Watchlist Manager

Watchlist

Price: 4.01 CNY -1.72% Market Closed

Market Cap: ¥22.4B

	China Petroleum Engineering Corp SSE:600339	CN
T	TechStar Acquisition Corp HKEX:7855	HK
E	Energix Renewable Energies Ltd TASE:ENRG	IL
	SJVN Ltd NSE:SJVN	IN
	GameStop Corp NYSE:GME	US
	Enlivex Therapeutics Ltd NASDAQ:ENLV	IL

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	16	0	0	0	21	0	0	0	44	0	0	0	70	0	0	0	54	0	0	0	76	0	0	0	78	0	0	0	108	0	0	0	104	0	0	0	146	0	0	0	137	0	0	0	130	0	0	0	220	0	0	0	269	0	0	6	106	53	94	97	103	104	90	114	118	127	146	122	108	100	95	103	111	112	110	204	99	158	159	82	135	149	146	155	180	224	0	0
Revenue	1 242 N/A	1 337 +8%	1 503 +12%	1 562 +4%	1 792 +15%	1 803 +1%	1 924 +7%	1 814 -6%	1 092 -40%	962 -12%	720 -25%	596 -17%	973 +63%	915 -6%	922 +1%	1 002 +9%	1 121 +12%	1 125 +0%	1 207 +7%	1 236 +2%	1 045 -15%	1 044 0%	822 -21%	735 -11%	891 +21%	1 081 +21%	1 392 +29%	1 739 +25%	2 128 +22%	2 447 +15%	2 655 +9%	2 590 -2%	2 449 -5%	2 719 +11%	2 791 +3%	3 070 +10%	3 189 +4%	3 089 -3%	3 001 -3%	3 031 +1%	3 057 +1%	2 828 -7%	2 787 -1%	2 878 +3%	2 626 -9%	2 494 -5%	2 191 -12%	1 851 -16%	65 223 +3 424%	70 899 +9%	82 175 +16%	91 271 +11%	50 659 -44%	51 539 +2%	51 875 +1%	54 506 +5%	55 362 +2%	56 592 +2%	57 951 +2%	58 749 +1%	59 374 +1%	60 418 +2%	59 143 -2%	60 316 +2%	65 054 +8%	65 395 +1%	72 025 +10%	74 377 +3%	70 698 -5%	74 394 +5%	75 055 +1%	77 996 +4%	79 832 +2%	83 925 +5%	87 335 +4%	85 037 -3%	83 590 -2%	81 102 -3%	78 112 -4%	79 002 +1%	80 343 +2%	80 087 0%	77 961 -3%	78 664 +1%	85 917 +9%	88 313 +3%	89 856 +2%	92 273 +3%
Gross Profit
Cost of Revenue	(1 092)	(1 164)	(1 312)	(1 368)	(1 599)	(1 608)	(1 734)	(1 626)	(946)	(830)	(584)	(459)	(783)	(717)	(710)	(769)	(898)	(888)	(930)	(952)	(814)	(846)	(699)	(638)	(739)	(860)	(1 052)	(1 330)	(1 575)	(1 819)	(2 036)	(2 031)	(2 104)	(2 494)	(2 675)	(2 969)	(3 091)	(2 938)	(2 820)	(2 807)	(2 723)	(2 510)	(2 466)	(2 563)	(2 461)	(2 335)	(2 124)	(1 883)	(59 376)	(64 430)	(74 520)	(82 625)	(46 115)	(46 882)	(47 248)	(49 878)	(50 265)	(51 731)	(53 735)	(54 940)	(54 975)	(56 319)	(54 862)	(55 623)	(59 954)	(60 827)	(66 898)	(68 750)	(65 103)	(68 594)	(69 167)	(72 326)	(74 216)	(78 312)	(81 985)	(79 756)	(77 004)	(74 545)	(71 301)	(72 063)	(73 609)	(73 738)	(71 427)	(71 839)	(78 884)	(81 666)	(83 086)	(85 618)
Gross Profit	150 N/A	173 +15%	191 +10%	194 +2%	193 -1%	195 +1%	189 -3%	187 -1%	146 -22%	132 -10%	137 +4%	138 +1%	189 +37%	198 +5%	212 +7%	233 +10%	223 -4%	238 +7%	279 +17%	286 +3%	231 -19%	199 -14%	123 -38%	97 -21%	152 +57%	221 +45%	339 +53%	408 +20%	553 +36%	627 +13%	619 -1%	560 -10%	345 -38%	227 -34%	118 -48%	102 -14%	99 -3%	150 +52%	180 +20%	223 +24%	335 +50%	318 -5%	322 +1%	317 -2%	166 -48%	162 -2%	69 -57%	(30) N/A	5 846 N/A	6 470 +11%	7 656 +18%	8 646 +13%	4 544 -47%	4 658 +3%	4 628 -1%	4 629 +0%	5 097 +10%	4 860 -5%	4 215 -13%	3 808 -10%	4 399 +16%	4 099 -7%	4 280 +4%	4 692 +10%	5 100 +9%	4 567 -10%	5 127 +12%	5 627 +10%	5 596 -1%	5 800 +4%	5 889 +2%	5 670 -4%	5 616 -1%	5 613 0%	5 350 -5%	5 282 -1%	6 585 +25%	6 557 0%	6 811 +4%	6 938 +2%	6 734 -3%	6 349 -6%	6 534 +3%	6 826 +4%	7 033 +3%	6 647 -5%	6 770 +2%	6 654 -2%
Operating Income
Operating Expenses	(66)	(73)	(74)	(84)	(91)	(95)	(101)	(103)	(95)	(94)	(99)	(98)	(105)	(111)	(111)	(130)	(155)	(158)	(166)	(156)	(146)	(149)	(154)	(147)	(144)	(160)	(169)	(189)	(223)	(214)	(201)	(205)	(200)	(202)	(223)	(234)	(228)	(259)	(245)	(231)	(220)	(228)	(248)	(258)	(256)	(298)	(338)	(329)	(3 553)	(4 671)	(5 541)	(6 161)	(3 042)	(3 168)	(2 763)	(2 666)	(3 256)	(2 860)	(2 891)	(3 031)	(3 645)	(3 408)	(3 514)	(3 498)	(4 033)	(3 961)	(3 848)	(3 901)	(3 948)	(3 767)	(3 935)	(4 011)	(4 698)	(4 425)	(4 507)	(4 727)	(5 832)	(5 719)	(5 767)	(5 680)	(5 773)	(5 413)	(5 614)	(5 973)	(5 974)	(5 602)	(5 661)	(5 495)
Selling, General & Administrative	(68)	(74)	(75)	(86)	(94)	(96)	(103)	(105)	(97)	(96)	(101)	(99)	(109)	(115)	(115)	(129)	(150)	(157)	(164)	(160)	(134)	(134)	(133)	(131)	(139)	(159)	(170)	(183)	(191)	(177)	(171)	(172)	(178)	(186)	(195)	(204)	(200)	(211)	(208)	(204)	(193)	(210)	(218)	(235)	(229)	(261)	(259)	(248)	(3 129)	(3 785)	(4 339)	(4 926)	(2 670)	(2 753)	(2 738)	(2 645)	(2 882)	(2 703)	(2 697)	(2 856)	(3 297)	(3 198)	(3 305)	(3 272)	(3 546)	(3 549)	(3 370)	(3 343)	(3 148)	(3 158)	(3 247)	(3 285)	(3 388)	(3 312)	(3 368)	(3 431)	(3 768)	(3 848)	(3 866)	(3 816)	(4 051)	(3 697)	(3 706)	(3 708)	(3 950)	(3 509)	(3 523)	(3 540)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(4)	0	0	0	(3)	0	0	0	(164)	0	0	0	(105)	0	0	(24)	(93)	(82)	(105)	(112)	(143)	(160)	(163)	(168)	(296)	(299)	(374)	(445)	(583)	(648)	(717)	(759)	(944)	(1 039)	(1 061)	(1 215)	(1 326)	(1 359)	(1 374)	(1 375)	(1 512)	(1 550)	(1 704)	(1 942)	(1 844)	(1 933)	(1 928)	(1 819)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	0	0	0	(22)	0	0	0	(22)	0	0	0	(198)	0	0	0	(226)	0	0	0	(216)	0	0	0	(170)	0	0	0	(164)	0	0	0	(162)	0	0	0	(246)	0	0	0	(267)	0	0	0	(217)	0	0	0	(185)	0	0	0
Other Operating Expenses	1	2	1	1	3	2	2	2	2	0	1	1	3	5	5	(1)	(5)	(2)	(3)	4	(12)	(14)	(20)	(16)	(4)	(1)	2	(6)	(33)	(36)	(30)	(32)	(22)	(15)	(27)	(29)	(3)	(47)	(37)	(26)	(2)	(18)	(29)	(24)	(3)	(39)	(81)	(83)	(62)	(887)	(1 203)	(1 235)	(41)	(414)	(24)	4	(66)	(73)	(89)	(63)	(34)	(50)	(46)	(58)	(27)	(112)	(106)	(114)	(55)	38	30	33	(120)	(75)	(78)	(81)	(472)	(512)	(527)	(488)	7	(167)	(204)	(322)	5	(159)	(209)	(136)
Operating Income	83 N/A	101 +22%	116 +15%	109 -6%	101 -7%	100 -1%	89 -11%	85 -4%	51 -40%	38 -25%	39 +3%	41 +5%	85 +107%	88 +4%	101 +15%	103 +2%	68 -34%	79 +16%	111 +41%	128 +15%	85 -34%	49 -42%	(31) N/A	(50) -61%	8 N/A	61 +663%	171 +180%	219 +28%	330 +51%	412 +25%	416 +1%	353 -15%	145 -59%	24 -83%	(106) N/A	(133) -25%	(130) +2%	(109) +16%	(65) +40%	(7) +89%	114 N/A	89 -22%	72 -19%	57 -21%	(91) N/A	(138) -52%	(270) -96%	(361) -34%	2 294 N/A	1 798 -22%	2 114 +18%	2 485 +18%	1 502 -40%	1 489 -1%	1 864 +25%	1 962 +5%	1 841 -6%	2 001 +9%	1 325 -34%	778 -41%	754 -3%	692 -8%	768 +11%	1 196 +56%	1 067 -11%	606 -43%	1 277 +111%	1 724 +35%	1 647 -4%	2 033 +23%	1 955 -4%	1 660 -15%	919 -45%	1 187 +29%	844 -29%	555 -34%	753 +36%	838 +11%	1 044 +25%	1 258 +21%	960 -24%	936 -3%	921 -2%	853 -7%	1 059 +24%	1 045 -1%	1 109 +6%	1 159 +4%
Pre-Tax Income
Interest Income Expense	(11)	(12)	(22)	(26)	(23)	(30)	(27)	(29)	(40)	(45)	(47)	(51)	(61)	(63)	(60)	(58)	(42)	(44)	(34)	(38)	(29)	5	(12)	(12)	(59)	(106)	(113)	(117)	(89)	(85)	(86)	(89)	(93)	(111)	(122)	(131)	(139)	(139)	(134)	(133)	(121)	(121)	(119)	(115)	(112)	(103)	(102)	(101)	314	336	450	518	427	661	477	122	(363)	(760)	(150)	822	954	1 125	792	370	434	322	319	(185)	(216)	(132)	(384)	(113)	(19)	(226)	258	494	568	609	415	201	289	308	171	99	264	226	111	(18)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	1	0	0	0	10	0	0	0	(589)	0	0	0	(88)	(10)	(11)	(11)	(9)	(2)	(1)	(2)	(8)	(3)	(3)	1	(103)	2	5	2	(2)	4	1	0	(12)	6	7	7	(6)	1	96	96	165	173	79	80	(4)	20	22	23
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	0	0	0	2	0	0	0	(1)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	(1)	(1)	(2)	27	22	17	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	0	0	(1)	(1)	(1)	(1)	0	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(1)	0	16	16	16	6	9	13	12	52	50	46	47	10	10	17	20	20	21	14	13	6	6	7	6	31	35	35	36	15	15	21	21	196	201	212	214	63	62	55	57	34	55	46	37	61	38	93	99	107	79	39	61	86	97	84	52	14	(24)	(18)	(14)	(44)	(60)	(71)	(73)	9	8	10	13	61	70	69	67
Pre-Tax Income	71 N/A	89 +25%	95 +7%	83 -13%	77 -7%	70 -9%	61 -13%	56 -8%	11 -80%	(7) N/A	(10) -43%	(13) -30%	22 N/A	23 +5%	40 +74%	44 +10%	42 -5%	51 +21%	93 +82%	106 +14%	64 -40%	63 -2%	(29) N/A	(49) -69%	1 N/A	6 +500%	104 +1 633%	149 +43%	249 +67%	338 +36%	348 +3%	285 -18%	72 -75%	(67) N/A	(214) -219%	(250) -17%	(271) -8%	(241) +11%	(192) +20%	(135) +30%	25 N/A	3 -88%	(12) N/A	(22) -83%	(176) -700%	(227) -29%	(352) -55%	(443) -26%	2 242 N/A	2 357 +5%	2 793 +18%	3 238 +16%	1 904 -41%	2 201 +16%	2 385 +8%	2 132 -11%	1 503 -30%	1 295 -14%	1 220 -6%	1 634 +34%	1 761 +8%	1 850 +5%	1 649 -11%	1 666 +1%	1 505 -10%	1 010 -33%	1 641 +62%	1 602 -2%	1 515 -5%	2 002 +32%	1 656 -17%	1 599 -3%	903 -44%	943 +4%	1 090 +16%	1 042 -4%	1 270 +22%	1 388 +9%	1 484 +7%	1 482 0%	1 424 -4%	1 425 +0%	1 180 -17%	1 045 -11%	1 381 +32%	1 361 -1%	1 311 -4%	1 231 -6%
Net Income
Tax Provision	(11)	(13)	(15)	(13)	(13)	(12)	(9)	(9)	(7)	(5)	(4)	(4)	(7)	(7)	(10)	(10)	(8)	(9)	(17)	(20)	(5)	(6)	8	12	(9)	(8)	(14)	(14)	(7)	(21)	(28)	(27)	(22)	(5)	4	3	27	28	28	26	(14)	(14)	(13)	(11)	(20)	(20)	(20)	(21)	(1 071)	(1 158)	(1 315)	(1 403)	(653)	(681)	(625)	(682)	(829)	(865)	(1 002)	(961)	(788)	(786)	(716)	(805)	(696)	(682)	(635)	(574)	(649)	(584)	(584)	(543)	(431)	(448)	(462)	(506)	(552)	(619)	(732)	(753)	(681)	(648)	(588)	(569)	(748)	(772)	(729)	(694)
Income from Continuing Operations	60	75	79	69	64	58	52	47	4	(12)	(14)	(17)	15	17	31	34	34	41	75	87	59	58	(21)	(39)	(9)	(6)	87	133	241	317	320	259	51	(71)	(210)	(249)	(244)	(216)	(166)	(110)	11	(11)	(25)	(33)	(196)	(247)	(372)	(464)	1 172	1 200	1 479	1 836	1 251	1 520	1 759	1 448	673	428	217	673	972	1 065	934	861	809	328	1 006	1 029	866	1 418	1 072	1 056	471	495	629	537	718	770	753	729	743	777	593	476	633	589	583	537
Income to Minority Interest	0	0	0	0	0	1	1	1	1	1	1	1	0	0	0	1	3	4	6	6	6	8	8	9	10	10	11	12	12	12	12	12	12	19	21	16	19	7	5	4	(5)	0	2	8	27	33	45	52	44	37	71	57	36	35	(20)	(16)	(3)	(4)	1	1	(7)	(7)	(11)	(10)	(5)	(4)	(5)	(8)	(11)	(13)	(11)	(13)	(12)	(12)	(11)	(10)	2	2	6	6	3	0	4	6	2	(3)	(5)	(10)
Net Income (Common)	60 N/A	75 +25%	79 +5%	68 -14%	65 -4%	58 -11%	52 -10%	48 -8%	5 -90%	(10) N/A	(12) -20%	(15) -25%	15 N/A	17 +13%	30 +76%	34 +13%	37 +9%	43 +16%	80 +86%	92 +15%	66 -28%	66 N/A	(12) N/A	(29) -142%	1 N/A	5 +400%	98 +1 860%	146 +49%	253 +73%	330 +30%	333 +1%	271 -19%	63 -77%	(52) N/A	(188) -262%	(231) -23%	(224) +3%	(205) +8%	(159) +22%	(105) +34%	5 N/A	(13) N/A	(24) -85%	(27) -13%	(169) -526%	(215) -27%	(328) -53%	(412) -26%	1 216 N/A	1 237 +2%	1 550 +25%	1 893 +22%	1 288 -32%	1 556 +21%	1 740 +12%	1 433 -18%	670 -53%	424 -37%	218 -49%	674 +209%	966 +43%	1 058 +10%	923 -13%	851 -8%	804 -6%	322 -60%	999 +210%	1 019 +2%	855 -16%	1 404 +64%	1 060 -25%	1 042 -2%	459 -56%	483 +5%	617 +28%	527 -15%	721 +37%	772 +7%	759 -2%	736 -3%	746 +1%	782 +5%	597 -24%	483 -19%	635 +32%	586 -8%	578 -1%	527 -9%
EPS (Diluted)	0.13 N/A	0.16 +23%	0.17 +6%	0.15 -12%	0.14 -7%	0.12 -14%	0.11 -8%	0.1 -9%	0.01 -90%	-0.02 N/A	-0.05 -150%	-0.06 -20%	0.04 N/A	0.06 +50%	0.08 +33%	0.08 N/A	0.07 -12%	0.09 +29%	0.15 +67%	0.17 +13%	0.11 -35%	0.12 +9%	-0.02 N/A	-0.05 -150%	0 N/A	0.01 N/A	0.17 +1 600%	0.25 +47%	0.44 +76%	0.57 +30%	0.58 +2%	0.48 -17%	0.11 -77%	-0.08 N/A	-0.32 -300%	-0.4 -25%	-0.39 +3%	-0.36 +8%	-0.28 +22%	-0.18 +36%	0.01 N/A	-0.02 N/A	-0.04 -100%	-0.05 -25%	-0.29 -480%	-0.37 -28%	-0.56 -51%	-0.71 -27%	0.26 N/A	2.14 +723%	2.68 +25%	3.27 +22%	0.28 -91%	0.29 +4%	0.31 +7%	0.25 -19%	0.12 -52%	0.08 -33%	0.05 -38%	0.13 +160%	0.17 +31%	0.18 +6%	0.15 -17%	0.14 -7%	0.14 N/A	0.06 -57%	0.18 +200%	0.18 N/A	0.15 -17%	0.24 +60%	0.18 -25%	0.18 N/A	0.08 -56%	0.09 +12%	0.11 +22%	0.09 -18%	0.13 +44%	0.14 +8%	0.14 N/A	0.13 -7%	0.13 N/A	0.14 +8%	0.11 -21%	0.09 -18%	0.11 +22%	0.11 N/A	0.1 -9%	0.09 -10%

Income Statement Balance Sheet Cash Flow Statement

China Petroleum Engineering Corp
SSE:600339

Income Statement

Earnings Waterfall
China Petroleum Engineering Corp

Income Statement
China Petroleum Engineering Corp

See Also

Company

Help

Tools

Stocks

China Petroleum Engineering Corp SSE:600339

Income Statement

Earnings Waterfall China Petroleum Engineering Corp

Income Statement China Petroleum Engineering Corp

See Also

Company

Help

Tools

Stocks

China Petroleum Engineering Corp
SSE:600339

Earnings Waterfall
China Petroleum Engineering Corp

Income Statement
China Petroleum Engineering Corp