Antong Holdings Co Ltd
SSE:600179
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Antong Holdings Co Ltd
SSE:600179
|
CN |
|
C
|
Compania Sud Americana de Vapores SA
SGO:VAPORES
|
CL |
|
M
|
MGI Tech Co Ltd
SSE:688114
|
CN |
Balance Sheet
Balance Sheet Decomposition
Antong Holdings Co Ltd
Antong Holdings Co Ltd
Balance Sheet
Antong Holdings Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
34
|
138
|
26
|
34
|
18
|
27
|
29
|
145
|
239
|
258
|
23
|
213
|
573
|
344
|
440
|
1 006
|
821
|
469
|
85
|
2 959
|
1 608
|
1 317
|
1 904
|
2 692
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 608
|
1 317
|
1 904
|
2 692
|
|
| Cash Equivalents |
34
|
138
|
26
|
34
|
18
|
27
|
29
|
145
|
239
|
258
|
23
|
213
|
573
|
344
|
440
|
1 006
|
821
|
469
|
85
|
2 959
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
2 023
|
4 191
|
4 792
|
3 539
|
|
| Total Receivables |
452
|
614
|
793
|
486
|
547
|
218
|
235
|
315
|
203
|
205
|
134
|
369
|
417
|
307
|
763
|
1 039
|
1 671
|
3 683
|
1 592
|
501
|
1 110
|
571
|
653
|
755
|
|
| Accounts Receivables |
223
|
289
|
409
|
456
|
536
|
208
|
222
|
266
|
184
|
155
|
86
|
301
|
310
|
188
|
254
|
422
|
858
|
1 574
|
683
|
329
|
840
|
501
|
436
|
504
|
|
| Other Receivables |
229
|
325
|
384
|
30
|
11
|
10
|
13
|
49
|
19
|
50
|
48
|
68
|
107
|
119
|
509
|
617
|
813
|
2 109
|
909
|
172
|
270
|
69
|
217
|
251
|
|
| Inventory |
187
|
104
|
123
|
92
|
129
|
182
|
154
|
243
|
185
|
156
|
131
|
137
|
235
|
114
|
22
|
28
|
52
|
89
|
71
|
62
|
62
|
129
|
83
|
70
|
|
| Other Current Assets |
25
|
23
|
33
|
83
|
66
|
51
|
38
|
23
|
18
|
21
|
13
|
38
|
211
|
16
|
182
|
145
|
323
|
321
|
138
|
47
|
61
|
98
|
114
|
84
|
|
| Total Current Assets |
698
|
879
|
975
|
695
|
759
|
477
|
456
|
727
|
645
|
641
|
301
|
756
|
1 435
|
782
|
1 407
|
2 217
|
2 868
|
4 566
|
1 890
|
3 572
|
4 865
|
6 305
|
7 546
|
7 140
|
|
| PP&E Net |
885
|
829
|
819
|
1 066
|
994
|
1 301
|
1 290
|
1 247
|
1 183
|
1 116
|
1 017
|
920
|
848
|
782
|
4 027
|
4 083
|
5 250
|
5 412
|
5 170
|
4 471
|
5 650
|
5 535
|
5 250
|
5 359
|
|
| PP&E Gross |
885
|
829
|
819
|
1 066
|
994
|
1 301
|
1 290
|
1 247
|
1 183
|
1 116
|
1 017
|
920
|
848
|
782
|
4 027
|
4 083
|
5 250
|
5 412
|
5 170
|
4 471
|
5 650
|
5 535
|
5 250
|
5 359
|
|
| Accumulated Depreciation |
201
|
255
|
298
|
364
|
441
|
520
|
333
|
437
|
515
|
623
|
737
|
851
|
698
|
781
|
516
|
638
|
658
|
608
|
1 504
|
1 540
|
1 829
|
2 281
|
2 495
|
2 551
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
41
|
39
|
144
|
146
|
113
|
90
|
87
|
84
|
80
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
49
|
99
|
47
|
50
|
356
|
508
|
612
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
6
|
4
|
0
|
12
|
10
|
8
|
6
|
0
|
0
|
232
|
300
|
473
|
723
|
507
|
568
|
578
|
623
|
477
|
444
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 583
N/A
|
1 708
+8%
|
1 793
+5%
|
1 761
-2%
|
1 753
0%
|
1 783
+2%
|
1 750
-2%
|
1 974
+13%
|
1 841
-7%
|
1 767
-4%
|
1 326
-25%
|
1 682
+27%
|
2 283
+36%
|
1 564
-31%
|
5 706
+265%
|
6 641
+16%
|
8 680
+31%
|
10 895
+26%
|
7 812
-28%
|
8 771
+12%
|
11 232
+28%
|
12 905
+15%
|
13 866
+7%
|
13 636
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
290
|
272
|
244
|
196
|
257
|
308
|
258
|
334
|
360
|
311
|
395
|
536
|
168
|
505
|
540
|
604
|
1 030
|
1 551
|
2 065
|
576
|
851
|
1 084
|
1 164
|
1 125
|
|
| Accrued Liabilities |
38
|
27
|
34
|
25
|
17
|
15
|
13
|
12
|
19
|
11
|
3
|
18
|
21
|
23
|
23
|
24
|
24
|
22
|
110
|
55
|
314
|
112
|
96
|
115
|
|
| Short-Term Debt |
332
|
466
|
513
|
491
|
455
|
367
|
355
|
515
|
592
|
646
|
201
|
556
|
1 459
|
787
|
931
|
889
|
1 706
|
1 708
|
1 673
|
32
|
1
|
556
|
1 093
|
222
|
|
| Current Portion of Long-Term Debt |
27
|
0
|
35
|
0
|
5
|
0
|
0
|
0
|
25
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
502
|
0
|
75
|
0
|
458
|
297
|
251
|
229
|
|
| Other Current Liabilities |
115
|
119
|
140
|
180
|
140
|
192
|
212
|
253
|
133
|
52
|
373
|
246
|
175
|
170
|
803
|
1 005
|
282
|
993
|
922
|
1 468
|
976
|
343
|
246
|
308
|
|
| Total Current Liabilities |
801
|
884
|
965
|
892
|
875
|
882
|
837
|
1 115
|
1 128
|
1 046
|
998
|
1 356
|
1 823
|
1 484
|
2 296
|
2 521
|
3 545
|
4 274
|
4 845
|
2 131
|
2 599
|
2 392
|
2 851
|
2 000
|
|
| Long-Term Debt |
0
|
35
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 925
|
1 616
|
1 965
|
2 972
|
3 147
|
368
|
636
|
676
|
571
|
569
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
33
|
32
|
27
|
25
|
81
|
248
|
260
|
|
| Minority Interest |
0
|
0
|
0
|
9
|
9
|
9
|
8
|
6
|
5
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
12
|
14
|
15
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
88
|
75
|
50
|
25
|
147
|
74
|
104
|
57
|
169
|
232
|
892
|
206
|
193
|
181
|
34
|
34
|
|
| Total Liabilities |
801
N/A
|
919
+15%
|
965
+5%
|
906
-6%
|
884
-2%
|
895
+1%
|
849
-5%
|
1 125
+33%
|
1 221
+9%
|
1 125
-8%
|
1 051
-7%
|
1 383
+32%
|
1 971
+43%
|
1 557
-21%
|
4 325
+178%
|
4 194
-3%
|
5 681
+35%
|
7 511
+32%
|
8 929
+19%
|
2 746
-69%
|
3 468
+26%
|
3 330
-4%
|
3 704
+11%
|
2 864
-23%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
330
|
330
|
330
|
330
|
330
|
390
|
390
|
390
|
390
|
390
|
390
|
390
|
390
|
390
|
532
|
1 361
|
1 361
|
1 786
|
1 786
|
4 663
|
6 463
|
6 330
|
6 330
|
6 330
|
|
| Retained Earnings |
64
|
72
|
111
|
138
|
152
|
172
|
185
|
133
|
96
|
73
|
441
|
417
|
403
|
709
|
772
|
1 173
|
1 726
|
2 111
|
2 390
|
1 103
|
661
|
3 003
|
3 589
|
4 200
|
|
| Additional Paid In Capital |
387
|
387
|
387
|
387
|
387
|
326
|
326
|
326
|
326
|
326
|
326
|
326
|
326
|
326
|
77
|
556
|
556
|
132
|
132
|
3 110
|
3 084
|
2 686
|
2 686
|
2 686
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
644
|
644
|
644
|
644
|
644
|
2 444
|
2 444
|
2 444
|
2 444
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
781
N/A
|
789
+1%
|
828
+5%
|
855
+3%
|
869
+2%
|
888
+2%
|
901
+1%
|
849
-6%
|
620
-27%
|
642
+4%
|
275
-57%
|
299
+9%
|
312
+4%
|
7
-98%
|
1 381
+19 629%
|
2 447
+77%
|
2 999
+23%
|
3 384
+13%
|
1 117
N/A
|
6 025
N/A
|
7 764
+29%
|
9 575
+23%
|
10 162
+6%
|
10 772
+6%
|
|
| Total Liabilities & Equity |
1 583
N/A
|
1 708
+8%
|
1 793
+5%
|
1 761
-2%
|
1 753
0%
|
1 783
+2%
|
1 750
-2%
|
1 974
+13%
|
1 841
-7%
|
1 767
-4%
|
1 326
-25%
|
1 682
+27%
|
2 283
+36%
|
1 564
-31%
|
5 706
+265%
|
6 641
+16%
|
8 680
+31%
|
10 895
+26%
|
7 812
-28%
|
8 771
+12%
|
11 232
+28%
|
12 905
+15%
|
13 866
+7%
|
13 636
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
1 583
|
1 583
|
1 901
|
1 487
|
4 364
|
4 364
|
4 232
|
4 232
|
4 232
|
|