X
Xinhu Zhongbao Co Ltd
SSE:600208
Xinhu Zhongbao Co Ltd
SSE:600208
Price:
3.19
CNY
Market Closed
Market Cap:
¥27.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
X
|
Xinhu Zhongbao Co Ltd
SSE:600208
|
CN |
Income Statement
Earnings Waterfall
Xinhu Zhongbao Co Ltd
Xinhu Zhongbao Co Ltd
Income Statement
Xinhu Zhongbao Co Ltd
Xinhu Zhongbao Co Ltd
Currency: CNY
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
84
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
230
|
0
|
0
|
0
|
226
|
0
|
0
|
0
|
328
|
0
|
0
|
0
|
413
|
0
|
0
|
0
|
644
|
0
|
0
|
0
|
743
|
0
|
0
|
0
|
1 007
|
0
|
0
|
0
|
1 335
|
0
|
0
|
442
|
1 730
|
928
|
1 418
|
1 489
|
2 035
|
2 141
|
2 278
|
2 561
|
2 707
|
2 770
|
2 781
|
2 613
|
2 685
|
2 585
|
2 472
|
2 322
|
2 197
|
2 110
|
2 002
|
1 924
|
1 748
|
1 689
|
1 710
|
1 678
|
1 916
|
1 949
|
1 923
|
1 956
|
1 668
|
1 612
|
0
|
0
|
|
| Revenue |
854
N/A
|
790
-7%
|
836
+6%
|
857
+3%
|
2 195
+156%
|
2 340
+7%
|
2 635
+13%
|
2 650
+1%
|
2 088
-21%
|
2 233
+7%
|
2 070
-7%
|
2 078
+0%
|
3 006
+45%
|
2 860
-5%
|
4 062
+42%
|
4 697
+16%
|
4 794
+2%
|
5 169
+8%
|
4 865
-6%
|
5 776
+19%
|
6 379
+10%
|
6 777
+6%
|
6 727
-1%
|
6 637
-1%
|
8 140
+23%
|
8 087
-1%
|
8 387
+4%
|
8 112
-3%
|
6 688
-18%
|
6 666
0%
|
6 372
-4%
|
6 126
-4%
|
9 909
+62%
|
10 181
+3%
|
10 806
+6%
|
10 459
-3%
|
9 209
-12%
|
9 034
-2%
|
8 923
-1%
|
9 306
+4%
|
11 038
+19%
|
11 332
+3%
|
13 153
+16%
|
13 519
+3%
|
11 636
-14%
|
12 219
+5%
|
10 797
-12%
|
13 762
+27%
|
13 626
-1%
|
13 226
-3%
|
13 576
+3%
|
14 240
+5%
|
17 500
+23%
|
18 949
+8%
|
19 001
+0%
|
15 258
-20%
|
17 227
+13%
|
15 563
-10%
|
18 911
+22%
|
21 207
+12%
|
14 810
-30%
|
15 023
+1%
|
12 270
-18%
|
11 774
-4%
|
13 792
+17%
|
14 396
+4%
|
16 500
+15%
|
14 757
-11%
|
16 891
+14%
|
16 863
0%
|
14 513
-14%
|
14 585
+0%
|
12 899
-12%
|
11 106
-14%
|
10 673
-4%
|
9 939
-7%
|
17 210
+73%
|
19 138
+11%
|
26 992
+41%
|
27 608
+2%
|
16 485
-40%
|
14 587
-12%
|
4 573
-69%
|
3 415
-25%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(745)
|
(689)
|
(698)
|
(717)
|
(1 818)
|
(1 925)
|
(2 185)
|
(2 182)
|
(1 727)
|
(1 844)
|
(1 728)
|
(1 759)
|
(2 337)
|
(2 248)
|
(2 798)
|
(3 122)
|
(3 148)
|
(3 430)
|
(3 585)
|
(4 247)
|
(4 719)
|
(4 947)
|
(4 877)
|
(5 057)
|
(6 018)
|
(6 079)
|
(6 379)
|
(6 275)
|
(5 250)
|
(5 326)
|
(5 161)
|
(4 789)
|
(6 376)
|
(6 467)
|
(6 923)
|
(6 632)
|
(7 431)
|
(7 335)
|
(7 242)
|
(7 637)
|
(9 284)
|
(9 613)
|
(11 111)
|
(11 455)
|
(9 677)
|
(9 890)
|
(8 819)
|
(11 311)
|
(11 510)
|
(11 348)
|
(11 738)
|
(12 169)
|
(13 869)
|
(14 837)
|
(14 655)
|
(11 498)
|
(13 281)
|
(12 495)
|
(14 693)
|
(16 106)
|
(11 335)
|
(11 490)
|
(9 715)
|
(9 921)
|
(11 596)
|
(12 272)
|
(14 024)
|
(12 583)
|
(14 210)
|
(13 737)
|
(11 557)
|
(11 616)
|
(11 009)
|
(9 167)
|
(9 273)
|
(8 495)
|
(13 627)
|
(14 131)
|
(18 982)
|
(19 451)
|
(12 597)
|
(10 768)
|
(3 976)
|
(3 205)
|
|
| Gross Profit |
109
N/A
|
101
-7%
|
137
+36%
|
139
+1%
|
377
+171%
|
416
+10%
|
451
+8%
|
469
+4%
|
361
-23%
|
388
+7%
|
342
-12%
|
319
-7%
|
670
+110%
|
612
-9%
|
1 263
+106%
|
1 574
+25%
|
1 646
+5%
|
1 738
+6%
|
1 280
-26%
|
1 529
+19%
|
1 660
+9%
|
1 830
+10%
|
1 850
+1%
|
1 580
-15%
|
2 122
+34%
|
2 008
-5%
|
2 008
N/A
|
1 837
-9%
|
1 438
-22%
|
1 340
-7%
|
1 210
-10%
|
1 336
+10%
|
3 533
+164%
|
3 713
+5%
|
3 883
+5%
|
3 827
-1%
|
1 778
-54%
|
1 698
-4%
|
1 680
-1%
|
1 668
-1%
|
1 754
+5%
|
1 718
-2%
|
2 041
+19%
|
2 062
+1%
|
1 959
-5%
|
2 328
+19%
|
1 977
-15%
|
2 451
+24%
|
2 116
-14%
|
1 878
-11%
|
1 839
-2%
|
2 072
+13%
|
3 631
+75%
|
4 113
+13%
|
4 346
+6%
|
3 759
-14%
|
3 947
+5%
|
3 067
-22%
|
4 217
+37%
|
5 101
+21%
|
3 475
-32%
|
3 533
+2%
|
2 555
-28%
|
1 853
-27%
|
2 196
+19%
|
2 123
-3%
|
2 475
+17%
|
2 172
-12%
|
2 681
+23%
|
3 126
+17%
|
2 956
-5%
|
2 968
+0%
|
1 890
-36%
|
1 940
+3%
|
1 400
-28%
|
1 444
+3%
|
3 584
+148%
|
5 006
+40%
|
8 010
+60%
|
8 158
+2%
|
3 888
-52%
|
3 819
-2%
|
598
-84%
|
210
-65%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(64)
|
(57)
|
(74)
|
(73)
|
(139)
|
(152)
|
(171)
|
(161)
|
(141)
|
(145)
|
(139)
|
(165)
|
(243)
|
(268)
|
(315)
|
(378)
|
(363)
|
(384)
|
(394)
|
(411)
|
(402)
|
(424)
|
(437)
|
(431)
|
(485)
|
(463)
|
(524)
|
(512)
|
(566)
|
(496)
|
(466)
|
(492)
|
(766)
|
(731)
|
(727)
|
(758)
|
(902)
|
(775)
|
(785)
|
(761)
|
(795)
|
(643)
|
(489)
|
(519)
|
(649)
|
(811)
|
(1 017)
|
(1 036)
|
(1 712)
|
(835)
|
(897)
|
(907)
|
(1 015)
|
(1 270)
|
(1 196)
|
(1 215)
|
(1 011)
|
(1 047)
|
(1 055)
|
(1 032)
|
(851)
|
(836)
|
(841)
|
(878)
|
285
|
(1 273)
|
(1 278)
|
(1 256)
|
(1 229)
|
(1 179)
|
(1 222)
|
(1 201)
|
(1 212)
|
(1 492)
|
(1 479)
|
(1 442)
|
(1 318)
|
(2 124)
|
(2 218)
|
(2 247)
|
(1 496)
|
(1 923)
|
(1 837)
|
(1 800)
|
|
| Selling, General & Administrative |
(107)
|
(98)
|
(80)
|
(81)
|
(140)
|
(156)
|
(174)
|
(186)
|
(153)
|
(157)
|
(154)
|
(159)
|
(185)
|
(211)
|
(253)
|
(311)
|
(312)
|
(333)
|
(345)
|
(363)
|
(388)
|
(416)
|
(429)
|
(424)
|
(426)
|
(441)
|
(460)
|
(486)
|
(509)
|
(501)
|
(514)
|
(503)
|
(526)
|
(555)
|
(555)
|
(584)
|
(750)
|
(637)
|
(631)
|
(634)
|
(640)
|
(674)
|
(715)
|
(720)
|
(528)
|
(763)
|
(791)
|
(828)
|
(915)
|
(809)
|
(879)
|
(874)
|
(1 075)
|
(913)
|
(809)
|
(785)
|
(964)
|
(786)
|
(800)
|
(818)
|
(943)
|
(812)
|
(832)
|
(870)
|
(1 127)
|
(1 118)
|
(1 121)
|
(1 097)
|
(1 089)
|
(975)
|
(1 017)
|
(997)
|
(1 000)
|
(889)
|
(888)
|
(850)
|
(1 215)
|
(1 070)
|
(1 031)
|
(1 025)
|
(1 289)
|
(1 146)
|
(1 047)
|
(1 012)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
42
|
41
|
6
|
7
|
1
|
4
|
1
|
24
|
12
|
12
|
16
|
(5)
|
(58)
|
(56)
|
(60)
|
(65)
|
(51)
|
(50)
|
(50)
|
(48)
|
(13)
|
(8)
|
(8)
|
(9)
|
(59)
|
(24)
|
(65)
|
(26)
|
(57)
|
4
|
47
|
11
|
(240)
|
(175)
|
(171)
|
(174)
|
(126)
|
(139)
|
(155)
|
(128)
|
(126)
|
32
|
227
|
202
|
(91)
|
(47)
|
(224)
|
(206)
|
(766)
|
(24)
|
(18)
|
(33)
|
96
|
(358)
|
(387)
|
(430)
|
(20)
|
(262)
|
(256)
|
(215)
|
122
|
(26)
|
(9)
|
(8)
|
1 440
|
(156)
|
(158)
|
(159)
|
(94)
|
(204)
|
(205)
|
(204)
|
(181)
|
(604)
|
(591)
|
(592)
|
(78)
|
(1 055)
|
(1 187)
|
(1 222)
|
(187)
|
(777)
|
(791)
|
(788)
|
|
| Operating Income |
45
N/A
|
44
-2%
|
64
+45%
|
66
+3%
|
238
+261%
|
262
+10%
|
278
+6%
|
307
+10%
|
220
-28%
|
244
+11%
|
204
-16%
|
155
-24%
|
427
+175%
|
345
-19%
|
949
+175%
|
1 197
+26%
|
1 282
+7%
|
1 355
+6%
|
886
-35%
|
1 119
+26%
|
1 259
+13%
|
1 406
+12%
|
1 412
+0%
|
1 146
-19%
|
1 637
+43%
|
1 542
-6%
|
1 482
-4%
|
1 324
-11%
|
873
-34%
|
844
-3%
|
744
-12%
|
844
+13%
|
2 766
+228%
|
2 982
+8%
|
3 157
+6%
|
3 070
-3%
|
876
-71%
|
924
+5%
|
895
-3%
|
907
+1%
|
960
+6%
|
1 075
+12%
|
1 552
+44%
|
1 544
-1%
|
1 310
-15%
|
1 519
+16%
|
962
-37%
|
1 416
+47%
|
404
-71%
|
1 045
+159%
|
943
-10%
|
1 166
+24%
|
2 616
+124%
|
2 841
+9%
|
3 149
+11%
|
2 543
-19%
|
2 935
+15%
|
2 020
-31%
|
3 162
+57%
|
4 069
+29%
|
2 625
-35%
|
2 696
+3%
|
1 712
-36%
|
973
-43%
|
2 481
+155%
|
850
-66%
|
1 198
+41%
|
917
-23%
|
1 453
+58%
|
1 947
+34%
|
1 734
-11%
|
1 767
+2%
|
678
-62%
|
447
-34%
|
(79)
N/A
|
3
N/A
|
2 266
+80 207%
|
2 882
+27%
|
5 792
+101%
|
5 911
+2%
|
2 392
-60%
|
1 896
-21%
|
(1 240)
N/A
|
(1 590)
-28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(41)
|
(50)
|
(46)
|
(72)
|
(83)
|
(17)
|
12
|
85
|
106
|
71
|
66
|
192
|
340
|
205
|
383
|
179
|
126
|
327
|
159
|
326
|
289
|
224
|
346
|
500
|
643
|
684
|
708
|
518
|
284
|
300
|
191
|
266
|
109
|
6
|
(38)
|
(20)
|
314
|
484
|
604
|
98
|
518
|
283
|
275
|
95
|
(182)
|
(107)
|
(164)
|
(576)
|
(309)
|
114
|
384
|
1 374
|
1 544
|
1 613
|
1 579
|
737
|
1 356
|
776
|
400
|
(336)
|
(529)
|
564
|
933
|
(1 189)
|
2 239
|
2 232
|
1 936
|
1 252
|
949
|
237
|
687
|
1 206
|
1 650
|
2 331
|
2 132
|
384
|
470
|
(452)
|
(250)
|
818
|
1 255
|
1 278
|
1 246
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
411
|
0
|
0
|
0
|
429
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
493
|
(3)
|
(3)
|
(3)
|
(175)
|
1
|
1
|
1
|
(123)
|
(1)
|
(1)
|
(1)
|
547
|
0
|
0
|
0
|
1 441
|
3
|
3
|
3
|
184
|
66
|
64
|
67
|
152
|
54
|
56
|
54
|
731
|
3
|
4
|
4
|
138
|
1
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
5
|
6
|
6
|
1
|
9
|
14
|
1
|
3
|
3
|
1
|
1
|
(3)
|
0
|
37
|
35
|
34
|
30
|
26
|
29
|
27
|
29
|
(17)
|
(23)
|
77
|
72
|
96
|
100
|
482
|
702
|
691
|
697
|
234
|
42
|
91
|
96
|
73
|
71
|
21
|
10
|
8
|
8
|
5
|
0
|
(15)
|
(13)
|
(20)
|
(19)
|
5 745
|
5 745
|
5 736
|
6 070
|
364
|
360
|
372
|
34
|
(20)
|
(37)
|
(36)
|
(46)
|
(79)
|
(61)
|
987
|
1 000
|
1 003
|
999
|
(43)
|
8
|
(38)
|
(35)
|
(35)
|
(81)
|
108
|
121
|
119
|
115
|
1
|
(11)
|
(94)
|
(154)
|
(243)
|
(307)
|
(292)
|
(306)
|
|
| Pre-Tax Income |
15
N/A
|
9
-40%
|
20
+122%
|
26
+30%
|
167
+542%
|
188
+13%
|
275
+46%
|
318
+16%
|
308
-3%
|
354
+15%
|
276
-22%
|
222
-20%
|
616
+177%
|
686
+11%
|
1 192
+74%
|
1 616
+36%
|
1 492
-8%
|
1 510
+1%
|
1 238
-18%
|
1 306
+5%
|
1 613
+24%
|
1 724
+7%
|
1 619
-6%
|
1 469
-9%
|
2 213
+51%
|
2 258
+2%
|
2 263
+0%
|
2 133
-6%
|
1 874
-12%
|
1 830
-2%
|
1 735
-5%
|
1 733
0%
|
3 285
+90%
|
3 133
-5%
|
3 253
+4%
|
3 128
-4%
|
1 341
-57%
|
1 307
-3%
|
1 399
+7%
|
1 521
+9%
|
1 496
-2%
|
1 601
+7%
|
1 839
+15%
|
1 819
-1%
|
1 495
-18%
|
1 324
-11%
|
836
-37%
|
1 233
+47%
|
6 066
+392%
|
6 478
+7%
|
6 790
+5%
|
7 617
+12%
|
4 179
-45%
|
4 746
+14%
|
5 135
+8%
|
4 158
-19%
|
3 528
-15%
|
3 339
-5%
|
3 902
+17%
|
4 422
+13%
|
2 756
-38%
|
2 106
-24%
|
3 264
+55%
|
2 907
-11%
|
3 736
+29%
|
4 092
+10%
|
3 390
-17%
|
2 864
-16%
|
2 851
0%
|
2 927
+3%
|
2 000
-32%
|
2 439
+22%
|
2 144
-12%
|
2 272
+6%
|
2 427
+7%
|
2 303
-5%
|
3 381
+47%
|
3 344
-1%
|
5 249
+57%
|
5 510
+5%
|
3 105
-44%
|
2 844
-8%
|
(253)
N/A
|
(650)
-157%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(5)
|
(10)
|
(6)
|
(60)
|
(65)
|
(78)
|
(94)
|
(68)
|
(80)
|
(78)
|
(66)
|
(181)
|
(166)
|
(324)
|
(426)
|
(349)
|
(370)
|
(266)
|
(286)
|
(379)
|
(409)
|
(389)
|
(336)
|
(479)
|
(450)
|
(465)
|
(403)
|
(418)
|
(445)
|
(376)
|
(430)
|
(950)
|
(938)
|
(971)
|
(919)
|
(366)
|
(346)
|
(381)
|
(387)
|
(350)
|
(349)
|
(469)
|
(460)
|
(453)
|
(323)
|
(88)
|
(217)
|
(218)
|
(355)
|
(663)
|
(653)
|
(829)
|
(999)
|
(811)
|
(796)
|
(835)
|
(629)
|
(963)
|
(1 064)
|
(645)
|
(669)
|
(400)
|
(330)
|
(445)
|
(434)
|
(569)
|
(463)
|
(567)
|
(653)
|
(617)
|
(599)
|
(367)
|
(275)
|
(138)
|
(166)
|
(1 162)
|
(1 296)
|
(2 064)
|
(2 093)
|
(1 098)
|
(961)
|
(140)
|
(50)
|
|
| Income from Continuing Operations |
12
|
4
|
10
|
20
|
107
|
124
|
196
|
223
|
240
|
273
|
198
|
155
|
435
|
519
|
867
|
1 190
|
1 142
|
1 142
|
974
|
1 022
|
1 234
|
1 315
|
1 230
|
1 132
|
1 734
|
1 806
|
1 796
|
1 729
|
1 456
|
1 385
|
1 359
|
1 302
|
2 334
|
2 195
|
2 282
|
2 210
|
975
|
961
|
1 017
|
1 133
|
1 146
|
1 251
|
1 371
|
1 360
|
1 042
|
1 002
|
748
|
1 016
|
5 847
|
6 123
|
6 128
|
6 965
|
3 350
|
3 748
|
4 324
|
3 362
|
2 693
|
2 710
|
2 939
|
3 358
|
2 112
|
1 437
|
2 864
|
2 577
|
3 291
|
3 658
|
2 821
|
2 401
|
2 284
|
2 274
|
1 383
|
1 840
|
1 777
|
1 997
|
2 288
|
2 137
|
2 220
|
2 049
|
3 185
|
3 417
|
2 007
|
1 884
|
(393)
|
(700)
|
|
| Income to Minority Interest |
(5)
|
(4)
|
(3)
|
(3)
|
10
|
12
|
20
|
24
|
(2)
|
(6)
|
(14)
|
(13)
|
(19)
|
(13)
|
(66)
|
(58)
|
(42)
|
(44)
|
(8)
|
(48)
|
(76)
|
(89)
|
(71)
|
(49)
|
(174)
|
(163)
|
(147)
|
(154)
|
(49)
|
(49)
|
(70)
|
(62)
|
(25)
|
(34)
|
(28)
|
(23)
|
9
|
15
|
14
|
6
|
(64)
|
(64)
|
(124)
|
(129)
|
119
|
121
|
284
|
245
|
(9)
|
(18)
|
(125)
|
(90)
|
(28)
|
(17)
|
(19)
|
0
|
(187)
|
(184)
|
(169)
|
(165)
|
42
|
43
|
(107)
|
(148)
|
(126)
|
(121)
|
42
|
81
|
(47)
|
(55)
|
(69)
|
(57)
|
80
|
77
|
80
|
77
|
(588)
|
(753)
|
(1 632)
|
(1 758)
|
(991)
|
(816)
|
134
|
274
|
|
| Net Income (Common) |
7
N/A
|
1
-86%
|
7
+600%
|
16
+129%
|
117
+631%
|
133
+14%
|
214
+61%
|
246
+15%
|
237
-4%
|
267
+13%
|
184
-31%
|
142
-23%
|
416
+193%
|
506
+22%
|
802
+58%
|
1 133
+41%
|
1 100
-3%
|
1 098
0%
|
965
-12%
|
974
+1%
|
1 158
+19%
|
1 227
+6%
|
1 160
-5%
|
1 084
-7%
|
1 560
+44%
|
1 645
+5%
|
1 652
+0%
|
1 577
-5%
|
1 407
-11%
|
1 338
-5%
|
1 289
-4%
|
1 241
-4%
|
2 309
+86%
|
2 161
-6%
|
2 255
+4%
|
2 187
-3%
|
983
-55%
|
976
-1%
|
1 032
+6%
|
1 139
+10%
|
1 082
-5%
|
1 186
+10%
|
1 244
+5%
|
1 229
-1%
|
1 161
-6%
|
1 122
-3%
|
1 032
-8%
|
1 261
+22%
|
5 838
+363%
|
6 105
+5%
|
6 002
-2%
|
6 873
+15%
|
3 322
-52%
|
3 729
+12%
|
4 304
+15%
|
3 362
-22%
|
2 506
-25%
|
2 526
+1%
|
2 770
+10%
|
3 193
+15%
|
2 153
-33%
|
1 481
-31%
|
2 758
+86%
|
2 430
-12%
|
3 165
+30%
|
3 537
+12%
|
2 864
-19%
|
2 482
-13%
|
2 237
-10%
|
2 219
-1%
|
1 313
-41%
|
1 783
+36%
|
1 858
+4%
|
2 074
+12%
|
2 368
+14%
|
2 215
-6%
|
1 631
-26%
|
1 296
-21%
|
1 553
+20%
|
1 659
+7%
|
1 016
-39%
|
1 068
+5%
|
(259)
N/A
|
(426)
-64%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.13
+225%
|
0.21
+62%
|
0.24
+14%
|
0.05
-79%
|
0.05
N/A
|
0.03
-40%
|
0.03
N/A
|
0.08
+167%
|
0.1
+25%
|
0.15
+50%
|
0.21
+40%
|
0.18
-14%
|
0.21
+17%
|
0.13
-38%
|
0.17
+31%
|
0.19
+12%
|
0.2
+5%
|
0.19
-5%
|
0.18
-5%
|
0.26
+44%
|
0.26
N/A
|
0.26
N/A
|
0.25
-4%
|
0.23
-8%
|
0.21
-9%
|
0.2
-5%
|
0.19
-5%
|
0.37
+95%
|
0.34
-8%
|
0.36
+6%
|
0.35
-3%
|
0.16
-54%
|
0.16
N/A
|
0.17
+6%
|
0.19
+12%
|
0.17
-11%
|
0.14
-18%
|
0.15
+7%
|
0.15
N/A
|
0.14
-7%
|
0.13
-7%
|
0.11
-15%
|
0.13
+18%
|
0.68
+423%
|
0.7
+3%
|
0.69
-1%
|
0.8
+16%
|
0.39
-51%
|
0.44
+13%
|
0.51
+16%
|
0.4
-22%
|
0.29
-28%
|
0.3
+3%
|
0.33
+10%
|
0.38
+15%
|
0.25
-34%
|
0.18
-28%
|
0.32
+78%
|
0.28
-12%
|
0.38
+36%
|
0.42
+11%
|
0.35
-17%
|
0.3
-14%
|
0.26
-13%
|
0.26
N/A
|
0.15
-42%
|
0.21
+40%
|
0.22
+5%
|
0.24
+9%
|
0.28
+17%
|
0.26
-7%
|
0.19
-27%
|
0.16
-16%
|
0.18
+12%
|
0.2
+11%
|
0.12
-40%
|
0.12
N/A
|
-0.03
N/A
|
-0.05
-67%
|
|
Switch to:
Switch to:
See Also
Discover More
