Jiangsu Sanfame Polyester Material Co Ltd
SSE:600370
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangsu Sanfame Polyester Material Co Ltd
SSE:600370
|
CN |
|
Kunwu Jiuding Investment Holdings Co Ltd
SSE:600053
|
CN |
|
M
|
Mitsubishi Materials Corp
TSE:5711
|
JP |
Cash Flow Statement
Cash Flow Statement
Jiangsu Sanfame Polyester Material Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(8)
|
(2)
|
10
|
3
|
(13)
|
(24)
|
(42)
|
(50)
|
(42)
|
(45)
|
(50)
|
(48)
|
(47)
|
(49)
|
(42)
|
(40)
|
(49)
|
(42)
|
(42)
|
(43)
|
(29)
|
(28)
|
(27)
|
(24)
|
(31)
|
(38)
|
(40)
|
(42)
|
(47)
|
(34)
|
(33)
|
(26)
|
(23)
|
(26)
|
(18)
|
(22)
|
(20)
|
(25)
|
(29)
|
(22)
|
(11)
|
(4)
|
(10)
|
(13)
|
(27)
|
(34)
|
(35)
|
(44)
|
(36)
|
(36)
|
(41)
|
(44)
|
(40)
|
(40)
|
(37)
|
(35)
|
(42)
|
(40)
|
(32)
|
(30)
|
(24)
|
(31)
|
(38)
|
(148)
|
(203)
|
(225)
|
(203)
|
(125)
|
(306)
|
(444)
|
(562)
|
(517)
|
(299)
|
(120)
|
(80)
|
(42)
|
(138)
|
(143)
|
(63)
|
(131)
|
81
|
121
|
70
|
428
|
198
|
354
|
406
|
68
|
|
| Change in Working Capital |
(9)
|
(10)
|
(12)
|
(14)
|
(14)
|
(15)
|
(11)
|
(8)
|
(10)
|
(8)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(3)
|
(8)
|
(7)
|
(5)
|
(8)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(10)
|
(10)
|
(11)
|
(12)
|
(10)
|
(10)
|
(43)
|
(48)
|
(45)
|
(44)
|
(116)
|
(73)
|
(85)
|
(104)
|
(108)
|
(102)
|
(99)
|
(100)
|
(97)
|
(71)
|
(77)
|
(79)
|
(92)
|
(114)
|
(118)
|
(109)
|
(90)
|
(83)
|
(82)
|
(92)
|
(85)
|
(90)
|
(87)
|
(87)
|
(90)
|
(97)
|
(103)
|
742
|
4 401
|
4 354
|
4 409
|
3 297
|
(173)
|
(182)
|
(263)
|
(25)
|
(253)
|
(279)
|
(286)
|
(299)
|
(308)
|
(324)
|
(298)
|
(314)
|
(266)
|
(249)
|
(263)
|
(240)
|
(107)
|
(65)
|
(108)
|
189
|
|
| Cash from Operating Activities |
11
N/A
|
17
+53%
|
77
+340%
|
177
+131%
|
244
+38%
|
284
+16%
|
236
-17%
|
119
-50%
|
91
-24%
|
144
+59%
|
139
-4%
|
127
-8%
|
(55)
N/A
|
(76)
-37%
|
(37)
+52%
|
6
N/A
|
203
+3 290%
|
131
-36%
|
111
-15%
|
52
-53%
|
61
+17%
|
102
+68%
|
50
-51%
|
42
-17%
|
36
-13%
|
99
+174%
|
195
+97%
|
195
+0%
|
195
0%
|
78
-60%
|
64
-19%
|
70
+10%
|
99
+42%
|
138
+38%
|
163
+18%
|
177
+8%
|
183
+4%
|
186
+2%
|
89
-52%
|
79
-11%
|
102
+28%
|
164
+61%
|
164
N/A
|
139
-15%
|
128
-8%
|
120
-6%
|
170
+42%
|
213
+25%
|
213
+0%
|
193
-10%
|
170
-12%
|
186
+9%
|
150
-19%
|
104
-31%
|
92
-11%
|
71
-23%
|
48
-33%
|
110
+131%
|
68
-38%
|
79
+16%
|
42
-46%
|
48
+13%
|
122
+154%
|
4 616
+3 671%
|
7 448
+61%
|
6 882
-8%
|
7 433
+8%
|
2 473
-67%
|
614
-75%
|
649
+6%
|
5
-99%
|
428
+8 072%
|
(73)
N/A
|
207
N/A
|
204
-1%
|
1 718
+741%
|
956
-44%
|
774
-19%
|
1 206
+56%
|
(1 892)
N/A
|
(2 718)
-44%
|
(2 326)
+14%
|
(2 888)
-24%
|
(1 106)
+62%
|
(170)
+85%
|
(144)
+15%
|
1 281
N/A
|
1 972
+54%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(307)
|
(319)
|
(231)
|
(412)
|
(193)
|
(157)
|
(148)
|
(39)
|
(74)
|
(88)
|
(84)
|
(82)
|
(66)
|
(39)
|
(45)
|
(50)
|
(54)
|
(53)
|
(127)
|
(120)
|
(139)
|
(147)
|
(88)
|
(89)
|
(65)
|
(42)
|
(17)
|
(13)
|
(25)
|
(31)
|
(31)
|
(33)
|
(20)
|
(14)
|
(14)
|
(13)
|
(12)
|
(15)
|
(15)
|
(14)
|
(25)
|
(22)
|
(28)
|
(31)
|
(14)
|
(15)
|
(12)
|
(9)
|
(16)
|
(15)
|
(17)
|
(17)
|
(5)
|
0
|
0
|
0
|
(3)
|
(6)
|
(12)
|
(20)
|
(30)
|
(27)
|
(21)
|
(274)
|
(402)
|
(418)
|
0
|
(348)
|
(475)
|
(657)
|
(791)
|
(857)
|
(661)
|
(684)
|
(841)
|
(1 006)
|
(1 479)
|
(1 583)
|
(1 459)
|
(1 709)
|
(1 136)
|
(1 320)
|
(2 535)
|
(2 236)
|
(2 630)
|
(2 481)
|
(1 405)
|
(1 069)
|
|
| Other Items |
1
|
0
|
0
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
9
|
0
|
8
|
(1 965)
|
(1 937)
|
(1 963)
|
(1 938)
|
100
|
59
|
80
|
88
|
96
|
51
|
87
|
137
|
(25)
|
173
|
315
|
212
|
567
|
189
|
24
|
177
|
(262)
|
(8)
|
(16)
|
(176)
|
(38)
|
|
| Cash from Investing Activities |
(307)
N/A
|
(319)
-4%
|
(230)
+28%
|
(307)
-33%
|
(192)
+37%
|
(157)
+18%
|
(147)
+6%
|
(39)
+73%
|
(73)
-88%
|
(87)
-19%
|
(84)
+4%
|
(82)
+3%
|
(66)
+19%
|
(39)
+40%
|
(45)
-14%
|
(50)
-11%
|
(54)
-8%
|
(37)
+32%
|
(111)
-202%
|
(103)
+7%
|
(122)
-18%
|
(147)
-20%
|
(88)
+40%
|
(89)
-2%
|
(65)
+27%
|
(42)
+36%
|
(17)
+60%
|
(13)
+20%
|
(23)
-74%
|
(29)
-24%
|
(29)
-1%
|
(31)
-6%
|
(19)
+39%
|
(13)
+30%
|
(13)
+5%
|
(11)
+10%
|
(12)
-3%
|
(15)
-30%
|
(15)
+3%
|
(14)
+3%
|
(25)
-80%
|
(22)
+13%
|
(28)
-27%
|
(31)
-10%
|
(27)
+12%
|
(29)
-5%
|
(25)
+12%
|
(23)
+11%
|
10
N/A
|
11
+6%
|
9
-22%
|
9
N/A
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(2)
+15%
|
(8)
-277%
|
(16)
-98%
|
(20)
-23%
|
(21)
-2%
|
(13)
+39%
|
(2 238)
-17 663%
|
(2 339)
-4%
|
(2 381)
-2%
|
(2 340)
+2%
|
(232)
+90%
|
(416)
-79%
|
(560)
-35%
|
(702)
-25%
|
(761)
-8%
|
(610)
+20%
|
(597)
+2%
|
(704)
-18%
|
(1 031)
-46%
|
(1 306)
-27%
|
(1 268)
+3%
|
(1 248)
+2%
|
(1 142)
+8%
|
(947)
+17%
|
(1 296)
-37%
|
(2 358)
-82%
|
(2 498)
-6%
|
(2 638)
-6%
|
(2 497)
+5%
|
(1 582)
+37%
|
(1 108)
+30%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
123
|
125
|
169
|
26
|
(78)
|
(173)
|
(310)
|
(159)
|
(89)
|
(39)
|
23
|
(17)
|
163
|
0
|
191
|
121
|
(160)
|
(120)
|
(54)
|
(70)
|
(20)
|
(60)
|
(146)
|
0
|
0
|
0
|
20
|
(20)
|
(20)
|
(20)
|
(20)
|
(70)
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 014)
|
(6 684)
|
(6 204)
|
0
|
(1 987)
|
(528)
|
(1 426)
|
(886)
|
(2 143)
|
(2 056)
|
(1 044)
|
(1 497)
|
3
|
1 199
|
3 138
|
3 444
|
3 810
|
3 694
|
2 631
|
2 952
|
1 461
|
1 952
|
1 277
|
32
|
372
|
|
| Cash Paid for Dividends |
(50)
|
(10)
|
(33)
|
(35)
|
(37)
|
(37)
|
(54)
|
(53)
|
(44)
|
(46)
|
(53)
|
(53)
|
(57)
|
(64)
|
(27)
|
(34)
|
(28)
|
(22)
|
(28)
|
(38)
|
(37)
|
0
|
(18)
|
(1)
|
(1)
|
(1)
|
(33)
|
(33)
|
(33)
|
0
|
(32)
|
(32)
|
(32)
|
0
|
(16)
|
(16)
|
(16)
|
0
|
(16)
|
(16)
|
(16)
|
0
|
(16)
|
(16)
|
(16)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(3)
|
(6)
|
(6)
|
0
|
(19)
|
(16)
|
(16)
|
0
|
(16)
|
(20)
|
(16)
|
0
|
(62)
|
(532)
|
(568)
|
(658)
|
(606)
|
(266)
|
(190)
|
(156)
|
(573)
|
(452)
|
(424)
|
(468)
|
(678)
|
(690)
|
(646)
|
(659)
|
(693)
|
(732)
|
(715)
|
(721)
|
(148)
|
(100)
|
(158)
|
(174)
|
(149)
|
(199)
|
|
| Other |
425
|
27
|
47
|
45
|
57
|
58
|
42
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
326
|
331
|
331
|
332
|
0
|
17
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
0
|
0
|
2 845
|
3 272
|
3 564
|
3 306
|
1 215
|
1 366
|
1 278
|
1 199
|
1 531
|
248
|
730
|
1 718
|
(37)
|
459
|
(33)
|
(778)
|
(378)
|
822
|
1 436
|
1 254
|
1 634
|
62
|
(545)
|
(400)
|
(916)
|
|
| Cash from Financing Activities |
497
N/A
|
142
-71%
|
183
+29%
|
36
-80%
|
(58)
N/A
|
(151)
-160%
|
(322)
-113%
|
(167)
+48%
|
(133)
+21%
|
(83)
+38%
|
(31)
+63%
|
(70)
-130%
|
106
N/A
|
100
-6%
|
490
+392%
|
418
-15%
|
143
-66%
|
190
+33%
|
(77)
N/A
|
(92)
-19%
|
(41)
+55%
|
(79)
-94%
|
(148)
-87%
|
(2)
+99%
|
(1)
+33%
|
(1)
-20%
|
(13)
-975%
|
(53)
-310%
|
(53)
+1%
|
(52)
+0%
|
(52)
+1%
|
(102)
-96%
|
(102)
N/A
|
0
N/A
|
(86)
N/A
|
(16)
+81%
|
(16)
N/A
|
0
N/A
|
(16)
N/A
|
(16)
N/A
|
(16)
N/A
|
0
N/A
|
(16)
N/A
|
(16)
N/A
|
(16)
N/A
|
0
N/A
|
(5)
N/A
|
(5)
-2%
|
(5)
N/A
|
0
N/A
|
(3)
N/A
|
(6)
-94%
|
(6)
N/A
|
0
N/A
|
(19)
N/A
|
(16)
+17%
|
(16)
N/A
|
0
N/A
|
(16)
N/A
|
(20)
-26%
|
(58)
-188%
|
0
N/A
|
(62)
N/A
|
(1 701)
-2 648%
|
(3 980)
-134%
|
(3 298)
+17%
|
(3 985)
-21%
|
(1 517)
+62%
|
648
N/A
|
(784)
N/A
|
(260)
+67%
|
(1 064)
-309%
|
(2 232)
-110%
|
(783)
+65%
|
(457)
+42%
|
(724)
-58%
|
1 011
N/A
|
2 446
+142%
|
1 973
-19%
|
2 700
+37%
|
3 801
+41%
|
3 346
-12%
|
4 058
+21%
|
2 995
-26%
|
1 856
-38%
|
558
-70%
|
(517)
N/A
|
(743)
-44%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
(2)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
(2)
|
(6)
|
(5)
|
(7)
|
(3)
|
4
|
3
|
6
|
5
|
(3)
|
4
|
5
|
2
|
3
|
(4)
|
(5)
|
(16)
|
(10)
|
(14)
|
(12)
|
13
|
63
|
(63)
|
(84)
|
(72)
|
(126)
|
6
|
11
|
33
|
23
|
25
|
43
|
(9)
|
0
|
|
| Net Change in Cash |
202
N/A
|
(160)
N/A
|
30
N/A
|
(94)
N/A
|
(6)
+93%
|
(25)
-288%
|
(233)
-841%
|
(87)
+63%
|
(116)
-33%
|
(27)
+77%
|
23
N/A
|
(25)
N/A
|
(16)
+36%
|
(16)
+4%
|
408
N/A
|
373
-8%
|
292
-22%
|
284
-3%
|
(79)
N/A
|
(144)
-82%
|
(103)
+28%
|
(125)
-21%
|
(186)
-49%
|
(50)
+73%
|
(31)
+38%
|
56
N/A
|
165
+197%
|
129
-22%
|
118
-8%
|
(5)
N/A
|
(20)
-333%
|
(66)
-233%
|
(25)
+63%
|
20
N/A
|
63
+216%
|
150
+138%
|
154
+3%
|
154
0%
|
54
-65%
|
44
-18%
|
56
+27%
|
123
+117%
|
119
-3%
|
92
-23%
|
85
-8%
|
76
-10%
|
142
+86%
|
188
+33%
|
221
+18%
|
200
-9%
|
177
-12%
|
189
+7%
|
139
-26%
|
95
-32%
|
73
-23%
|
51
-30%
|
25
-52%
|
85
+246%
|
41
-52%
|
47
+13%
|
(33)
N/A
|
(25)
+25%
|
53
N/A
|
674
+1 178%
|
1 133
+68%
|
1 209
+7%
|
1 110
-8%
|
727
-35%
|
842
+16%
|
(700)
N/A
|
(974)
-39%
|
(1 407)
-44%
|
(2 929)
-108%
|
(1 185)
+60%
|
(944)
+20%
|
26
N/A
|
599
+2 246%
|
1 867
+212%
|
1 859
0%
|
(460)
N/A
|
142
N/A
|
(266)
N/A
|
(1 155)
-334%
|
(587)
+49%
|
(928)
-58%
|
(2 040)
-120%
|
(827)
+59%
|
122
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(296)
N/A
|
(302)
-2%
|
(154)
+49%
|
(235)
-52%
|
52
N/A
|
127
+146%
|
89
-30%
|
80
-10%
|
17
-79%
|
56
+233%
|
54
-3%
|
45
-17%
|
(121)
N/A
|
(115)
+5%
|
(82)
+29%
|
(44)
+46%
|
150
N/A
|
78
-48%
|
(17)
N/A
|
(68)
-309%
|
(79)
-16%
|
(45)
+43%
|
(38)
+16%
|
(48)
-27%
|
(29)
+39%
|
57
N/A
|
178
+211%
|
182
+2%
|
169
-7%
|
47
-72%
|
32
-32%
|
37
+15%
|
79
+113%
|
123
+55%
|
149
+21%
|
164
+10%
|
171
+4%
|
171
+0%
|
75
-56%
|
65
-13%
|
76
+17%
|
142
+86%
|
136
-4%
|
108
-20%
|
114
+5%
|
105
-8%
|
159
+51%
|
204
+28%
|
198
-3%
|
178
-10%
|
153
-14%
|
169
+10%
|
145
-14%
|
104
-29%
|
92
-11%
|
71
-23%
|
45
-37%
|
105
+134%
|
57
-46%
|
59
+5%
|
13
-78%
|
21
+64%
|
101
+383%
|
4 342
+4 182%
|
7 046
+62%
|
6 464
-8%
|
7 433
+15%
|
2 125
-71%
|
139
-93%
|
(8)
N/A
|
(786)
-10 105%
|
(430)
+45%
|
(734)
-71%
|
(477)
+35%
|
(637)
-34%
|
712
N/A
|
(523)
N/A
|
(809)
-55%
|
(254)
+69%
|
(3 601)
-1 319%
|
(3 854)
-7%
|
(3 647)
+5%
|
(5 423)
-49%
|
(3 342)
+38%
|
(2 800)
+16%
|
(2 626)
+6%
|
(125)
+95%
|
903
N/A
|
|