6%	979 +17%	1 162 +19%	1 299 +12%	1 527 +18%	1 705 +12%	1 988 +17%	2 192 +10%	2 601 +19%	2 816 +8%	2 912 +3%	3 089 +6%	3 337 +8%	3 354 +1%	3 725 +11%	3 840 +3%	3 901 +2%	4 215 +8%	4 347 +3%	4 439 +2%	4 483 +1%	4 662 +4%	4 874 +5%	5 199 +7%	5 479 +5%	5 690 +4%	5 812 +2%	5 895 +1%	6 311 +7%	6 469 +3%	6 771 +5%	7 037 +4%	7 466 +6%	8 027 +8%	9 538 +19%	11 032 +16%	12 351 +12%	14 923 +21%	16 523 +11%	18 665 +13%	19 874 +6%	20 527 +3%	21 108 +3%	22 186 +5%	24 204 +9%	25 891 +7%	27 080 +5%	28 308 +5%	30 479 +8%	31 377 +3%	33 924 +8%	38 122 +12%	36 802 -3%	39 448 +7%	38 806 -2%	36 881 -5%	41 126 +12%	39 981 -3%	44 066 +10%	46 175 +5%	47 509 +3%	50 918 +7%	46 340 -9%	44 268 -4%	41 683 -6%	37 965 -9%	40 271 +6%	39 256 -3%	40 372 +3%	43 826 +9%	45 065 +3%	45 032 0%	46 338 +3%	46 630 +1%	48 055 +3%	49 568 +3%	50 239 +1%	51 714 +3%
Gross Profit
Cost of Revenue	(512)	(553)	(626)	(653)	(594)	(648)	(685)	(803)	(948)	(1 066)	(1 261)	(1 402)	(1 660)	(1 823)	(2 180)	(2 376)	(2 367)	(2 486)	(2 614)	(2 547)	(2 850)	(2 906)	(2 953)	(3 242)	(3 393)	(3 521)	(3 575)	(3 751)	(3 937)	(4 209)	(4 406)	(4 533)	(4 575)	(4 613)	(4 966)	(5 099)	(5 330)	(5 606)	(5 967)	(6 482)	(7 526)	(8 841)	(9 978)	(12 260)	(13 731)	(15 328)	(16 284)	(16 677)	(17 671)	(18 660)	(20 446)	(21 932)	(22 910)	(23 995)	(25 974)	(26 739)	(28 977)	(33 193)	(31 901)	(34 601)	(33 892)	(32 108)	(35 905)	(34 541)	(38 352)	(40 205)	(41 685)	(44 496)	(40 591)	(36 281)	(33 624)	(30 299)	(33 003)	(32 654)	(33 537)	(36 544)	(37 954)	(37 937)	(39 107)	(39 665)	(41 258)	(42 891)	(43 515)	(44 853)
Gross Profit	86 N/A	94 +9%	101 +7%	109 +8%	123 +13%	136 +11%	149 +10%	176 +18%	215 +22%	233 +8%	267 +15%	304 +14%	329 +8%	370 +12%	421 +14%	440 +5%	545 +24%	603 +11%	723 +20%	807 +12%	875 +8%	934 +7%	948 +1%	973 +3%	954 -2%	918 -4%	908 -1%	912 +0%	937 +3%	991 +6%	1 074 +8%	1 157 +8%	1 237 +7%	1 282 +4%	1 345 +5%	1 370 +2%	1 442 +5%	1 430 -1%	1 498 +5%	1 544 +3%	2 012 +30%	2 189 +9%	2 371 +8%	2 660 +12%	2 792 +5%	3 336 +19%	3 589 +8%	3 850 +7%	3 437 -11%	3 528 +3%	3 760 +7%	3 961 +5%	4 170 +5%	4 313 +3%	4 505 +4%	4 638 +3%	4 947 +7%	4 929 0%	4 902 -1%	4 848 -1%	4 914 +1%	4 773 -3%	5 220 +9%	5 439 +4%	5 714 +5%	5 971 +4%	5 825 -2%	6 422 +10%	5 748 -10%	7 987 +39%	8 059 +1%	7 665 -5%	7 267 -5%	6 602 -9%	6 835 +4%	7 283 +7%	7 112 -2%	7 096 0%	7 231 +2%	6 966 -4%	6 797 -2%	6 678 -2%	6 724 +1%	6 861 +2%
Operating Income
Operating Expenses	(58)	(65)	(70)	(74)	(90)	(97)	(104)	(116)	(139)	(140)	(155)	(181)	(179)	(198)	(207)	(219)	(289)	(312)	(367)	(391)	(404)	(408)	(415)	(418)	(437)	(411)	(403)	(408)	(455)	(492)	(554)	(611)	(661)	(683)	(701)	(701)	(771)	(750)	(777)	(838)	(1 166)	(1 291)	(1 434)	(1 600)	(1 672)	(1 924)	(2 079)	(2 169)	(1 988)	(1 989)	(2 042)	(2 207)	(2 226)	(2 155)	(2 249)	(2 243)	(2 498)	(2 391)	(2 320)	(2 453)	(2 589)	(2 460)	(2 674)	(2 650)	(2 671)	(2 626)	(3 569)	(4 660)	(5 098)	(6 819)	(5 902)	(4 921)	(3 339)	(3 319)	(3 407)	(3 641)	(3 877)	(3 931)	(4 146)	(3 935)	(3 823)	(3 696)	(3 723)	(3 864)
Selling, General & Administrative	(59)	(64)	(70)	(73)	(92)	(99)	(105)	(114)	(132)	(136)	(152)	(176)	(172)	(193)	(195)	(212)	(274)	(298)	(354)	(378)	(398)	(401)	(403)	(404)	(426)	(396)	(390)	(404)	(430)	(478)	(534)	(572)	(481)	(648)	(670)	(680)	(575)	(723)	(740)	(803)	(805)	(1 232)	(1 390)	(1 551)	(1 047)	(1 917)	(2 045)	(2 133)	(1 233)	(1 894)	(1 597)	(1 494)	(1 425)	(1 210)	(1 403)	(1 391)	(1 581)	(1 560)	(1 635)	(1 784)	(1 743)	(1 603)	(1 603)	(1 551)	(1 488)	(1 355)	(2 327)	(2 282)	(3 638)	(3 772)	(2 728)	(2 795)	(1 744)	(1 693)	(1 813)	(1 930)	(2 123)	(2 100)	(2 228)	(2 136)	(2 179)	(2 030)	(2 026)	(2 066)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(143)	0	0	0	(159)	0	0	0	(307)	0	0	0	(565)	0	0	0	(682)	0	0	(280)	(911)	(784)	(1 065)	(1 078)	(1 034)	(1 027)	(1 031)	(997)	(1 054)	(1 159)	(1 211)	(1 276)	(1 158)	(1 256)	(1 280)	(1 359)	(1 428)	(1 521)	(1 641)	(1 662)	(1 567)	(1 676)	(1 644)	(1 762)	(1 811)	(1 967)	(2 085)	(2 014)	(1 849)	(1 940)	(1 934)	(2 006)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	0	0	0	(33)	0	0	0	(45)	0	0	0	(49)	0	0	0	(59)	0	0	0	(68)	0	0	0	(71)	0	0	0	(128)	0	0	0	(157)	0	0	0	(151)	0	0	0	(177)	0	0	0	(187)	0	0	0	(203)	0	0	0
Other Operating Expenses	1	0	1	1	2	0	2	(1)	(7)	(4)	(5)	(7)	(7)	(5)	(13)	(7)	(15)	(15)	(13)	(13)	(6)	(6)	(11)	(14)	(10)	(15)	(14)	(5)	(25)	(15)	(21)	(39)	(7)	(35)	(30)	(21)	(4)	(28)	(37)	(35)	(8)	(58)	(44)	(49)	(11)	(7)	(34)	(36)	(15)	(96)	(445)	(433)	177	(161)	217	226	187	195	345	326	336	303	140	176	133	(17)	37	(1 019)	120	(1 526)	(1 533)	(464)	150	49	50	51	244	136	167	216	409	274	237	208
Operating Income	28 N/A	30 +7%	32 +7%	36 +13%	33 -8%	39 +18%	45 +15%	60 +33%	75 +25%	93 +24%	111 +19%	122 +10%	150 +23%	171 +14%	214 +25%	221 +3%	256 +16%	291 +14%	357 +23%	417 +17%	471 +13%	527 +12%	533 +1%	555 +4%	517 -7%	507 -2%	504 -1%	502 0%	482 -4%	496 +3%	517 +4%	545 +5%	576 +6%	598 +4%	645 +8%	669 +4%	671 +0%	681 +1%	722 +6%	706 -2%	846 +20%	899 +6%	936 +4%	1 060 +13%	1 120 +6%	1 411 +26%	1 510 +7%	1 682 +11%	1 449 -14%	1 539 +6%	1 718 +12%	1 752 +2%	1 944 +11%	2 157 +11%	2 255 +5%	2 395 +6%	2 448 +2%	2 538 +4%	2 581 +2%	2 395 -7%	2 325 -3%	2 314 0%	2 547 +10%	2 788 +9%	3 043 +9%	3 343 +10%	2 255 -33%	1 763 -22%	650 -63%	1 168 +80%	2 157 +85%	2 745 +27%	3 928 +43%	3 282 -16%	3 427 +4%	3 642 +6%	3 234 -11%	3 165 -2%	3 085 -3%	3 031 -2%	2 974 -2%	2 982 +0%	3 001 +1%	2 997 0%
Pre-Tax Income
Interest Income Expense	(4)	(4)	(3)	(3)	12	11	6	4	(5)	(13)	(3)	(7)	(14)	(16)	(27)	(33)	(50)	(52)	(41)	(24)	(12)	(27)	(57)	(30)	5	(8)	(3)	(61)	(77)	(89)	(98)	(97)	(89)	(104)	(101)	(47)	(59)	(14)	62	18	(9)	14	(5)	(35)	2	(10)	83	127	325	365	244	299	141	(29)	29	45	40	29	(64)	(122)	(9)	(194)	(145)	(176)	(285)	(385)	(326)	(465)	(341)	(284)	(278)	(117)	17	374	723	608	589	418	(27)	143	314	235	409	374
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	2	1	0	0	(2)	(1)	0	0	(4)	3	3	5	0	(1)	(1)	(3)	(16)	(4)	(3)	(3)	(32)	(2)	(1)	5	(41)	(13)	(13)	(20)	(24)	17	15	16	(58)	(7)	(4)	(6)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	2	0	0	0	(3)	(3)	(4)	(4)	(6)	(8)	(7)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(9)	0	0	0	(10)	0	0	0	(5)	0	0	0	(24)	0	0	0	(19)	0	0	0
Total Other Income	0	0	0	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	2	4	4	10	9	9	11	7	9	12	9	13	10	20	18	38	59	32	35	11	(2)	42	44	47	50	49	43	63	62	50	55	50	60	89	104	96	105	95	117	140	144	1	(42)	(71)	(114)	3	5	(4)	(28)	(22)	(29)	(21)	8	23	13	9	4	1	(9)	(7)	3	9	4	2	(4)	(14)	(43)	(42)	(48)	2	(26)	(29)	(16)
Pre-Tax Income	24 N/A	26 +8%	28 +8%	32 +14%	44 +38%	49 +11%	51 +4%	63 +24%	69 +10%	78 +13%	106 +36%	117 +10%	138 +18%	159 +15%	197 +24%	197 N/A	215 +9%	250 +16%	323 +29%	402 +24%	474 +18%	510 +8%	490 -4%	536 +9%	542 +1%	517 -5%	540 +4%	501 -7%	436 -13%	443 +2%	430 -3%	446 +4%	537 +20%	538 +0%	590 +10%	671 +14%	664 -1%	709 +7%	846 +19%	784 -7%	884 +13%	965 +9%	975 +1%	1 080 +11%	1 205 +12%	1 496 +24%	1 681 +12%	1 908 +14%	1 871 -2%	2 022 +8%	2 102 +4%	2 195 +4%	2 084 -5%	2 085 +0%	2 213 +6%	2 326 +5%	2 488 +7%	2 575 +3%	2 516 -2%	2 250 -11%	2 292 +2%	2 091 -9%	2 381 +14%	2 618 +10%	2 756 +5%	2 968 +8%	1 936 -35%	1 300 -33%	269 -79%	874 +225%	1 871 +114%	2 636 +41%	3 909 +48%	3 647 -7%	4 139 +13%	4 225 +2%	3 761 -11%	3 556 -5%	3 032 -15%	3 142 +4%	3 213 +2%	3 184 -1%	3 377 +6%	3 350 -1%
Net Income
Tax Provision	(5)	(4)	(6)	(8)	(18)	(22)	(22)	(25)	(20)	(22)	(29)	(31)	(36)	(37)	(44)	(46)	(44)	(49)	(64)	(74)	(88)	(93)	(81)	(88)	(83)	(80)	(82)	(73)	(63)	(66)	(62)	(69)	(90)	(90)	(109)	(117)	(110)	(123)	(149)	(140)	(152)	(168)	(162)	(178)	(194)	(231)	(284)	(313)	(275)	(298)	(287)	(306)	(291)	(288)	(309)	(337)	(357)	(379)	(359)	(322)	(332)	(305)	(380)	(448)	(386)	(402)	(383)	(46)	23	(66)	(45)	(348)	(496)	(500)	(556)	(588)	(523)	(479)	(361)	(358)	(384)	(363)	(426)	(467)
Income from Continuing Operations	19	22	22	24	26	28	29	39	49	57	79	87	102	120	151	150	172	201	259	326	385	416	408	448	459	438	459	430	373	379	370	378	447	448	481	554	554	587	698	645	732	797	813	903	1 011	1 268	1 400	1 597	1 595	1 723	1 814	1 888	1 792	1 796	1 904	1 989	2 130	2 197	2 157	1 928	1 959	1 785	2 000	2 170	2 370	2 566	1 553	1 253	292	808	1 826	2 288	3 413	3 147	3 584	3 637	3 239	3 077	2 671	2 784	2 829	2 821	2 951	2 883
Income to Minority Interest	(3)	(3)	(3)	(3)	(2)	(3)	(4)	(6)	(10)	(11)	(13)	(16)	(18)	(22)	(26)	(26)	(26)	(25)	(39)	(42)	(48)	(46)	(34)	(28)	(22)	(19)	(15)	(19)	(21)	(24)	(29)	(31)	(26)	(26)	(23)	(26)	(27)	(31)	(37)	(31)	(36)	(39)	(28)	(34)	(23)	(25)	(27)	(14)	(7)	(5)	(4)	(8)	(9)	(12)	(7)	(8)	(9)	(6)	(13)	(12)	1	14	(46)	(55)	(96)	(153)	(108)	(69)	(110)	(108)	(74)	(133)	(200)	(181)	(240)	(234)	(122)	(92)	(49)	(16)	9	9	(5)	(18)
Net Income (Common)	16 N/A	19 +19%	20 +5%	22 +10%	24 +9%	26 +8%	26 N/A	33 +27%	40 +21%	47 +18%	66 +40%	72 +9%	84 +17%	99 +18%	125 +26%	123 -2%	146 +19%	174 +19%	219 +26%	284 +30%	337 +19%	370 +10%	375 +1%	421 +12%	437 +4%	420 -4%	444 +6%	411 -7%	352 -14%	355 +1%	341 -4%	348 +2%	421 +21%	423 +0%	459 +9%	528 +15%	527 0%	556 +6%	661 +19%	615 -7%	696 +13%	759 +9%	787 +4%	870 +11%	988 +14%	1 244 +26%	1 373 +10%	1 583 +15%	1 588 +0%	1 717 +8%	1 809 +5%	1 879 +4%	1 783 -5%	1 784 +0%	1 896 +6%	1 980 +4%	2 122 +7%	2 190 +3%	2 145 -2%	1 917 -11%	1 960 +2%	1 800 -8%	1 954 +9%	2 114 +8%	2 275 +8%	2 412 +6%	1 444 -40%	1 184 -18%	182 -85%	700 +284%	1 752 +150%	2 155 +23%	3 214 +49%	2 966 -8%	3 344 +13%	3 403 +2%	3 117 -8%	2 984 -4%	2 622 -12%	2 768 +6%	2 838 +3%	2 829 0%	2 946 +4%	2 866 -3%
EPS (Diluted)	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.02 +100%	0.02 N/A	0.02 N/A	0.03 +50%	0.03 N/A	0.04 +33%	0.05 +25%	0.05 N/A	0.07 +40%	0.07 N/A	0.09 +29%	0.09 N/A	0.12 +33%	0.14 +17%	0.17 +21%	0.19 +12%	0.24 +26%	0.26 +8%	0.26 N/A	0.29 +12%	0.3 +3%	0.29 -3%	0.31 +7%	0.24 -23%	0.22 -8%	0.22 N/A	0.19 -14%	0.19 N/A	0.24 +26%	0.23 -4%	0.26 +13%	0.3 +15%	0.3 N/A	0.32 +7%	0.37 +16%	0.34 -8%	0.32 -6%	0.35 +9%	0.38 +9%	0.41 +8%	0.4 -2%	0.47 +17%	0.52 +11%	0.6 +15%	0.61 +2%	0.58 -5%	0.56 -3%	0.61 +9%	0.59 -3%	0.58 -2%	0.62 +7%	0.65 +5%	0.69 +6%	0.72 +4%	0.71 -1%	0.63 -11%	0.63 N/A	0.57 -10%	0.65 +14%	0.67 +3%	0.7 +4%	0.8 +14%	0.37 -54%	0.34 -8%	0.06 -82%	0.2 +233%	0.5 +150%	0.62 +24%	0.94 +52%	0.87 -7%	0.98 +13%	1 +2%	0.91 -9%	0.88 -3%	0.77 -12%	0.81 +5%	0.83 +2%	0.83 N/A	0.87 +5%	0.85 -2%

Income Statement Balance Sheet Cash Flow Statement

Jiangsu Zhongtian Technology Co Ltd
SSE:600522

Income Statement

Earnings Waterfall
Jiangsu Zhongtian Technology Co Ltd

Income Statement
Jiangsu Zhongtian Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Zhongtian Technology Co Ltd SSE:600522

Income Statement

Earnings Waterfall Jiangsu Zhongtian Technology Co Ltd

Income Statement Jiangsu Zhongtian Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Zhongtian Technology Co Ltd
SSE:600522

Earnings Waterfall
Jiangsu Zhongtian Technology Co Ltd

Income Statement
Jiangsu Zhongtian Technology Co Ltd