YTO Express Group Co Ltd
SSE:600233
Balance Sheet
Balance Sheet Decomposition
YTO Express Group Co Ltd
YTO Express Group Co Ltd
Balance Sheet
YTO Express Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
174
|
144
|
128
|
98
|
109
|
115
|
225
|
291
|
282
|
365
|
271
|
377
|
322
|
303
|
327
|
1 617
|
4 174
|
4 061
|
3 531
|
4 652
|
6 073
|
7 314
|
9 046
|
8 437
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
6 073
|
7 314
|
9 046
|
8 437
|
|
| Cash Equivalents |
174
|
144
|
128
|
98
|
109
|
115
|
225
|
291
|
282
|
365
|
271
|
377
|
322
|
303
|
327
|
1 616
|
4 173
|
4 060
|
3 530
|
4 651
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
19
|
39
|
68
|
56
|
27
|
14
|
6
|
3
|
6
|
5
|
5
|
10
|
11
|
8
|
111
|
0
|
1
|
1
|
2 684
|
993
|
2 751
|
3 713
|
1 285
|
1 243
|
|
| Total Receivables |
82
|
84
|
85
|
51
|
72
|
76
|
87
|
81
|
97
|
104
|
149
|
184
|
120
|
119
|
107
|
444
|
1 623
|
2 169
|
2 140
|
2 763
|
3 457
|
2 688
|
3 888
|
5 062
|
|
| Accounts Receivables |
41
|
58
|
63
|
43
|
68
|
72
|
84
|
79
|
75
|
102
|
147
|
169
|
109
|
109
|
100
|
189
|
1 111
|
1 397
|
1 196
|
1 397
|
1 723
|
989
|
1 719
|
1 969
|
|
| Other Receivables |
41
|
26
|
22
|
8
|
4
|
4
|
3
|
2
|
22
|
2
|
2
|
15
|
11
|
10
|
7
|
255
|
512
|
772
|
944
|
1 366
|
1 734
|
1 699
|
2 169
|
3 093
|
|
| Inventory |
55
|
42
|
45
|
63
|
58
|
114
|
131
|
170
|
129
|
144
|
183
|
198
|
230
|
308
|
256
|
32
|
45
|
61
|
62
|
51
|
73
|
82
|
139
|
178
|
|
| Other Current Assets |
5
|
5
|
9
|
12
|
11
|
22
|
21
|
24
|
313
|
332
|
468
|
414
|
475
|
456
|
354
|
4 480
|
1 070
|
2 511
|
211
|
196
|
283
|
339
|
271
|
318
|
|
| Total Current Assets |
335
|
314
|
334
|
280
|
277
|
342
|
469
|
570
|
827
|
950
|
1 075
|
1 183
|
1 157
|
1 193
|
1 155
|
6 573
|
6 912
|
8 804
|
8 628
|
8 655
|
12 637
|
14 136
|
14 629
|
15 238
|
|
| PP&E Net |
167
|
203
|
219
|
279
|
298
|
323
|
317
|
288
|
248
|
221
|
191
|
155
|
140
|
156
|
139
|
2 814
|
3 957
|
6 352
|
8 244
|
11 642
|
15 097
|
17 348
|
20 138
|
24 377
|
|
| PP&E Gross |
167
|
203
|
219
|
279
|
298
|
323
|
317
|
288
|
248
|
221
|
191
|
155
|
140
|
156
|
139
|
2 814
|
3 957
|
6 352
|
8 244
|
11 642
|
15 097
|
17 348
|
20 138
|
24 377
|
|
| Accumulated Depreciation |
107
|
132
|
151
|
161
|
187
|
214
|
249
|
291
|
319
|
354
|
380
|
398
|
423
|
415
|
428
|
539
|
780
|
1 144
|
1 731
|
2 514
|
3 947
|
5 506
|
7 078
|
8 685
|
|
| Intangible Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
3
|
4
|
4
|
4
|
3
|
2
|
2
|
1 565
|
1 855
|
2 351
|
3 092
|
3 872
|
4 172
|
4 494
|
5 027
|
5 416
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
691
|
732
|
426
|
401
|
351
|
338
|
343
|
349
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122
|
41
|
50
|
44
|
42
|
30
|
22
|
15
|
|
| Long-Term Investments |
44
|
46
|
37
|
33
|
19
|
90
|
14
|
42
|
15
|
9
|
9
|
9
|
38
|
99
|
191
|
1
|
227
|
1 236
|
1 240
|
1 299
|
1 360
|
2 242
|
2 399
|
2 073
|
|
| Other Long-Term Assets |
2
|
1
|
2
|
2
|
1
|
1
|
3
|
17
|
3
|
8
|
13
|
16
|
17
|
39
|
33
|
216
|
379
|
451
|
481
|
517
|
563
|
670
|
809
|
825
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
691
|
732
|
426
|
401
|
351
|
338
|
343
|
349
|
|
| Total Assets |
549
N/A
|
567
+3%
|
595
+5%
|
595
N/A
|
596
+0%
|
758
+27%
|
806
+6%
|
921
+14%
|
1 096
+19%
|
1 193
+9%
|
1 291
+8%
|
1 366
+6%
|
1 355
-1%
|
1 489
+10%
|
1 523
+2%
|
11 168
+633%
|
14 143
+27%
|
19 969
+41%
|
22 161
+11%
|
26 429
+19%
|
34 222
+29%
|
39 257
+15%
|
43 367
+10%
|
48 294
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
25
|
22
|
26
|
36
|
28
|
60
|
46
|
45
|
73
|
52
|
43
|
43
|
32
|
84
|
62
|
1 537
|
2 053
|
2 373
|
3 492
|
4 296
|
4 365
|
4 218
|
5 613
|
6 084
|
|
| Accrued Liabilities |
19
|
19
|
7
|
1
|
2
|
26
|
33
|
52
|
51
|
40
|
35
|
42
|
44
|
70
|
71
|
243
|
271
|
253
|
219
|
280
|
336
|
412
|
521
|
611
|
|
| Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
9
|
38
|
0
|
0
|
0
|
0
|
8
|
20
|
11
|
659
|
169
|
58
|
1 760
|
2 778
|
2 957
|
3 330
|
4 085
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
201
|
658
|
150
|
190
|
|
| Other Current Liabilities |
18
|
5
|
26
|
8
|
10
|
23
|
28
|
43
|
51
|
65
|
58
|
63
|
43
|
53
|
58
|
1 129
|
1 480
|
2 019
|
1 871
|
2 292
|
2 457
|
3 023
|
2 977
|
2 785
|
|
| Total Current Liabilities |
62
|
47
|
59
|
46
|
41
|
109
|
108
|
150
|
213
|
156
|
135
|
148
|
119
|
216
|
212
|
2 921
|
4 464
|
4 815
|
5 643
|
8 629
|
10 137
|
11 268
|
12 590
|
13 755
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 993
|
3 017
|
0
|
763
|
369
|
1 128
|
1 908
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
19
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
13
|
10
|
9
|
14
|
15
|
178
|
45
|
38
|
|
| Minority Interest |
68
|
73
|
80
|
82
|
81
|
98
|
116
|
140
|
162
|
193
|
222
|
227
|
215
|
231
|
240
|
0
|
144
|
294
|
327
|
386
|
455
|
521
|
548
|
536
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
303
|
357
|
271
|
271
|
249
|
249
|
257
|
384
|
|
| Total Liabilities |
131
N/A
|
120
-8%
|
139
+16%
|
129
-7%
|
123
-5%
|
226
+84%
|
224
-1%
|
291
+30%
|
376
+29%
|
349
-7%
|
357
+2%
|
374
+5%
|
334
-11%
|
448
+34%
|
453
+1%
|
2 963
+554%
|
4 924
+66%
|
8 469
+72%
|
9 267
+9%
|
9 300
+0%
|
11 619
+25%
|
12 585
+8%
|
14 568
+16%
|
16 622
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
110
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
373
|
377
|
380
|
394
|
711
|
986
|
993
|
994
|
998
|
|
| Retained Earnings |
68
|
95
|
105
|
115
|
126
|
147
|
233
|
277
|
372
|
492
|
584
|
641
|
671
|
694
|
723
|
1 930
|
2 949
|
4 542
|
5 785
|
7 079
|
8 709
|
12 113
|
14 978
|
17 793
|
|
| Additional Paid In Capital |
241
|
186
|
186
|
186
|
183
|
220
|
184
|
188
|
184
|
187
|
185
|
185
|
185
|
182
|
182
|
5 904
|
5 942
|
5 997
|
6 116
|
9 379
|
12 963
|
13 056
|
13 082
|
13 148
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
516
|
125
|
108
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
64
|
52
|
14
|
0
|
0
|
379
|
379
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
644
|
649
|
26
|
55
|
6
|
1
|
3
|
|
| Total Equity |
418
N/A
|
446
+7%
|
456
+2%
|
466
+2%
|
474
+2%
|
532
+12%
|
582
+9%
|
630
+8%
|
720
+14%
|
844
+17%
|
934
+11%
|
992
+6%
|
1 021
+3%
|
1 041
+2%
|
1 070
+3%
|
8 205
+667%
|
9 219
+12%
|
11 499
+25%
|
12 894
+12%
|
17 129
+33%
|
22 604
+32%
|
26 673
+18%
|
28 799
+8%
|
31 672
+10%
|
|
| Total Liabilities & Equity |
549
N/A
|
567
+3%
|
595
+5%
|
595
N/A
|
596
+0%
|
758
+27%
|
806
+6%
|
921
+14%
|
1 096
+19%
|
1 193
+9%
|
1 291
+8%
|
1 366
+6%
|
1 355
-1%
|
1 489
+10%
|
1 523
+2%
|
11 168
+633%
|
14 143
+27%
|
19 969
+41%
|
22 161
+11%
|
26 429
+19%
|
34 222
+29%
|
39 257
+15%
|
43 367
+10%
|
48 294
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
329
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
2 821
|
2 821
|
2 829
|
2 843
|
3 159
|
3 435
|
3 441
|
3 416
|
3 447
|
|