COSCO SHIPPING Specialized Carriers Co Ltd
SSE:600428
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
COSCO SHIPPING Specialized Carriers Co Ltd
SSE:600428
|
CN |
|
I
|
IGB Real Estate Investment Trust
KLSE:IGBREIT
|
MY |
|
L
|
L&T Technology Services Ltd
NSE:LTTS
|
IN |
|
Bros Eastern Co Ltd
SSE:601339
|
CN |
Cash Flow Statement
Cash Flow Statement
COSCO SHIPPING Specialized Carriers Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(58)
|
(80)
|
(111)
|
(138)
|
(134)
|
(180)
|
(313)
|
(400)
|
(391)
|
(418)
|
(379)
|
(311)
|
(347)
|
(278)
|
(276)
|
(251)
|
(303)
|
(363)
|
(374)
|
(444)
|
(377)
|
(333)
|
(285)
|
(204)
|
(201)
|
(166)
|
(83)
|
(53)
|
(50)
|
(50)
|
(154)
|
(161)
|
(319)
|
(325)
|
(297)
|
(307)
|
(131)
|
(126)
|
(66)
|
(62)
|
(72)
|
(62)
|
(38)
|
(32)
|
(18)
|
35
|
61
|
86
|
92
|
32
|
4
|
(24)
|
(28)
|
21
|
63
|
123
|
154
|
161
|
161
|
177
|
190
|
171
|
154
|
102
|
68
|
25
|
(9)
|
(16)
|
(205)
|
(212)
|
(216)
|
(244)
|
(162)
|
(174)
|
(143)
|
(197)
|
(187)
|
(208)
|
(296)
|
(247)
|
(124)
|
(100)
|
(66)
|
(141)
|
(166)
|
(197)
|
(183)
|
(121)
|
|
| Change in Working Capital |
(7)
|
(7)
|
(12)
|
(13)
|
(14)
|
(17)
|
(18)
|
(19)
|
(11)
|
(16)
|
(7)
|
(1)
|
(3)
|
(2)
|
2
|
(16)
|
(0)
|
(58)
|
(22)
|
(42)
|
(136)
|
(366)
|
(180)
|
(261)
|
(343)
|
(98)
|
(406)
|
(315)
|
(136)
|
(65)
|
(48)
|
12
|
34
|
(348)
|
(2 715)
|
(838)
|
(1 457)
|
(1 642)
|
(950)
|
(1 943)
|
(1 713)
|
(1 519)
|
1
|
(1 185)
|
(1 412)
|
(1 397)
|
(1 390)
|
(1 491)
|
(1 168)
|
(1 208)
|
(1 260)
|
(1 101)
|
(1 113)
|
(1 146)
|
(1 151)
|
(1 224)
|
(1 318)
|
(1 407)
|
(1 397)
|
(1 327)
|
(1 496)
|
(1 399)
|
(1 463)
|
(1 564)
|
(1 432)
|
(1 443)
|
(1 392)
|
(1 434)
|
(1 410)
|
(1 389)
|
(1 367)
|
(1 417)
|
(1 823)
|
(1 855)
|
(1 885)
|
(1 904)
|
(1 931)
|
(2 073)
|
(2 123)
|
(2 192)
|
(2 150)
|
(2 040)
|
(2 323)
|
(2 282)
|
(2 503)
|
(2 671)
|
(2 476)
|
(2 357)
|
|
| Cash from Operating Activities |
206
N/A
|
313
+52%
|
426
+36%
|
593
+39%
|
944
+59%
|
1 028
+9%
|
1 131
+10%
|
1 112
-2%
|
1 060
-5%
|
1 001
-6%
|
869
-13%
|
856
-2%
|
735
-14%
|
925
+26%
|
1 028
+11%
|
1 205
+17%
|
1 305
+8%
|
1 420
+9%
|
1 745
+23%
|
1 789
+3%
|
1 727
-3%
|
1 168
-32%
|
613
-48%
|
326
-47%
|
162
-50%
|
303
+87%
|
497
+64%
|
532
+7%
|
598
+12%
|
720
+20%
|
464
-36%
|
485
+4%
|
43
-91%
|
(2)
N/A
|
(128)
-6 637%
|
111
N/A
|
607
+449%
|
321
-47%
|
639
+99%
|
476
-26%
|
304
-36%
|
682
+125%
|
701
+3%
|
702
+0%
|
780
+11%
|
998
+28%
|
1 050
+5%
|
935
-11%
|
1 029
+10%
|
718
-30%
|
686
-4%
|
633
-8%
|
639
+1%
|
669
+5%
|
813
+21%
|
1 139
+40%
|
1 426
+25%
|
1 159
-19%
|
1 096
-5%
|
794
-28%
|
899
+13%
|
1 232
+37%
|
1 102
-11%
|
1 407
+28%
|
1 265
-10%
|
1 111
-12%
|
1 531
+38%
|
1 418
-7%
|
1 305
-8%
|
1 250
-4%
|
1 053
-16%
|
1 475
+40%
|
1 686
+14%
|
2 136
+27%
|
2 423
+13%
|
2 168
-11%
|
2 375
+10%
|
2 478
+4%
|
2 567
+4%
|
2 687
+5%
|
2 967
+10%
|
3 090
+4%
|
2 880
-7%
|
3 480
+21%
|
3 616
+4%
|
3 970
+10%
|
5 049
+27%
|
5 545
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(761)
|
(630)
|
(547)
|
(680)
|
(510)
|
(561)
|
(515)
|
(109)
|
(775)
|
(724)
|
(720)
|
(928)
|
(313)
|
(332)
|
(631)
|
(416)
|
(867)
|
(909)
|
(690)
|
(972)
|
(547)
|
(531)
|
(784)
|
(843)
|
(911)
|
(1 035)
|
(1 330)
|
(1 378)
|
(1 871)
|
(2 264)
|
(1 941)
|
(2 233)
|
(2 357)
|
(2 070)
|
(2 170)
|
(1 821)
|
(1 475)
|
(1 759)
|
(1 605)
|
(1 533)
|
(1 481)
|
(977)
|
(858)
|
(731)
|
(431)
|
(595)
|
(599)
|
(622)
|
(1 145)
|
(1 273)
|
(1 896)
|
(1 957)
|
(2 941)
|
(2 810)
|
(2 305)
|
(2 608)
|
(1 469)
|
(1 613)
|
(1 465)
|
(1 284)
|
(1 101)
|
(1 144)
|
(1 430)
|
(1 229)
|
(1 239)
|
(882)
|
(706)
|
(716)
|
(436)
|
(599)
|
(353)
|
(669)
|
(842)
|
(1 211)
|
(1 260)
|
(979)
|
(864)
|
(323)
|
(410)
|
(314)
|
(2 015)
|
(2 020)
|
(2 031)
|
(1 967)
|
(636)
|
(717)
|
(1 331)
|
(1 574)
|
|
| Other Items |
49
|
25
|
24
|
9
|
8
|
8
|
8
|
0
|
(41)
|
0
|
17
|
17
|
88
|
0
|
0
|
41
|
138
|
0
|
161
|
149
|
22
|
89
|
111
|
142
|
150
|
148
|
100
|
69
|
136
|
72
|
130
|
184
|
172
|
174
|
164
|
124
|
107
|
(947)
|
(969)
|
(868)
|
(848)
|
216
|
310
|
224
|
(89)
|
(91)
|
(198)
|
(131)
|
177
|
168
|
163
|
99
|
72
|
71
|
94
|
99
|
100
|
106
|
83
|
51
|
83
|
95
|
120
|
198
|
129
|
167
|
(25)
|
(85)
|
134
|
0
|
339
|
282
|
230
|
205
|
128
|
166
|
(906)
|
(1 030)
|
(1 006)
|
(982)
|
111
|
359
|
888
|
861
|
740
|
0
|
117
|
137
|
|
| Cash from Investing Activities |
(712)
N/A
|
(605)
+15%
|
(523)
+13%
|
(671)
-28%
|
(502)
+25%
|
(553)
-10%
|
(507)
+8%
|
(109)
+79%
|
(816)
-650%
|
(765)
+6%
|
(703)
+8%
|
(910)
-29%
|
(225)
+75%
|
(245)
-9%
|
(601)
-146%
|
(375)
+38%
|
(729)
-95%
|
(770)
-6%
|
(529)
+31%
|
(823)
-55%
|
(525)
+36%
|
(442)
+16%
|
(673)
-52%
|
(702)
-4%
|
(760)
-8%
|
(887)
-17%
|
(1 230)
-39%
|
(1 309)
-6%
|
(1 735)
-33%
|
(2 192)
-26%
|
(1 811)
+17%
|
(2 049)
-13%
|
(2 184)
-7%
|
(1 896)
+13%
|
(2 007)
-6%
|
(1 697)
+15%
|
(1 369)
+19%
|
(2 706)
-98%
|
(2 574)
+5%
|
(2 402)
+7%
|
(2 329)
+3%
|
(761)
+67%
|
(549)
+28%
|
(508)
+7%
|
(520)
-3%
|
(686)
-32%
|
(796)
-16%
|
(754)
+5%
|
(968)
-28%
|
(1 105)
-14%
|
(1 733)
-57%
|
(1 858)
-7%
|
(2 870)
-54%
|
(2 739)
+5%
|
(2 211)
+19%
|
(2 509)
-13%
|
(1 369)
+45%
|
(1 507)
-10%
|
(1 382)
+8%
|
(1 234)
+11%
|
(1 018)
+17%
|
(1 049)
-3%
|
(1 310)
-25%
|
(1 031)
+21%
|
(1 110)
-8%
|
(715)
+36%
|
(731)
-2%
|
(801)
-10%
|
(302)
+62%
|
(521)
-72%
|
(15)
+97%
|
(387)
-2 542%
|
(612)
-58%
|
(1 005)
-64%
|
(1 132)
-13%
|
(813)
+28%
|
(1 770)
-118%
|
(1 353)
+24%
|
(1 416)
-5%
|
(1 296)
+8%
|
(1 904)
-47%
|
(1 661)
+13%
|
(1 143)
+31%
|
(1 105)
+3%
|
104
N/A
|
(76)
N/A
|
(1 214)
-1 498%
|
(1 437)
-18%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
7
|
(143)
|
(185)
|
(293)
|
(442)
|
159
|
151
|
217
|
465
|
(83)
|
(54)
|
(2)
|
(214)
|
(96)
|
1 237
|
1 112
|
1 241
|
1 232
|
(85)
|
253
|
493
|
511
|
806
|
1 429
|
1 400
|
1 792
|
1 655
|
923
|
990
|
3 238
|
2 840
|
2 937
|
2 861
|
964
|
1 214
|
379
|
43
|
(98)
|
(1 167)
|
(285)
|
(483)
|
(129)
|
667
|
(431)
|
(399)
|
(673)
|
(266)
|
266
|
313
|
(42)
|
(437)
|
363
|
406
|
439
|
487
|
194
|
225
|
99
|
25
|
242
|
140
|
(35)
|
129
|
(330)
|
55
|
(3)
|
(366)
|
(658)
|
(590)
|
(201)
|
945
|
(533)
|
(478)
|
(1 163)
|
(2 082)
|
(283)
|
(825)
|
625
|
308
|
121
|
384
|
(832)
|
(747)
|
(845)
|
(727)
|
|
| Cash Paid for Dividends |
(83)
|
(83)
|
(39)
|
(40)
|
(10)
|
(14)
|
(159)
|
(158)
|
(384)
|
(387)
|
(376)
|
(388)
|
(168)
|
(168)
|
(45)
|
(295)
|
(292)
|
(290)
|
(745)
|
(614)
|
(616)
|
(618)
|
(190)
|
(320)
|
(315)
|
(315)
|
(282)
|
(25)
|
(30)
|
(37)
|
(72)
|
(145)
|
(158)
|
(172)
|
(184)
|
(158)
|
(163)
|
(168)
|
(169)
|
(138)
|
(132)
|
(127)
|
(127)
|
(126)
|
(148)
|
(148)
|
(155)
|
(206)
|
(206)
|
(222)
|
(203)
|
(208)
|
(204)
|
(234)
|
(234)
|
(245)
|
(247)
|
(257)
|
(268)
|
(322)
|
(336)
|
(356)
|
(368)
|
(336)
|
(332)
|
(325)
|
(325)
|
(281)
|
(269)
|
(232)
|
(202)
|
(228)
|
(218)
|
(195)
|
(207)
|
(282)
|
(310)
|
(350)
|
(737)
|
(614)
|
(622)
|
(629)
|
(270)
|
(845)
|
(759)
|
(723)
|
(695)
|
(900)
|
|
| Other |
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(10)
|
(7)
|
14
|
14
|
7
|
4
|
0
|
0
|
0
|
0
|
2 100
|
2 100
|
2 100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
2 478
|
2 469
|
2 459
|
2 463
|
(33)
|
(24)
|
(18)
|
(69)
|
(56)
|
(56)
|
(52)
|
(1)
|
(4)
|
(5)
|
(5)
|
(10)
|
(29)
|
(41)
|
(57)
|
(75)
|
(84)
|
(118)
|
(145)
|
(172)
|
(189)
|
(205)
|
(263)
|
(337)
|
(408)
|
(499)
|
(549)
|
(568)
|
(618)
|
(519)
|
(624)
|
(804)
|
2 355
|
1 644
|
1 139
|
|
| Cash from Financing Activities |
(56)
N/A
|
(56)
N/A
|
(39)
+31%
|
(33)
+16%
|
(153)
-365%
|
(200)
-31%
|
(452)
-127%
|
(601)
-33%
|
(211)
+65%
|
(223)
-5%
|
(145)
+35%
|
91
N/A
|
(251)
N/A
|
(223)
+11%
|
(47)
+79%
|
(509)
-986%
|
(387)
+24%
|
929
N/A
|
349
-62%
|
618
+77%
|
609
-1%
|
(690)
N/A
|
78
N/A
|
179
+130%
|
201
+12%
|
492
+145%
|
1 148
+133%
|
1 376
+20%
|
1 763
+28%
|
3 718
+111%
|
2 951
-21%
|
2 945
0%
|
3 081
+5%
|
569
-82%
|
653
+15%
|
604
-8%
|
801
+33%
|
1 046
+31%
|
210
-80%
|
(95)
N/A
|
(231)
-143%
|
(1 294)
-461%
|
(412)
+68%
|
(609)
-48%
|
(276)
+55%
|
519
N/A
|
(587)
N/A
|
(605)
-3%
|
(884)
-46%
|
1 990
N/A
|
2 532
+27%
|
2 565
+1%
|
2 216
-14%
|
(704)
N/A
|
106
N/A
|
143
+35%
|
124
-13%
|
173
+40%
|
(130)
N/A
|
(149)
-14%
|
(238)
-60%
|
(335)
-41%
|
(131)
+61%
|
(201)
-54%
|
(377)
-88%
|
(226)
+40%
|
(697)
-209%
|
(283)
+59%
|
(347)
-23%
|
(682)
-97%
|
(978)
-43%
|
(963)
+2%
|
(591)
+39%
|
561
N/A
|
(945)
N/A
|
(1 023)
-8%
|
(1 810)
-77%
|
(2 841)
-57%
|
(1 519)
+47%
|
(1 988)
-31%
|
(566)
+72%
|
(940)
-66%
|
(668)
+29%
|
(1 085)
-62%
|
(2 396)
-121%
|
886
N/A
|
103
-88%
|
(488)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(3)
|
(7)
|
1
|
(2)
|
(2)
|
(3)
|
(19)
|
(25)
|
(36)
|
(18)
|
(59)
|
(66)
|
(78)
|
(101)
|
(37)
|
(31)
|
(3)
|
7
|
(5)
|
4
|
2
|
1
|
(43)
|
(77)
|
(49)
|
(71)
|
(54)
|
(12)
|
(29)
|
3
|
12
|
(4)
|
(19)
|
(32)
|
(30)
|
(22)
|
15
|
7
|
37
|
48
|
13
|
98
|
128
|
87
|
169
|
115
|
50
|
44
|
(58)
|
(115)
|
(122)
|
(128)
|
(75)
|
2
|
(3)
|
13
|
6
|
5
|
37
|
67
|
39
|
(44)
|
(43)
|
(53)
|
(103)
|
(37)
|
(84)
|
(63)
|
135
|
211
|
290
|
194
|
153
|
6
|
(14)
|
11
|
(12)
|
(38)
|
54
|
102
|
(10)
|
68
|
|
| Net Change in Cash |
(563)
N/A
|
(349)
+38%
|
(136)
+61%
|
(112)
+18%
|
287
N/A
|
274
-4%
|
168
-39%
|
396
+135%
|
34
-91%
|
11
-68%
|
18
+65%
|
34
+84%
|
240
+617%
|
432
+80%
|
344
-20%
|
302
-12%
|
130
-57%
|
1 513
+1 065%
|
1 486
-2%
|
1 483
0%
|
1 775
+20%
|
5
-100%
|
15
+200%
|
(189)
N/A
|
(403)
-113%
|
(88)
+78%
|
417
N/A
|
599
+44%
|
583
-3%
|
2 169
+272%
|
1 554
-28%
|
1 309
-16%
|
885
-32%
|
(1 341)
N/A
|
(1 511)
-13%
|
(980)
+35%
|
52
N/A
|
(1 344)
N/A
|
(1 745)
-30%
|
(2 053)
-18%
|
(2 286)
-11%
|
(1 395)
+39%
|
(244)
+83%
|
(408)
-67%
|
20
N/A
|
879
+4 230%
|
(321)
N/A
|
(326)
-2%
|
(694)
-113%
|
1 689
N/A
|
1 653
-2%
|
1 455
-12%
|
35
-98%
|
(2 729)
N/A
|
(1 350)
+51%
|
(1 343)
+1%
|
59
N/A
|
(303)
N/A
|
(491)
-62%
|
(586)
-19%
|
(361)
+38%
|
(139)
+61%
|
(333)
-139%
|
179
N/A
|
(185)
N/A
|
239
N/A
|
142
-41%
|
290
+105%
|
613
+111%
|
(6)
N/A
|
(43)
-610%
|
89
N/A
|
399
+349%
|
1 628
+308%
|
481
-70%
|
542
+13%
|
(916)
N/A
|
(1 522)
-66%
|
(214)
+86%
|
(591)
-175%
|
484
N/A
|
499
+3%
|
1 058
+112%
|
1 252
+18%
|
1 378
+10%
|
4 881
+254%
|
3 929
-20%
|
3 688
-6%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(556)
N/A
|
(317)
+43%
|
(121)
+62%
|
(87)
+28%
|
434
N/A
|
467
+7%
|
616
+32%
|
1 004
+63%
|
286
-72%
|
277
-3%
|
149
-46%
|
(72)
N/A
|
422
N/A
|
592
+40%
|
397
-33%
|
789
+99%
|
438
-45%
|
511
+17%
|
1 054
+106%
|
817
-23%
|
1 180
+44%
|
637
-46%
|
(171)
N/A
|
(517)
-203%
|
(749)
-45%
|
(732)
+2%
|
(833)
-14%
|
(846)
-2%
|
(1 273)
-50%
|
(1 544)
-21%
|
(1 477)
+4%
|
(1 749)
-18%
|
(2 314)
-32%
|
(2 072)
+10%
|
(2 298)
-11%
|
(1 710)
+26%
|
(868)
+49%
|
(1 438)
-66%
|
(966)
+33%
|
(1 058)
-9%
|
(1 178)
-11%
|
(295)
+75%
|
(157)
+47%
|
(29)
+82%
|
349
N/A
|
403
+16%
|
451
+12%
|
313
-31%
|
(116)
N/A
|
(555)
-379%
|
(1 211)
-118%
|
(1 324)
-9%
|
(2 302)
-74%
|
(2 141)
+7%
|
(1 492)
+30%
|
(1 469)
+2%
|
(44)
+97%
|
(454)
-944%
|
(369)
+19%
|
(490)
-33%
|
(203)
+59%
|
88
N/A
|
(329)
N/A
|
177
N/A
|
26
-85%
|
230
+783%
|
825
+259%
|
702
-15%
|
868
+24%
|
652
-25%
|
700
+7%
|
806
+15%
|
843
+5%
|
925
+10%
|
1 163
+26%
|
1 189
+2%
|
1 511
+27%
|
2 155
+43%
|
2 157
+0%
|
2 373
+10%
|
953
-60%
|
1 070
+12%
|
849
-21%
|
1 513
+78%
|
2 980
+97%
|
3 253
+9%
|
3 718
+14%
|
3 971
+7%
|
|