Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
Wanhua Chemical Group Co Ltd banner

Wanhua Chemical Group Co Ltd
SSE:600309

Watchlist Manager
Wanhua Chemical Group Co Ltd Logo
Wanhua Chemical Group Co Ltd
SSE:600309
Watchlist
Price: 86.6 CNY -3.19% Market Closed
Market Cap: ¥271.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+6%
5Y
+160%
10Y
+835%
Operating Income
+
3Y
-28%
5Y
+74%
10Y
+328%
Net Income
+
3Y
-41%
5Y
+46%
10Y
+531%

Earnings Waterfall
Wanhua Chemical Group Co Ltd

Income Statement
Wanhua Chemical Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
(4)
0
0
0
(1)
0
0
0
7
0
0
0
5
0
0
0
38
0
0
0
0
0
0
0
109
0
0
0
45
0
0
0
13
0
0
0
217
0
0
0
281
0
0
0
301
0
0
0
395
0
0
0
612
0
0
0
959
0
0
226
853
719
1 011
1 130
1 205
1 232
1 273
1 197
1 204
1 090
967
965
1 208
1 313
1 725
2 013
2 034
2 289
2 171
2 122
2 047
2 233
2 345
2 585
2 837
2 836
3 093
3 045
2 817
3 026
0
0
Revenue
882
N/A
1 027
+16%
1 170
+14%
1 160
-1%
1 344
+16%
1 563
+16%
1 753
+12%
2 113
+21%
2 104
0%
2 399
+14%
2 670
+11%
2 960
+11%
3 310
+12%
3 574
+8%
3 988
+12%
4 650
+17%
4 946
+6%
5 615
+14%
6 178
+10%
6 921
+12%
7 804
+13%
8 041
+3%
8 443
+5%
8 111
-4%
7 704
-5%
6 952
-10%
6 287
-10%
6 187
-2%
6 493
+5%
7 330
+13%
8 123
+11%
8 543
+5%
9 430
+10%
10 564
+12%
11 928
+13%
13 234
+11%
13 662
+3%
13 760
+1%
13 944
+1%
14 573
+5%
15 942
+9%
17 437
+9%
18 758
+8%
19 896
+6%
20 238
+2%
20 598
+2%
21 926
+6%
22 623
+3%
22 088
-2%
21 487
-3%
20 466
-5%
19 117
-7%
19 492
+2%
20 257
+4%
21 926
+8%
25 636
+17%
30 100
+17%
35 807
+19%
42 054
+17%
48 131
+14%
53 123
+10%
59 512
+12%
65 950
+11%
69 622
+6%
72 837
+5%
71 394
-2%
67 120
-6%
65 915
-2%
68 051
+3%
67 441
-1%
67 418
0%
68 743
+2%
73 433
+7%
89 402
+22%
110 183
+23%
131 519
+19%
145 538
+11%
156 010
+7%
167 000
+7%
168 640
+1%
165 565
-2%
165 720
+0%
164 073
-1%
167 699
+2%
175 361
+5%
179 583
+2%
184 802
+3%
190 411
+3%
182 069
-4%
178 976
-2%
175 903
-2%
178 691
+2%
Gross Profit
Cost of Revenue
(581)
(673)
(748)
(718)
(871)
(993)
(1 060)
(1 293)
(1 266)
(1 447)
(1 664)
(1 867)
(2 096)
(2 322)
(2 729)
(3 137)
(3 213)
(3 612)
(3 839)
(4 216)
(4 718)
(4 862)
(5 095)
(5 173)
(5 343)
(5 028)
(4 710)
(4 534)
(4 634)
(5 267)
(5 906)
(6 397)
(7 069)
(7 644)
(8 474)
(9 140)
(9 549)
(9 634)
(9 731)
(10 045)
(10 388)
(11 398)
(12 130)
(13 007)
(13 592)
(14 130)
(15 374)
(16 048)
(15 273)
(14 976)
(13 973)
(13 055)
(13 627)
(14 426)
(15 851)
(18 254)
(20 755)
(23 823)
(27 166)
(30 317)
(32 034)
(35 652)
(39 174)
(42 962)
(47 284)
(49 132)
(47 915)
(47 716)
(49 189)
(50 695)
(52 633)
(53 661)
(53 989)
(63 535)
(76 560)
(92 203)
(107 585)
(120 177)
(134 268)
(141 173)
(138 393)
(140 436)
(139 649)
(140 872)
(146 071)
(150 362)
(154 783)
(161 512)
(153 007)
(152 030)
(151 047)
(153 778)
Gross Profit
300
N/A
354
+18%
423
+19%
442
+4%
472
+7%
570
+21%
693
+22%
820
+18%
838
+2%
951
+13%
1 005
+6%
1 092
+9%
1 214
+11%
1 253
+3%
1 259
+0%
1 514
+20%
1 733
+14%
2 002
+16%
2 338
+17%
2 704
+16%
3 085
+14%
3 179
+3%
3 348
+5%
2 938
-12%
2 362
-20%
1 924
-19%
1 577
-18%
1 653
+5%
1 859
+12%
2 063
+11%
2 217
+7%
2 146
-3%
2 361
+10%
2 920
+24%
3 453
+18%
4 092
+19%
4 113
+1%
4 124
+0%
4 213
+2%
4 529
+8%
5 554
+23%
6 040
+9%
6 627
+10%
6 889
+4%
6 646
-4%
6 468
-3%
6 554
+1%
6 576
+0%
6 815
+4%
6 511
-4%
6 492
0%
6 061
-7%
5 865
-3%
5 830
-1%
6 074
+4%
7 382
+22%
9 345
+27%
11 985
+28%
14 889
+24%
17 815
+20%
21 089
+18%
23 861
+13%
26 777
+12%
26 660
0%
25 553
-4%
22 262
-13%
19 205
-14%
18 199
-5%
18 862
+4%
16 747
-11%
14 786
-12%
15 083
+2%
19 444
+29%
25 868
+33%
33 623
+30%
39 317
+17%
37 953
-3%
35 832
-6%
32 731
-9%
27 467
-16%
27 172
-1%
25 284
-7%
24 424
-3%
26 828
+10%
29 290
+9%
29 220
0%
30 019
+3%
28 899
-4%
29 062
+1%
26 946
-7%
24 856
-8%
24 913
+0%
Operating Income
Operating Expenses
(114)
(133)
(143)
(143)
(172)
(192)
(229)
(271)
(277)
(298)
(294)
(305)
(304)
(306)
(330)
(380)
(447)
(508)
(571)
(649)
(805)
(842)
(863)
(811)
(625)
(580)
(562)
(605)
(706)
(717)
(787)
(765)
(855)
(994)
(1 123)
(1 251)
(1 263)
(1 249)
(1 271)
(1 354)
(1 687)
(1 665)
(1 891)
(2 008)
(2 164)
(1 943)
(2 010)
(2 011)
(2 255)
(2 253)
(2 227)
(2 210)
(2 263)
(2 194)
(2 211)
(2 438)
(2 886)
(2 886)
(3 001)
(3 255)
(3 224)
(2 811)
(3 193)
(3 484)
(5 086)
(4 703)
(4 782)
(4 821)
(5 432)
(5 457)
(5 422)
(5 587)
(6 336)
(7 186)
(8 109)
(9 072)
(6 631)
(6 449)
(5 741)
(4 509)
(6 678)
(6 199)
(6 304)
(6 946)
(8 065)
(7 581)
(8 016)
(8 259)
(9 452)
(8 889)
(8 642)
(8 428)
Selling, General & Administrative
(113)
(131)
(142)
(141)
(170)
(193)
(230)
(273)
(278)
(299)
(291)
(298)
(307)
(297)
(326)
(374)
(431)
(496)
(564)
(648)
(785)
(831)
(844)
(786)
(613)
(580)
(559)
(600)
(685)
(699)
(765)
(743)
(809)
(950)
(1 083)
(1 232)
(1 238)
(1 241)
(1 278)
(1 344)
(1 530)
(1 631)
(1 841)
(1 965)
(2 013)
(1 927)
(1 974)
(1 972)
(2 099)
(2 191)
(2 191)
(2 185)
(2 101)
(2 186)
(2 174)
(2 389)
(2 680)
(2 769)
(2 927)
(2 838)
(3 837)
(4 102)
(4 395)
(4 692)
(4 401)
(3 918)
(3 922)
(4 003)
(4 484)
(4 334)
(4 078)
(4 106)
(4 783)
(4 949)
(5 655)
(6 222)
(3 469)
(2 409)
(1 811)
(684)
(3 576)
(3 356)
(3 360)
(3 771)
(4 403)
(4 178)
(4 466)
(4 762)
(5 517)
(4 833)
(4 182)
(3 980)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(328)
0
(605)
(902)
(1 181)
(1 410)
(1 775)
(1 887)
(1 660)
(1 211)
(1 700)
(1 757)
(1 919)
(1 227)
(2 204)
(2 380)
(2 765)
(2 095)
(3 384)
(3 476)
(3 463)
(2 266)
(3 493)
(3 681)
(3 855)
(2 739)
(4 239)
(4 371)
(4 426)
(3 104)
(4 674)
(4 760)
(4 677)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(129)
0
0
0
(114)
0
0
0
(114)
0
0
0
(108)
0
0
0
(166)
0
0
0
(243)
0
0
0
(327)
0
0
0
(607)
0
0
0
(963)
0
0
0
(1 354)
0
0
0
(1 471)
0
0
0
(1 715)
0
0
0
(1 827)
0
0
0
Other Operating Expenses
0
(1)
0
0
(1)
0
(1)
2
1
0
(4)
(7)
3
(9)
(3)
(6)
(15)
(13)
(8)
(2)
(20)
(11)
(18)
(25)
(12)
0
(4)
(5)
(21)
(17)
(21)
(20)
(46)
(42)
(40)
(19)
(25)
(7)
6
(10)
(29)
(36)
(51)
(44)
(38)
(17)
(38)
(41)
(43)
(64)
(37)
(25)
(55)
(6)
(35)
(49)
(40)
(118)
(74)
(90)
857
1 896
2 104
2 389
1 053
992
1 027
842
869
577
414
438
637
(34)
(75)
(85)
287
(656)
(454)
(362)
635
650
738
680
792
836
821
929
996
617
300
229
Operating Income
187
N/A
223
+19%
282
+26%
302
+7%
301
0%
379
+26%
464
+22%
549
+18%
561
+2%
654
+17%
712
+9%
788
+11%
909
+15%
946
+4%
928
-2%
1 132
+22%
1 286
+14%
1 493
+16%
1 766
+18%
2 054
+16%
2 280
+11%
2 336
+2%
2 485
+6%
2 126
-14%
1 737
-18%
1 343
-23%
1 014
-24%
1 047
+3%
1 153
+10%
1 347
+17%
1 431
+6%
1 384
-3%
1 506
+9%
1 927
+28%
2 332
+21%
2 843
+22%
2 851
+0%
2 877
+1%
2 942
+2%
3 174
+8%
3 867
+22%
4 375
+13%
4 737
+8%
4 881
+3%
4 482
-8%
4 524
+1%
4 542
+0%
4 564
+0%
4 560
0%
4 257
-7%
4 265
+0%
3 851
-10%
3 602
-6%
3 638
+1%
3 865
+6%
4 946
+28%
6 459
+31%
9 098
+41%
11 887
+31%
14 558
+22%
17 865
+23%
21 049
+18%
23 583
+12%
23 176
-2%
20 468
-12%
17 559
-14%
14 423
-18%
13 378
-7%
13 430
+0%
11 290
-16%
9 364
-17%
9 496
+1%
13 108
+38%
18 682
+43%
25 515
+37%
30 245
+19%
31 322
+4%
29 384
-6%
26 990
-8%
22 958
-15%
20 495
-11%
19 085
-7%
18 120
-5%
19 882
+10%
21 225
+7%
21 639
+2%
22 003
+2%
20 640
-6%
19 610
-5%
18 057
-8%
16 214
-10%
16 485
+2%
Pre-Tax Income
Interest Income Expense
4
1
1
0
2
1
(1)
(4)
(4)
(7)
(7)
(4)
(1)
(5)
(3)
(1)
9
(1)
(14)
13
90
118
122
59
(35)
(90)
(85)
(51)
(14)
(14)
(40)
(9)
167
145
145
80
(120)
(190)
(269)
(326)
(253)
(310)
(244)
(256)
(221)
(271)
(352)
(351)
(390)
(390)
(474)
(733)
(787)
(997)
(969)
(828)
(797)
(803)
(834)
(853)
(759)
(894)
(866)
(904)
(872)
(881)
(958)
(818)
(819)
(894)
(744)
(775)
(798)
(706)
(896)
(1 055)
(1 018)
(1 324)
(1 020)
(792)
(548)
(729)
(697)
(985)
(823)
(920)
(1 359)
(1 355)
(1 278)
(1 446)
(1 181)
(1 292)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
0
0
0
0
0
0
(13)
(2)
0
0
(147)
2
0
0
8
19
19
19
(314)
0
0
0
(485)
0
3
(17)
(878)
(18)
(23)
(3)
(108)
28
29
0
(13)
39
39
69
(366)
0
5
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(5)
0
0
0
0
0
0
0
(14)
0
0
0
(170)
0
0
0
(29)
(7)
(7)
(17)
(223)
(15)
(53)
(61)
(160)
(160)
(124)
(143)
(83)
0
(84)
0
(219)
0
0
0
(112)
0
0
0
(102)
0
0
0
(89)
0
0
0
(291)
0
0
0
(249)
0
0
0
(243)
0
0
0
(885)
0
0
0
Total Other Income
(1)
(1)
(2)
(1)
(1)
0
(23)
(23)
(44)
(45)
(21)
(21)
(43)
(34)
(34)
(37)
16
71
74
75
121
80
155
313
382
486
492
459
316
205
199
161
265
249
187
119
98
85
111
101
122
(18)
(50)
54
194
216
227
195
246
(35)
(53)
106
299
310
332
111
88
40
52
(63)
10
(264)
(226)
(188)
3
(107)
(105)
(81)
66
(47)
(51)
(107)
(4)
(86)
(62)
(205)
17
(281)
(320)
(197)
(49)
(355)
(379)
(363)
(136)
(370)
(370)
(410)
(157)
(1 141)
(1 047)
(1 187)
Pre-Tax Income
190
N/A
224
+18%
281
+25%
301
+7%
302
+0%
379
+25%
439
+16%
521
+19%
514
-1%
602
+17%
685
+14%
764
+12%
865
+13%
907
+5%
891
-2%
1 094
+23%
1 311
+20%
1 562
+19%
1 826
+17%
2 141
+17%
2 492
+16%
2 533
+2%
2 762
+9%
2 496
-10%
2 074
-17%
1 738
-16%
1 421
-18%
1 455
+2%
1 450
0%
1 537
+6%
1 589
+3%
1 534
-3%
1 938
+26%
2 320
+20%
2 663
+15%
3 042
+14%
2 815
-7%
2 772
-2%
2 784
+0%
2 950
+6%
3 566
+21%
4 048
+14%
4 444
+10%
4 679
+5%
4 426
-5%
4 462
+1%
4 409
-1%
4 390
0%
4 169
-5%
3 816
-8%
3 685
-3%
3 164
-14%
2 954
-7%
2 792
-5%
3 105
+11%
4 085
+32%
5 653
+38%
8 333
+47%
11 021
+32%
13 642
+24%
16 750
+23%
19 893
+19%
22 491
+13%
22 084
-2%
19 495
-12%
16 590
-15%
13 379
-19%
12 498
-7%
12 260
-2%
10 349
-16%
8 568
-17%
8 613
+1%
11 732
+36%
17 888
+52%
24 558
+37%
28 968
+18%
29 151
+1%
27 761
-5%
25 627
-8%
21 966
-14%
19 541
-11%
18 028
-8%
17 074
-5%
18 534
+9%
20 010
+8%
20 388
+2%
20 313
0%
18 943
-7%
16 924
-11%
15 470
-9%
13 990
-10%
14 004
+0%
Net Income
Tax Provision
(36)
(46)
(81)
(85)
(70)
(99)
(121)
(151)
(110)
(138)
(167)
(194)
(247)
(259)
(273)
(322)
(355)
(426)
(497)
(577)
(787)
(773)
(638)
(527)
(275)
(151)
(163)
(141)
(170)
(195)
(212)
(197)
(217)
(283)
(344)
(424)
(420)
(418)
(421)
(443)
(546)
(632)
(701)
(734)
(660)
(726)
(824)
(938)
(951)
(889)
(867)
(710)
(675)
(600)
(587)
(777)
(1 105)
(1 743)
(2 298)
(2 806)
(3 440)
(3 860)
(4 215)
(4 100)
(3 423)
(2 895)
(2 207)
(2 082)
(1 667)
(1 196)
(825)
(682)
(1 317)
(2 221)
(3 392)
(4 291)
(4 112)
(3 947)
(3 578)
(2 576)
(2 499)
(2 120)
(1 570)
(1 871)
(1 710)
(1 914)
(2 293)
(2 199)
(2 133)
(1 865)
(1 455)
(1 425)
Income from Continuing Operations
154
176
199
216
232
280
318
370
404
464
518
570
618
648
618
773
957
1 137
1 330
1 565
1 705
1 761
2 125
1 969
1 799
1 587
1 258
1 314
1 280
1 341
1 377
1 338
1 721
2 038
2 319
2 617
2 395
2 354
2 363
2 507
3 020
3 416
3 743
3 944
3 766
3 735
3 584
3 452
3 218
2 927
2 818
2 454
2 280
2 191
2 517
3 307
4 548
6 591
8 724
10 837
13 309
16 034
18 277
17 985
16 072
13 694
11 171
10 415
10 593
9 154
7 744
7 933
10 415
15 669
21 169
24 678
25 039
23 813
22 049
19 390
17 042
15 908
15 504
16 663
18 300
18 474
18 020
16 744
14 791
13 605
12 535
12 578
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(17)
(61)
(93)
(132)
(172)
(177)
(217)
(223)
(265)
(273)
(250)
(224)
(192)
(215)
(213)
(216)
(208)
(168)
(191)
(279)
(397)
(518)
(542)
(540)
(525)
(544)
(671)
(766)
(839)
(907)
(874)
(833)
(826)
(798)
(798)
(789)
(784)
(697)
(670)
(608)
(557)
(632)
(869)
(1 160)
(1 552)
(1 847)
(2 175)
(1 918)
(1 499)
(1 101)
(506)
(508)
(488)
(510)
(463)
(443)
(400)
(353)
(373)
(383)
(432)
(444)
(391)
(412)
(547)
(675)
(808)
(995)
(1 085)
(1 335)
(1 484)
(1 555)
(1 598)
(1 538)
(1 758)
(1 647)
(1 553)
(1 481)
Net Income (Common)
154
N/A
176
+14%
199
+13%
216
+9%
232
+7%
280
+21%
318
+14%
370
+16%
404
+9%
464
+15%
518
+12%
570
+10%
618
+8%
640
+4%
601
-6%
712
+18%
863
+21%
1 005
+16%
1 158
+15%
1 387
+20%
1 488
+7%
1 537
+3%
1 859
+21%
1 696
-9%
1 549
-9%
1 364
-12%
1 067
-22%
1 100
+3%
1 066
-3%
1 126
+6%
1 170
+4%
1 171
+0%
1 530
+31%
1 760
+15%
1 923
+9%
2 100
+9%
1 854
-12%
1 815
-2%
1 839
+1%
1 964
+7%
2 349
+20%
2 649
+13%
2 903
+10%
3 037
+5%
2 891
-5%
2 903
+0%
2 759
-5%
2 653
-4%
2 419
-9%
2 138
-12%
2 034
-5%
1 758
-14%
1 610
-8%
1 583
-2%
1 959
+24%
2 674
+36%
3 679
+38%
5 430
+48%
7 172
+32%
8 990
+25%
11 135
+24%
14 116
+27%
16 779
+19%
16 885
+1%
15 566
-8%
13 187
-15%
10 683
-19%
9 905
-7%
10 130
+2%
8 711
-14%
7 344
-16%
7 580
+3%
10 041
+32%
15 285
+52%
20 736
+36%
24 233
+17%
24 649
+2%
23 401
-5%
21 501
-8%
18 715
-13%
16 234
-13%
14 913
-8%
14 419
-3%
15 329
+6%
16 816
+10%
16 920
+1%
16 422
-3%
15 206
-7%
13 033
-14%
11 958
-8%
10 981
-8%
11 097
+1%
EPS (Diluted)
0.06
N/A
0.06
N/A
0.07
+17%
0.08
+14%
0.09
+12%
0.11
+22%
0.13
+18%
0.15
+15%
0.16
+7%
0.18
+12%
0.2
+11%
0.22
+10%
0.24
+9%
0.25
+4%
0.23
-8%
0.27
+17%
0.33
+22%
0.38
+15%
0.44
+16%
0.53
+20%
0.57
+8%
0.6
+5%
0.72
+20%
0.66
-8%
0.6
-9%
0.52
-13%
0.41
-21%
0.42
+2%
0.41
-2%
0.44
+7%
0.46
+5%
0.46
N/A
0.59
+28%
0.69
+17%
0.75
+9%
0.82
+9%
0.71
-13%
0.7
-1%
0.71
+1%
0.76
+7%
0.91
+20%
1.03
+13%
1.13
+10%
1.18
+4%
1.11
-6%
1.12
+1%
1.06
-5%
1.02
-4%
0.93
-9%
0.82
-12%
0.78
-5%
0.67
-14%
0.62
-7%
0.61
-2%
0.76
+25%
1.04
+37%
1.42
+37%
1.98
+39%
2.62
+32%
3.28
+25%
4.09
+25%
5.17
+26%
6.14
+19%
5.36
-13%
4.96
-7%
4.19
-16%
3.4
-19%
3.16
-7%
3.23
+2%
2.78
-14%
2.34
-16%
2.41
+3%
3.2
+33%
4.86
+52%
6.6
+36%
7.72
+17%
7.85
+2%
7.45
-5%
6.85
-8%
5.96
-13%
5.17
-13%
4.75
-8%
4.59
-3%
4.88
+6%
5.36
+10%
5.39
+1%
5.23
-3%
4.84
-7%
4.15
-14%
3.81
-8%
3.5
-8%
3.54
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 323,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett