S

Sinomach Automobile Co Ltd
SSE:600335

Watchlist Manager
Sinomach Automobile Co Ltd
SSE:600335
Watchlist
Price: 6.38 CNY -0.78% Market Closed
Market Cap: ¥9.5B

Cash Flow Statement

Cash Flow Statement
Sinomach Automobile Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(6)
(9)
(10)
(12)
(12)
(18)
(19)
(20)
(27)
(22)
(17)
(14)
(3)
(4)
(4)
2
7
17
22
13
3
5
(2)
(181)
(5 453)
(5 550)
(9 171)
(10 233)
(5 652)
(5 668)
(3 939)
(4 078)
(5 068)
(5 985)
(4 960)
(4 753)
(3 875)
(3 636)
(3 971)
(2 893)
(4 226)
(4 195)
(3 994)
(4 770)
(3 165)
(3 034)
(2 859)
(2 768)
(2 532)
(2 501)
(2 193)
(2 148)
(2 734)
(2 973)
(3 131)
(3 271)
(2 960)
(2 738)
(2 651)
(2 327)
(2 239)
(2 078)
(1 865)
(1 947)
(1 867)
(2 286)
(2 426)
(2 184)
(2 203)
(2 095)
(2 140)
(2 233)
(2 502)
(2 302)
(2 610)
(2 596)
(2 545)
(2 451)
(2 206)
(2 452)
(2 535)
(2 479)
(2 399)
(2 219)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
86
86
74
82
(40)
(53)
(23)
(30)
(52)
(34)
(53)
(73)
(86)
(79)
(18)
35
(85)
(89)
(140)
(151)
(8)
(29)
19
(681)
(365)
74
(109)
442
(664)
(1 185)
(512)
(536)
(177)
(607)
(857)
(843)
(1 054)
(675)
(1 042)
(2 010)
(414)
(297)
(369)
391
739
883
778
699
(2 353)
(2 531)
(3 193)
(3 464)
(2 287)
(2 242)
(980)
(2 450)
(3 386)
(3 842)
(4 866)
(3 519)
(3 133)
(3 043)
(2 359)
(2 819)
(2 724)
(2 973)
(3 384)
(2 283)
(2 674)
(2 793)
(2 063)
(2 298)
(1 626)
(1 025)
(1 696)
(1 580)
(2 878)
(2 656)
(2 864)
(2 989)
(1 563)
(2 298)
387
1 247
Cash from Operating Activities
131
N/A
104
-20%
88
-15%
92
+5%
69
-25%
53
-23%
63
+18%
31
-51%
9
-70%
27
+191%
37
+36%
69
+88%
(13)
N/A
(17)
-28%
3
N/A
(9)
N/A
(47)
-402%
14
N/A
(82)
N/A
(89)
-9%
(17)
+81%
(42)
-147%
42
N/A
1 007
+2 274%
(1 704)
N/A
(1 820)
-7%
613
N/A
(551)
N/A
715
N/A
(1 008)
N/A
(3 660)
-263%
(8 181)
-124%
(5 346)
+35%
(1 879)
+65%
(2 958)
-57%
390
N/A
(1 905)
N/A
(1 058)
+44%
547
N/A
717
+31%
(3 568)
N/A
(6 534)
-83%
(2 074)
+68%
(225)
+89%
9 237
N/A
11 989
+30%
10 108
-16%
11 244
+11%
8 664
-23%
4 938
-43%
1 652
-67%
(3 199)
N/A
(6 688)
-109%
(7 809)
-17%
(7 100)
+9%
(593)
+92%
3 051
N/A
5 063
+66%
5 629
+11%
2 557
-55%
4 389
+72%
1 813
-59%
1 873
+3%
2 307
+23%
667
-71%
4 479
+571%
3 986
-11%
4 037
+1%
3 137
-22%
907
-71%
(511)
N/A
(1 162)
-127%
(2 676)
-130%
338
N/A
(665)
N/A
1 873
N/A
632
-66%
(608)
N/A
1 381
N/A
(6 511)
N/A
2 722
N/A
4 209
+55%
5 920
+41%
10 216
+73%
Investing Cash Flow
Capital Expenditures
(2)
(2)
(2)
(1)
(3)
(3)
(3)
(5)
(20)
(20)
(20)
(19)
(168)
(172)
(183)
(187)
(21)
(17)
(7)
(5)
(7)
(9)
(14)
(173)
(211)
(298)
(383)
(333)
(425)
(422)
(407)
(396)
(334)
(332)
(328)
(349)
(356)
(401)
(480)
(460)
(552)
(504)
(468)
(519)
(446)
(644)
(442)
(377)
(415)
(220)
(435)
(463)
(492)
(511)
(568)
(761)
(916)
(1 041)
(930)
(867)
(1 110)
(970)
(1 011)
(891)
(522)
(545)
(586)
(580)
(640)
(680)
(629)
(680)
(639)
(829)
(1 126)
(1 173)
(1 241)
(1 224)
(994)
(1 078)
(1 151)
(1 085)
(1 788)
(1 894)
Other Items
(67)
(67)
(76)
(67)
(16)
0
0
(16)
3
3
3
3
226
226
227
229
1
1
1
(2)
0
0
0
4
182
189
209
235
(155)
(150)
(56)
(61)
154
377
282
251
402
193
95
131
51
40
180
141
105
164
161
171
61
1
(72)
151
(189)
(152)
(147)
(296)
221
215
270
247
418
405
456
457
(282)
(249)
(70)
46
633
723
818
907
890
805
519
382
404
425
446
476
384
395
374
493
Cash from Investing Activities
(69)
N/A
(68)
+0%
(77)
-13%
(68)
+12%
(19)
+71%
(19)
+2%
(11)
+45%
(21)
-98%
(17)
+18%
(17)
-1%
(17)
+2%
(16)
+8%
59
N/A
55
-7%
43
-21%
42
-3%
(20)
N/A
(16)
+18%
(6)
+61%
(7)
-5%
(7)
-8%
(9)
-21%
(14)
-64%
(169)
-1 098%
(29)
+83%
(109)
-279%
(174)
-60%
(98)
+43%
(580)
-490%
(572)
+1%
(462)
+19%
(457)
+1%
(180)
+61%
45
N/A
(46)
N/A
(98)
-113%
46
N/A
(208)
N/A
(384)
-85%
(330)
+14%
(501)
-52%
(464)
+7%
(288)
+38%
(378)
-31%
(342)
+10%
(480)
-40%
(281)
+41%
(206)
+27%
(354)
-72%
(220)
+38%
(507)
-131%
(312)
+38%
(681)
-118%
(662)
+3%
(716)
-8%
(1 057)
-48%
(695)
+34%
(826)
-19%
(660)
+20%
(620)
+6%
(691)
-12%
(565)
+18%
(555)
+2%
(434)
+22%
(804)
-85%
(794)
+1%
(656)
+17%
(534)
+19%
(6)
+99%
43
N/A
190
+338%
228
+20%
251
+10%
(24)
N/A
(608)
-2 459%
(791)
-30%
(838)
-6%
(799)
+5%
(548)
+31%
(602)
-10%
(767)
-28%
(690)
+10%
(1 414)
-105%
(1 401)
+1%
Financing Cash Flow
Net Issuance of Debt
(17)
(10)
25
29
16
(27)
(37)
(25)
4
28
23
13
(8)
83
(27)
(17)
20
(70)
17
22
10
30
33
63
3 436
4 147
6 278
7 176
5 853
7 217
3 129
5 050
1 088
(2 369)
1 576
529
3 056
2 854
1 397
643
5 944
10 178
5 264
2 097
(9 564)
(14 846)
(13 827)
(13 320)
(7 571)
(4 554)
(1 098)
5 238
6 548
8 222
9 277
801
(1 429)
(4 450)
(6 345)
(3 201)
(2 997)
(320)
(989)
(1 146)
(704)
(4 034)
(2 976)
(2 515)
(2 229)
(996)
153
335
344
942
707
(132)
(754)
(554)
(2 039)
3 158
(1 263)
(1 758)
(836)
(3 050)
Cash Paid for Dividends
(9)
(10)
(10)
(12)
(14)
(13)
(14)
(14)
(14)
(15)
(15)
(15)
(16)
(16)
(22)
(25)
(23)
(23)
(18)
(14)
(14)
(14)
(14)
(127)
(143)
(166)
(200)
(129)
(168)
(180)
(360)
(545)
(522)
(536)
(415)
(326)
(395)
(436)
(599)
(668)
(734)
(874)
(862)
(1 034)
(1 016)
(871)
(720)
(474)
(307)
(284)
(362)
(326)
(350)
(418)
(466)
(606)
(626)
(611)
(633)
(497)
(518)
(505)
(284)
(336)
(284)
(254)
(428)
(290)
(322)
(267)
(194)
(199)
(191)
(199)
(99)
(217)
(210)
(199)
(199)
(69)
(115)
(120)
(234)
(280)
Other
(4)
(4)
0
(4)
0
0
0
0
(0)
0
0
8
0
0
10
2
81
0
129
129
(6)
0
(50)
(828)
(1 210)
(1 676)
(2 597)
(3 573)
(4 577)
(4 671)
(1 035)
2 603
4 644
0
0
604
6
0
5
226
213
212
211
(14)
(16)
(11)
(6)
1 049
1 065
1 058
1 055
(2)
(8)
(14)
(14)
(7)
(14)
(8)
(11)
(18)
(15)
(12)
(13)
(3)
(20)
0
(12)
(21)
(109)
(119)
(130)
(146)
185
181
177
182
1 626
473
1 675
3 153
1 215
1 599
(1 394)
(2 786)
Cash from Financing Activities
(30)
N/A
(24)
+22%
11
N/A
13
+19%
2
-86%
(40)
N/A
(51)
-28%
(38)
+25%
(11)
+73%
13
N/A
9
-33%
6
-26%
(24)
N/A
66
N/A
(48)
N/A
(49)
-3%
78
N/A
(12)
N/A
128
N/A
137
+7%
(10)
N/A
10
N/A
(31)
N/A
(892)
-2 787%
2 083
N/A
2 306
+11%
3 481
+51%
3 474
0%
1 109
-68%
2 366
+113%
1 734
-27%
7 108
+310%
5 210
-27%
2 300
-56%
3 644
+58%
807
-78%
2 667
+231%
2 428
-9%
803
-67%
201
-75%
5 424
+2 601%
9 516
+75%
4 613
-52%
1 049
-77%
(10 596)
N/A
(15 727)
-48%
(14 553)
+7%
(12 745)
+12%
(6 813)
+47%
(3 780)
+45%
(406)
+89%
4 911
N/A
6 191
+26%
7 790
+26%
8 797
+13%
189
-98%
(2 069)
N/A
(5 069)
-145%
(6 989)
-38%
(3 716)
+47%
(3 529)
+5%
(837)
+76%
(1 286)
-54%
(1 484)
-15%
(1 008)
+32%
(4 307)
-327%
(3 416)
+21%
(2 826)
+17%
(2 661)
+6%
(1 381)
+48%
(171)
+88%
(10)
+94%
337
N/A
924
+174%
785
-15%
(167)
N/A
662
N/A
(280)
N/A
(563)
-101%
6 242
N/A
(164)
N/A
(279)
-71%
(2 464)
-782%
(6 117)
-148%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
0
(0)
(1)
1
1
1
0
(2)
(1)
(1)
(1)
(1)
2
0
(1)
(1)
(2)
(5)
(1)
(1)
(2)
4
1
1
2
1
2
2
0
(2)
(2)
(2)
(36)
29
12
(82)
49
(25)
8
104
17
(186)
(25)
(12)
(20)
197
(15)
(101)
37
(128)
12
42
(30)
114
17
46
(21)
24
(4)
25
56
6
Net Change in Cash
32
N/A
12
-62%
21
+80%
37
+72%
52
+40%
(6)
N/A
1
N/A
(28)
N/A
(18)
+35%
23
N/A
28
+26%
60
+111%
22
-64%
104
+376%
(2)
N/A
(16)
-987%
11
N/A
(15)
N/A
39
N/A
40
+4%
(35)
N/A
(41)
-17%
(3)
+94%
(55)
-2 012%
350
N/A
378
+8%
3 921
+938%
2 825
-28%
1 244
-56%
784
-37%
(2 389)
N/A
(1 531)
+36%
(316)
+79%
466
N/A
642
+38%
1 099
+71%
807
-27%
1 161
+44%
963
-17%
584
-39%
1 353
+132%
2 517
+86%
2 250
-11%
449
-80%
(1 699)
N/A
(4 217)
-148%
(4 725)
-12%
(1 705)
+64%
1 498
N/A
940
-37%
740
-21%
1 399
+89%
(1 181)
N/A
(684)
+42%
945
N/A
(1 432)
N/A
299
N/A
(914)
N/A
(1 970)
-116%
(1 804)
+8%
177
N/A
515
+190%
50
-90%
203
+303%
(1 169)
N/A
(635)
+46%
(105)
+83%
874
N/A
455
-48%
(533)
N/A
(455)
+15%
(1 073)
-136%
(2 076)
-94%
1 280
N/A
(517)
N/A
1 028
N/A
473
-54%
(1 642)
N/A
249
N/A
(848)
N/A
1 787
N/A
3 264
+83%
2 098
-36%
2 705
+29%
Free Cash Flow
Free Cash Flow
129
N/A
103
-20%
86
-16%
92
+6%
66
-28%
51
-24%
60
+19%
26
-57%
(11)
N/A
7
N/A
17
+148%
50
+204%
(181)
N/A
(188)
-4%
(181)
+4%
(196)
-9%
(67)
+66%
(3)
+96%
(89)
-3 312%
(94)
-6%
(24)
+74%
(51)
-110%
28
N/A
834
+2 846%
(1 915)
N/A
(2 118)
-11%
231
N/A
(884)
N/A
290
N/A
(1 430)
N/A
(4 067)
-184%
(8 577)
-111%
(5 680)
+34%
(2 211)
+61%
(3 287)
-49%
41
N/A
(2 261)
N/A
(1 459)
+35%
67
N/A
257
+282%
(4 120)
N/A
(7 037)
-71%
(2 541)
+64%
(745)
+71%
8 790
N/A
11 345
+29%
9 665
-15%
10 868
+12%
8 249
-24%
4 718
-43%
1 217
-74%
(3 662)
N/A
(7 180)
-96%
(8 320)
-16%
(7 668)
+8%
(1 354)
+82%
2 135
N/A
4 022
+88%
4 699
+17%
1 690
-64%
3 280
+94%
843
-74%
862
+2%
1 416
+64%
145
-90%
3 933
+2 611%
3 400
-14%
3 457
+2%
2 497
-28%
227
-91%
(1 140)
N/A
(1 842)
-62%
(3 315)
-80%
(491)
+85%
(1 791)
-265%
700
N/A
(610)
N/A
(1 833)
-201%
387
N/A
(7 589)
N/A
1 571
N/A
3 124
+99%
4 132
+32%
8 322
+101%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett