Youngor Group Co Ltd
SSE:600177
Cash Flow Statement
Cash Flow Statement
Youngor Group Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
0
|
0
|
0
|
191
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(139)
|
(65)
|
(63)
|
(113)
|
(102)
|
(180)
|
(239)
|
(228)
|
(228)
|
(271)
|
(380)
|
(413)
|
(450)
|
(577)
|
(1 051)
|
(1 160)
|
(1 064)
|
(1 180)
|
(840)
|
(845)
|
(1 027)
|
(1 048)
|
(1 090)
|
(1 259)
|
(1 283)
|
(1 202)
|
(1 241)
|
(1 209)
|
(1 030)
|
(1 506)
|
(1 837)
|
(1 994)
|
(2 160)
|
(1 935)
|
(1 731)
|
(1 690)
|
(1 863)
|
(2 095)
|
(2 278)
|
(2 215)
|
(2 257)
|
(2 200)
|
(2 475)
|
(2 594)
|
(2 563)
|
(2 760)
|
(2 631)
|
(2 520)
|
(2 524)
|
(2 107)
|
(1 802)
|
(1 787)
|
(1 681)
|
(1 536)
|
(1 581)
|
(1 452)
|
(1 454)
|
(1 582)
|
(1 418)
|
(1 531)
|
(1 451)
|
(1 632)
|
(1 723)
|
(1 778)
|
(1 901)
|
(1 693)
|
(1 928)
|
(3 016)
|
(2 855)
|
(3 044)
|
(2 600)
|
(1 696)
|
(1 471)
|
(2 365)
|
(2 627)
|
(2 253)
|
(2 561)
|
(1 908)
|
(2 661)
|
(3 256)
|
(3 188)
|
(2 953)
|
(1 913)
|
(1 024)
|
(956)
|
(560)
|
(524)
|
(739)
|
|
| Change in Working Capital |
(268)
|
(251)
|
(309)
|
(359)
|
(342)
|
(363)
|
(382)
|
(413)
|
(429)
|
(469)
|
(450)
|
(425)
|
(446)
|
(435)
|
(522)
|
(862)
|
(736)
|
(866)
|
(980)
|
(762)
|
(836)
|
(816)
|
(663)
|
(622)
|
(871)
|
(905)
|
(783)
|
(754)
|
(818)
|
(912)
|
(1 022)
|
(1 062)
|
(743)
|
(659)
|
(1 509)
|
(1 890)
|
(2 570)
|
(1 646)
|
(1 251)
|
(421)
|
(1 753)
|
(1 746)
|
(1 629)
|
(2 406)
|
(2 491)
|
(2 468)
|
(2 446)
|
(2 332)
|
(2 498)
|
(2 519)
|
(2 594)
|
(2 613)
|
(2 619)
|
(2 538)
|
(2 469)
|
(2 531)
|
(2 599)
|
(2 143)
|
(3 210)
|
(2 284)
|
(2 321)
|
(2 978)
|
(2 022)
|
(3 576)
|
(3 090)
|
(2 826)
|
(3 035)
|
(2 931)
|
(3 406)
|
(3 642)
|
(3 482)
|
(1 033)
|
(2 058)
|
(1 578)
|
(1 924)
|
(3 800)
|
(2 510)
|
(3 184)
|
(2 509)
|
(2 525)
|
(2 895)
|
(2 892)
|
(3 136)
|
(3 355)
|
(3 207)
|
(3 109)
|
(3 425)
|
(3 471)
|
|
| Cash from Operating Activities |
333
N/A
|
1 313
+294%
|
1 753
+33%
|
1 618
-8%
|
1 901
+17%
|
1 648
-13%
|
1 341
-19%
|
1 320
-2%
|
1 119
-15%
|
888
-21%
|
1 314
+48%
|
1 558
+19%
|
1 374
-12%
|
1 755
+28%
|
964
-45%
|
1 970
+104%
|
3 724
+89%
|
3 487
-6%
|
4 091
+17%
|
2 924
-29%
|
1 647
-44%
|
2 033
+23%
|
3 595
+77%
|
3 233
-10%
|
1 185
-63%
|
(455)
N/A
|
(1 194)
-163%
|
(1 154)
+3%
|
3 458
N/A
|
1 283
-63%
|
652
-49%
|
653
+0%
|
(1 547)
N/A
|
2 138
N/A
|
2 821
+32%
|
4 504
+60%
|
5 291
+17%
|
6 084
+15%
|
5 473
-10%
|
5 791
+6%
|
5 802
+0%
|
4 706
-19%
|
4 511
-4%
|
3 407
-24%
|
3 186
-6%
|
3 629
+14%
|
3 705
+2%
|
4 015
+8%
|
1 964
-51%
|
1 771
-10%
|
267
-85%
|
(1 495)
N/A
|
328
N/A
|
(74)
N/A
|
3 121
N/A
|
4 394
+41%
|
3 799
-14%
|
3 719
-2%
|
2 850
-23%
|
3 598
+26%
|
2 722
-24%
|
2 815
+3%
|
3 514
+25%
|
1 678
-52%
|
2 764
+65%
|
3 489
+26%
|
1 275
-63%
|
3 284
+158%
|
2 206
-33%
|
1 557
-29%
|
2 911
+87%
|
2 973
+2%
|
1 062
-64%
|
(598)
N/A
|
(2 593)
-334%
|
(4 928)
-90%
|
(1 935)
+61%
|
(1 119)
+42%
|
2 952
N/A
|
4 618
+56%
|
6 542
+42%
|
6 980
+7%
|
4 713
-32%
|
3 690
-22%
|
1 546
-58%
|
1 975
+28%
|
1 398
-29%
|
1 516
+8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(973)
|
(830)
|
(1 164)
|
(2 345)
|
(2 872)
|
(2 857)
|
(2 240)
|
(1 029)
|
(878)
|
(850)
|
(864)
|
(874)
|
(1 328)
|
(1 505)
|
(1 558)
|
(2 829)
|
(3 951)
|
(4 779)
|
(6 253)
|
(5 895)
|
(4 198)
|
(3 295)
|
(1 731)
|
(831)
|
(639)
|
(499)
|
(469)
|
(504)
|
(825)
|
(1 202)
|
(1 201)
|
(1 185)
|
(996)
|
(637)
|
(580)
|
(559)
|
(371)
|
(309)
|
(282)
|
(228)
|
(167)
|
(161)
|
(211)
|
(193)
|
(234)
|
(271)
|
(250)
|
(431)
|
(982)
|
(1 307)
|
(1 427)
|
(1 801)
|
(1 332)
|
(1 043)
|
(1 010)
|
(1 283)
|
(1 392)
|
(1 366)
|
(1 457)
|
(783)
|
(719)
|
(802)
|
(707)
|
(660)
|
(741)
|
(711)
|
(709)
|
(762)
|
(1 937)
|
(3 175)
|
(3 438)
|
(3 792)
|
(2 910)
|
(1 822)
|
(1 529)
|
(1 261)
|
(1 158)
|
(1 251)
|
(1 414)
|
(1 326)
|
(1 561)
|
(1 680)
|
(1 531)
|
(1 750)
|
(1 138)
|
(711)
|
(648)
|
(309)
|
|
| Other Items |
59
|
143
|
(112)
|
(79)
|
(199)
|
(215)
|
(177)
|
(202)
|
18
|
15
|
41
|
199
|
229
|
1 101
|
1 118
|
1 125
|
(1 506)
|
(3 454)
|
(2 248)
|
(2 602)
|
1 432
|
3 754
|
2 186
|
281
|
(2 354)
|
(3 710)
|
(3 922)
|
(2 434)
|
(2 359)
|
(1 397)
|
(710)
|
0
|
739
|
890
|
(353)
|
(387)
|
(1 508)
|
(2 608)
|
(1 848)
|
(1 139)
|
(256)
|
103
|
548
|
(627)
|
491
|
2 251
|
1 892
|
(12 054)
|
(13 998)
|
(14 322)
|
(14 512)
|
1 678
|
2 973
|
301
|
(278)
|
(3 093)
|
(2 729)
|
(633)
|
525
|
2 221
|
4 309
|
7 291
|
10 827
|
9 144
|
7 389
|
4 581
|
2 086
|
9 239
|
7 760
|
7 788
|
6 472
|
881
|
3 168
|
5 310
|
9 109
|
7 837
|
7 200
|
4 577
|
1 012
|
2 829
|
138
|
511
|
1 196
|
1 139
|
3 356
|
1 840
|
4 383
|
5 997
|
|
| Cash from Investing Activities |
(914)
N/A
|
(687)
+25%
|
(1 276)
-86%
|
(2 424)
-90%
|
(3 070)
-27%
|
(3 072)
0%
|
(2 417)
+21%
|
(1 231)
+49%
|
(859)
+30%
|
(835)
+3%
|
(823)
+1%
|
(675)
+18%
|
(1 099)
-63%
|
(405)
+63%
|
(440)
-9%
|
(1 704)
-287%
|
(5 457)
-220%
|
(8 233)
-51%
|
(8 501)
-3%
|
(8 497)
+0%
|
(2 766)
+67%
|
459
N/A
|
455
-1%
|
(550)
N/A
|
(2 993)
-444%
|
(4 209)
-41%
|
(4 391)
-4%
|
(2 937)
+33%
|
(3 184)
-8%
|
(2 599)
+18%
|
(1 911)
+26%
|
(1 185)
+38%
|
(258)
+78%
|
253
N/A
|
(933)
N/A
|
(946)
-1%
|
(1 879)
-99%
|
(2 918)
-55%
|
(2 130)
+27%
|
(1 367)
+36%
|
(422)
+69%
|
(58)
+86%
|
338
N/A
|
(820)
N/A
|
258
N/A
|
1 981
+669%
|
1 643
-17%
|
(12 485)
N/A
|
(14 980)
-20%
|
(15 630)
-4%
|
(15 938)
-2%
|
(123)
+99%
|
1 641
N/A
|
(742)
N/A
|
(1 287)
-73%
|
(4 376)
-240%
|
(4 121)
+6%
|
(1 999)
+52%
|
(932)
+53%
|
1 438
N/A
|
3 591
+150%
|
6 490
+81%
|
10 120
+56%
|
8 484
-16%
|
6 648
-22%
|
3 870
-42%
|
1 378
-64%
|
8 477
+515%
|
5 822
-31%
|
4 613
-21%
|
3 035
-34%
|
(2 911)
N/A
|
258
N/A
|
3 488
+1 253%
|
7 580
+117%
|
6 576
-13%
|
6 041
-8%
|
3 326
-45%
|
(402)
N/A
|
1 503
N/A
|
(1 422)
N/A
|
(1 170)
+18%
|
(334)
+71%
|
(611)
-83%
|
2 218
N/A
|
1 128
-49%
|
3 736
+231%
|
5 688
+52%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
180
|
(1 133)
|
747
|
1 539
|
1 736
|
2 410
|
1 094
|
633
|
326
|
(547)
|
(859)
|
(1 267)
|
(421)
|
280
|
1 915
|
3 472
|
4 229
|
5 030
|
4 644
|
4 256
|
4 465
|
2 751
|
674
|
377
|
1 454
|
3 654
|
5 756
|
6 916
|
4 083
|
4 756
|
4 499
|
2 583
|
2 113
|
1 096
|
665
|
(1 068)
|
(783)
|
(1 893)
|
(2 419)
|
(2 052)
|
(3 007)
|
(3 469)
|
(2 660)
|
(1 429)
|
(1 767)
|
(1 918)
|
(2 598)
|
13 449
|
17 341
|
18 588
|
17 854
|
1 931
|
(632)
|
(106)
|
816
|
1 239
|
1 060
|
(155)
|
133
|
55
|
(280)
|
94
|
(1 689)
|
(1 509)
|
(2 123)
|
925
|
(4 065)
|
(6 195)
|
(4 503)
|
(8 500)
|
399
|
(1 999)
|
(2 947)
|
(2 352)
|
(5 116)
|
(667)
|
638
|
1 452
|
1 679
|
1 090
|
(353)
|
435
|
(4 415)
|
(4 690)
|
(4 520)
|
(3 687)
|
933
|
973
|
|
| Cash Paid for Dividends |
(171)
|
(186)
|
(231)
|
(392)
|
(438)
|
(463)
|
(499)
|
(499)
|
(480)
|
(472)
|
(568)
|
(678)
|
(623)
|
(677)
|
(777)
|
(849)
|
(921)
|
(979)
|
(1 706)
|
(1 680)
|
(1 877)
|
(1 881)
|
(1 299)
|
(1 440)
|
(1 496)
|
(1 484)
|
(2 300)
|
(2 005)
|
(2 119)
|
(2 203)
|
(1 799)
|
(2 062)
|
(1 944)
|
(2 266)
|
(2 328)
|
(2 455)
|
(2 503)
|
(2 236)
|
(2 631)
|
(2 310)
|
(2 106)
|
(1 881)
|
(1 961)
|
(1 910)
|
(1 984)
|
(2 158)
|
(1 942)
|
(1 913)
|
(1 913)
|
(2 077)
|
(3 261)
|
(3 360)
|
(3 196)
|
(3 019)
|
(2 225)
|
(2 237)
|
(2 468)
|
(2 522)
|
(2 612)
|
(2 776)
|
(2 686)
|
(2 749)
|
(3 141)
|
(3 007)
|
(3 150)
|
(3 110)
|
(2 207)
|
(2 450)
|
(1 970)
|
(1 896)
|
(3 220)
|
(2 670)
|
(3 250)
|
(3 203)
|
(3 164)
|
(3 360)
|
(3 113)
|
(3 124)
|
(3 126)
|
(3 129)
|
(3 103)
|
(3 092)
|
(3 060)
|
(3 469)
|
(3 855)
|
(4 264)
|
(2 834)
|
(2 901)
|
|
| Other |
916
|
989
|
40
|
111
|
(174)
|
(279)
|
(222)
|
(288)
|
165
|
902
|
905
|
757
|
657
|
(807)
|
(914)
|
(803)
|
(29)
|
2 467
|
2 208
|
2 229
|
361
|
(1 468)
|
(1 396)
|
(1 371)
|
(12)
|
(529)
|
97
|
(180)
|
23
|
552
|
(596)
|
(316)
|
(233)
|
9
|
353
|
261
|
418
|
193
|
352
|
187
|
90
|
225
|
419
|
678
|
273
|
265
|
294
|
296
|
(3 465)
|
(3 349)
|
1 369
|
1 548
|
3 688
|
4 134
|
34
|
(3)
|
571
|
(208)
|
(318)
|
1 926
|
(2 713)
|
(2 753)
|
(2 118)
|
(3 573)
|
2 325
|
1 676
|
2 501
|
1 096
|
(231)
|
956
|
304
|
(294)
|
4 303
|
2 777
|
1 738
|
3 550
|
(972)
|
(18)
|
(229)
|
(1 040)
|
(361)
|
(136)
|
(328)
|
(344)
|
(389)
|
(473)
|
(522)
|
(727)
|
|
| Cash from Financing Activities |
925
N/A
|
(330)
N/A
|
556
N/A
|
1 257
+126%
|
1 123
-11%
|
1 668
+48%
|
373
-78%
|
(154)
N/A
|
10
N/A
|
(118)
N/A
|
(522)
-342%
|
(1 188)
-128%
|
(388)
+67%
|
(1 204)
-210%
|
225
N/A
|
1 821
+711%
|
3 280
+80%
|
6 517
+99%
|
5 146
-21%
|
4 806
-7%
|
2 948
-39%
|
(598)
N/A
|
(2 021)
-238%
|
(2 434)
-20%
|
(54)
+98%
|
1 642
N/A
|
3 553
+116%
|
4 731
+33%
|
1 987
-58%
|
3 105
+56%
|
2 105
-32%
|
205
-90%
|
(63)
N/A
|
(1 161)
-1 743%
|
(1 310)
-13%
|
(3 261)
-149%
|
(2 869)
+12%
|
(3 937)
-37%
|
(4 698)
-19%
|
(4 175)
+11%
|
(5 023)
-20%
|
(5 125)
-2%
|
(4 202)
+18%
|
(2 662)
+37%
|
(3 477)
-31%
|
(3 810)
-10%
|
(4 247)
-11%
|
11 832
N/A
|
11 963
+1%
|
13 161
+10%
|
15 962
+21%
|
120
-99%
|
(140)
N/A
|
1 010
N/A
|
(1 374)
N/A
|
(1 000)
+27%
|
(837)
+16%
|
(2 885)
-245%
|
(2 798)
+3%
|
(795)
+72%
|
(5 679)
-614%
|
(5 407)
+5%
|
(6 947)
-28%
|
(8 089)
-16%
|
(2 948)
+64%
|
(508)
+83%
|
(3 771)
-642%
|
(7 548)
-100%
|
(6 704)
+11%
|
(9 440)
-41%
|
(2 517)
+73%
|
(4 963)
-97%
|
(1 894)
+62%
|
(2 779)
-47%
|
(6 542)
-135%
|
(477)
+93%
|
(3 447)
-623%
|
(1 691)
+51%
|
(1 676)
+1%
|
(3 080)
-84%
|
(3 817)
-24%
|
(2 793)
+27%
|
(7 803)
-179%
|
(8 503)
-9%
|
(8 764)
-3%
|
(8 425)
+4%
|
(2 424)
+71%
|
(2 655)
-10%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(15)
|
(55)
|
(74)
|
(78)
|
(58)
|
(15)
|
8
|
11
|
(3)
|
(0)
|
(2)
|
(32)
|
(15)
|
(18)
|
(15)
|
19
|
(15)
|
(14)
|
(10)
|
(13)
|
5
|
(1)
|
(10)
|
(9)
|
(3)
|
0
|
1
|
0
|
(3)
|
(3)
|
0
|
9
|
(10)
|
(12)
|
(19)
|
(20)
|
11
|
11
|
6
|
(10)
|
(22)
|
(34)
|
(13)
|
46
|
14
|
7
|
73
|
93
|
96
|
146
|
60
|
(111)
|
(197)
|
(247)
|
(213)
|
(95)
|
(3)
|
17
|
(14)
|
(18)
|
8
|
8
|
15
|
2
|
2
|
2
|
1
|
4
|
(2)
|
34
|
29
|
35
|
|
| Net Change in Cash |
344
N/A
|
297
-14%
|
1 035
+249%
|
453
-56%
|
(46)
N/A
|
244
N/A
|
(705)
N/A
|
(67)
+90%
|
269
N/A
|
(67)
N/A
|
(33)
+51%
|
(308)
-832%
|
(114)
+63%
|
144
N/A
|
745
+418%
|
2 083
+180%
|
1 532
-26%
|
1 716
+12%
|
663
-61%
|
(845)
N/A
|
1 771
N/A
|
1 880
+6%
|
2 036
+8%
|
261
-87%
|
(1 865)
N/A
|
(3 022)
-62%
|
(2 035)
+33%
|
608
N/A
|
2 247
+270%
|
1 771
-21%
|
830
-53%
|
(309)
N/A
|
(1 883)
-510%
|
1 217
N/A
|
569
-53%
|
284
-50%
|
548
+93%
|
(772)
N/A
|
(1 365)
-77%
|
241
N/A
|
354
+47%
|
(477)
N/A
|
647
N/A
|
(75)
N/A
|
(36)
+51%
|
1 797
N/A
|
1 101
-39%
|
3 371
+206%
|
(1 064)
N/A
|
(709)
+33%
|
271
N/A
|
(1 518)
N/A
|
1 839
N/A
|
205
-89%
|
466
+128%
|
(992)
N/A
|
(1 181)
-19%
|
(1 199)
-2%
|
(893)
+26%
|
4 286
N/A
|
647
-85%
|
3 904
+504%
|
6 760
+73%
|
2 165
-68%
|
6 561
+203%
|
6 997
+7%
|
(1 058)
N/A
|
4 102
N/A
|
1 127
-73%
|
(3 517)
N/A
|
3 216
N/A
|
(4 996)
N/A
|
(577)
+88%
|
130
N/A
|
(1 570)
N/A
|
1 153
N/A
|
667
-42%
|
524
-21%
|
889
+70%
|
3 043
+242%
|
1 305
-57%
|
3 019
+131%
|
(3 424)
N/A
|
(5 420)
-58%
|
(5 003)
+8%
|
(5 287)
-6%
|
2 738
N/A
|
4 585
+67%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(640)
N/A
|
484
N/A
|
590
+22%
|
(727)
N/A
|
(971)
-34%
|
(1 209)
-24%
|
(899)
+26%
|
291
N/A
|
241
-17%
|
38
-84%
|
450
+1 099%
|
683
+52%
|
46
-93%
|
250
+438%
|
(594)
N/A
|
(859)
-44%
|
(228)
+74%
|
(1 292)
-468%
|
(2 162)
-67%
|
(2 971)
-37%
|
(2 551)
+14%
|
(1 261)
+51%
|
1 864
N/A
|
2 403
+29%
|
546
-77%
|
(954)
N/A
|
(1 663)
-74%
|
(1 658)
+0%
|
2 633
N/A
|
81
-97%
|
(550)
N/A
|
(532)
+3%
|
(2 543)
-378%
|
1 502
N/A
|
2 241
+49%
|
3 945
+76%
|
4 920
+25%
|
5 774
+17%
|
5 191
-10%
|
5 564
+7%
|
5 635
+1%
|
4 545
-19%
|
4 301
-5%
|
3 214
-25%
|
2 953
-8%
|
3 359
+14%
|
3 455
+3%
|
3 584
+4%
|
982
-73%
|
464
-53%
|
(1 160)
N/A
|
(3 295)
-184%
|
(1 004)
+70%
|
(1 118)
-11%
|
2 112
N/A
|
3 111
+47%
|
2 407
-23%
|
2 353
-2%
|
1 392
-41%
|
2 815
+102%
|
2 003
-29%
|
2 014
+1%
|
2 807
+39%
|
1 018
-64%
|
2 023
+99%
|
2 779
+37%
|
566
-80%
|
2 522
+345%
|
268
-89%
|
(1 618)
N/A
|
(527)
+67%
|
(819)
-56%
|
(1 848)
-126%
|
(2 419)
-31%
|
(4 122)
-70%
|
(6 189)
-50%
|
(3 094)
+50%
|
(2 370)
+23%
|
1 538
N/A
|
3 292
+114%
|
4 981
+51%
|
5 299
+6%
|
3 182
-40%
|
1 940
-39%
|
408
-79%
|
1 264
+210%
|
750
-41%
|
1 207
+61%
|
|