Tongwei Co Ltd
SSE:600438
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (5.4), the stock would be worth ¥-9.31 (154% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -10 | ¥17.37 |
0%
|
| 3-Year Average | 5.4 | ¥-9.31 |
-154%
|
| 5-Year Average | 4.5 | ¥-7.87 |
-145%
|
| Industry Average | 28.4 | ¥-49.11 |
-383%
|
| Country Average | 26.4 | ¥-45.7 |
-363%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Tongwei Co Ltd
SSE:600438
|
78.2B CNY | -10 | -8.3 | |
| US |
A
|
Archer-Daniels-Midland Co
XETRA:ADM
|
31B EUR | 20.2 | 33.5 | |
| US |
|
Bunge Ltd
NYSE:BG
|
24.1B USD | 13.4 | 29.5 | |
| SG |
|
Wilmar International Ltd
SGX:F34
|
22.5B SGD | 28.9 | 12.4 | |
| MY |
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
42.9B MYR | -113.8 | 23.1 | |
| US |
|
Darling Ingredients Inc
NYSE:DAR
|
10.1B USD | 38.1 | 160.6 | |
| US |
|
Ingredion Inc
NYSE:INGR
|
7B USD | 15.9 | 9.6 | |
| MY |
|
IOI Corporation Bhd
KLSE:IOICORP
|
26.8B MYR | 39.1 | 16.8 | |
| MY |
K
|
Kuala Lumpur Kepong Bhd
KLSE:KLK
|
23.6B MYR | -395.2 | 24.1 | |
| CN |
|
New Hope Liuhe Co Ltd
SZSE:000876
|
39.3B CNY | -131.8 | 39.6 | |
| MY |
U
|
United Plantations Bhd
KLSE:UTDPLT
|
19.7B MYR | 32.5 | 24 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Tongwei Co Ltd
Glance View
Tongwei Co Ltd. started its journey as a modest aquatic feed company in China, steadily growing its footprint through astute business maneuvers and strategic diversification. Initially, its operations were firmly rooted in the agricultural sector, particularly focusing on the production of fish feed which capitalized on China’s burgeoning aquaculture industry. The company harnessed its deep understanding of animal nutrition and domestic demand trends to become a leader in the aquafeed market. Tongwei’s success stems from its ability to optimize feed formulations, thereby allowing fish farmers to achieve higher yields—a critical factor in a country that is the largest producer and consumer of fish. This feed segment not only serves as the company’s traditional cash cow but also laid a robust foundation for its future ambitions. In recent years, Tongwei has been harnessing its operational and management expertise to make a substantial splash in the renewable energy sector, particularly solar power. The company has evolved into a major player in polysilicon production and solar cell manufacturing—a market that perfectly fits into China’s national energy policy transition towards green energy. Leveraging its vertically integrated operations, Tongwei controls significant parts of the solar production chain, from raw material processing to cell creation, which has drastically reduced its reliance on external suppliers and enhanced its profit margins. This strategic pivot not only capitalizes on global sustainability trends but also mitigates risks associated with its agricultural roots, thereby showcasing Tongwei’s ability to adapt and thrive in diverse industries.