Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
Balance Sheet
Balance Sheet Decomposition
Zhejiang Orient Financial Holdings Group Co Ltd
Zhejiang Orient Financial Holdings Group Co Ltd
Balance Sheet
Zhejiang Orient Financial Holdings Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
267
|
275
|
305
|
574
|
369
|
231
|
277
|
337
|
920
|
950
|
937
|
1 123
|
1 237
|
895
|
840
|
2 673
|
2 893
|
2 576
|
2 395
|
3 616
|
3 329
|
2 653
|
4 936
|
5 517
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3 322
|
2 390
|
1 797
|
2 249
|
|
| Cash Equivalents |
267
|
275
|
305
|
574
|
369
|
231
|
277
|
337
|
920
|
950
|
937
|
1 122
|
1 236
|
894
|
839
|
2 672
|
2 892
|
2 576
|
2 395
|
3 616
|
6
|
263
|
3 139
|
3 268
|
|
| Short-Term Investments |
31
|
36
|
0
|
90
|
138
|
0
|
1
|
0
|
16
|
175
|
150
|
72
|
45
|
5
|
9
|
914
|
1 177
|
1 309
|
3 581
|
3 776
|
4 893
|
7 321
|
6 925
|
8 328
|
|
| Total Receivables |
439
|
662
|
864
|
478
|
402
|
592
|
557
|
505
|
462
|
842
|
922
|
1 162
|
1 522
|
1 916
|
1 617
|
903
|
777
|
733
|
603
|
499
|
3 298
|
3 356
|
2 540
|
3 438
|
|
| Accounts Receivables |
131
|
174
|
226
|
219
|
175
|
273
|
226
|
251
|
214
|
303
|
388
|
552
|
638
|
886
|
804
|
403
|
309
|
268
|
290
|
243
|
3 159
|
61
|
74
|
81
|
|
| Other Receivables |
308
|
488
|
638
|
259
|
227
|
319
|
331
|
254
|
248
|
539
|
534
|
610
|
884
|
1 030
|
813
|
500
|
468
|
465
|
313
|
256
|
139
|
3 295
|
2 466
|
3 357
|
|
| Inventory |
483
|
911
|
804
|
774
|
914
|
1 383
|
1 429
|
1 758
|
1 860
|
2 094
|
2 335
|
2 705
|
2 849
|
3 094
|
2 621
|
2 338
|
1 281
|
1 320
|
619
|
991
|
445
|
613
|
620
|
1 149
|
|
| Other Current Assets |
28
|
41
|
26
|
77
|
45
|
28
|
34
|
14
|
131
|
226
|
776
|
316
|
538
|
362
|
504
|
1 170
|
1 757
|
1 848
|
2 245
|
3 163
|
946
|
921
|
1 415
|
705
|
|
| Total Current Assets |
1 247
|
1 926
|
1 999
|
1 993
|
1 867
|
2 235
|
2 299
|
2 614
|
3 389
|
4 288
|
5 120
|
5 377
|
6 190
|
6 273
|
5 591
|
7 999
|
7 884
|
7 786
|
9 443
|
12 046
|
14 404
|
18 364
|
16 437
|
19 136
|
|
| PP&E Net |
59
|
188
|
247
|
380
|
390
|
343
|
336
|
251
|
222
|
253
|
328
|
384
|
394
|
462
|
497
|
228
|
326
|
457
|
539
|
595
|
599
|
753
|
686
|
645
|
|
| PP&E Gross |
59
|
188
|
247
|
380
|
390
|
343
|
336
|
251
|
222
|
253
|
328
|
384
|
394
|
462
|
497
|
228
|
326
|
457
|
539
|
595
|
599
|
753
|
686
|
645
|
|
| Accumulated Depreciation |
33
|
35
|
39
|
56
|
81
|
100
|
119
|
116
|
124
|
145
|
169
|
198
|
228
|
253
|
289
|
156
|
157
|
155
|
183
|
201
|
251
|
284
|
312
|
355
|
|
| Intangible Assets |
7
|
4
|
4
|
4
|
6
|
35
|
33
|
20
|
17
|
33
|
31
|
470
|
475
|
469
|
499
|
521
|
508
|
502
|
484
|
457
|
441
|
747
|
723
|
687
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
466
|
466
|
466
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
394
|
827
|
1 039
|
986
|
985
|
1 601
|
2 588
|
3 769
|
4 144
|
4 441
|
5 065
|
6 341
|
8 916
|
|
| Long-Term Investments |
282
|
330
|
339
|
263
|
195
|
220
|
275
|
220
|
216
|
2 496
|
2 322
|
3 097
|
3 701
|
2 820
|
3 566
|
5 165
|
8 629
|
6 810
|
7 246
|
9 203
|
9 113
|
10 620
|
14 014
|
17 195
|
|
| Other Long-Term Assets |
2
|
0
|
1
|
0
|
0
|
12
|
10
|
33
|
40
|
39
|
67
|
95
|
129
|
168
|
184
|
232
|
167
|
221
|
285
|
335
|
298
|
907
|
940
|
1 108
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
466
|
466
|
466
|
|
| Total Assets |
1 597
N/A
|
2 447
+53%
|
2 590
+6%
|
2 640
+2%
|
2 459
-7%
|
2 845
+16%
|
2 954
+4%
|
3 139
+6%
|
3 884
+24%
|
7 109
+83%
|
7 870
+11%
|
9 818
+25%
|
11 717
+19%
|
11 231
-4%
|
11 324
+1%
|
15 131
+34%
|
19 115
+26%
|
18 363
-4%
|
21 767
+19%
|
26 779
+23%
|
29 295
+9%
|
36 922
+26%
|
39 605
+7%
|
48 154
+22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
99
|
155
|
318
|
244
|
336
|
380
|
384
|
331
|
451
|
681
|
749
|
866
|
973
|
1 142
|
1 060
|
362
|
342
|
333
|
564
|
553
|
377
|
584
|
1 157
|
1 256
|
|
| Accrued Liabilities |
52
|
83
|
90
|
82
|
135
|
137
|
136
|
94
|
150
|
174
|
319
|
454
|
484
|
486
|
473
|
408
|
475
|
529
|
545
|
422
|
390
|
404
|
371
|
378
|
|
| Short-Term Debt |
190
|
372
|
319
|
92
|
112
|
159
|
280
|
115
|
72
|
253
|
1 447
|
1 833
|
2 161
|
1 606
|
986
|
2 345
|
1 718
|
2 105
|
2 306
|
1 694
|
2 051
|
1 210
|
1 521
|
2 370
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
55
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
289
|
52
|
417
|
218
|
47
|
7
|
1
|
43
|
556
|
571
|
2 249
|
3 442
|
1 913
|
|
| Other Current Liabilities |
393
|
533
|
509
|
1 030
|
576
|
836
|
711
|
788
|
1 746
|
2 296
|
1 032
|
1 231
|
1 528
|
1 477
|
1 774
|
2 723
|
4 686
|
4 468
|
3 745
|
5 660
|
6 463
|
6 679
|
5 519
|
6 976
|
|
| Total Current Liabilities |
735
|
1 142
|
1 291
|
1 504
|
1 159
|
1 512
|
1 511
|
1 327
|
2 418
|
3 404
|
3 547
|
4 672
|
5 198
|
5 128
|
4 511
|
5 885
|
7 228
|
7 437
|
7 203
|
8 885
|
9 851
|
11 126
|
12 010
|
12 892
|
|
| Long-Term Debt |
0
|
235
|
180
|
0
|
0
|
0
|
0
|
444
|
10
|
10
|
440
|
52
|
527
|
493
|
199
|
155
|
104
|
527
|
1 359
|
1 947
|
4 353
|
2 714
|
2 263
|
6 077
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
6
|
17
|
2
|
6
|
536
|
490
|
601
|
675
|
453
|
606
|
817
|
963
|
479
|
1 019
|
1 322
|
997
|
614
|
625
|
593
|
|
| Minority Interest |
134
|
203
|
182
|
189
|
313
|
277
|
268
|
248
|
271
|
265
|
426
|
749
|
756
|
745
|
648
|
718
|
693
|
592
|
758
|
814
|
693
|
2 116
|
1 911
|
2 040
|
|
| Other Liabilities |
14
|
11
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
99
|
206
|
270
|
230
|
90
|
101
|
101
|
104
|
177
|
104
|
4 830
|
7 097
|
10 886
|
|
| Total Liabilities |
883
N/A
|
1 592
+80%
|
1 655
+4%
|
1 693
+2%
|
1 473
-13%
|
1 795
+22%
|
1 796
+0%
|
2 022
+13%
|
2 707
+34%
|
4 215
+56%
|
4 903
+16%
|
6 174
+26%
|
7 362
+19%
|
7 090
-4%
|
6 195
-13%
|
7 665
+24%
|
9 088
+19%
|
9 136
+1%
|
10 443
+14%
|
13 145
+26%
|
15 999
+22%
|
21 400
+34%
|
23 907
+12%
|
32 489
+36%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
226
|
316
|
505
|
505
|
505
|
505
|
505
|
505
|
505
|
505
|
505
|
505
|
505
|
505
|
505
|
505
|
673
|
874
|
1 591
|
2 228
|
2 896
|
3 415
|
3 415
|
3 415
|
|
| Retained Earnings |
241
|
325
|
371
|
383
|
421
|
471
|
543
|
560
|
615
|
760
|
979
|
1 318
|
1 799
|
2 232
|
2 760
|
3 696
|
4 350
|
4 966
|
6 556
|
7 046
|
7 613
|
8 380
|
8 595
|
9 409
|
|
| Additional Paid In Capital |
248
|
215
|
59
|
59
|
60
|
73
|
109
|
51
|
56
|
1 629
|
1 482
|
1 821
|
43
|
43
|
43
|
768
|
2 133
|
1 934
|
1 219
|
894
|
224
|
2 047
|
2 047
|
2 026
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 564
|
1 676
|
1 637
|
1 463
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
257
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 007
|
1 361
|
1 820
|
2 497
|
2 870
|
1 452
|
1 957
|
3 467
|
1
|
4
|
4
|
393
|
|
| Total Equity |
714
N/A
|
856
+20%
|
935
+9%
|
947
+1%
|
986
+4%
|
1 050
+6%
|
1 157
+10%
|
1 116
-4%
|
1 177
+5%
|
2 894
+146%
|
2 967
+3%
|
3 644
+23%
|
4 355
+20%
|
4 141
-5%
|
5 129
+24%
|
7 466
+46%
|
10 026
+34%
|
9 227
-8%
|
11 324
+23%
|
13 634
+20%
|
13 296
-2%
|
15 523
+17%
|
15 699
+1%
|
15 664
0%
|
|
| Total Liabilities & Equity |
1 597
N/A
|
2 447
+53%
|
2 590
+6%
|
2 640
+2%
|
2 459
-7%
|
2 845
+16%
|
2 954
+4%
|
3 139
+6%
|
3 884
+24%
|
7 109
+83%
|
7 870
+11%
|
9 818
+25%
|
11 717
+19%
|
11 231
-4%
|
11 324
+1%
|
15 131
+34%
|
19 115
+26%
|
18 363
-4%
|
21 767
+19%
|
26 779
+23%
|
29 295
+9%
|
36 922
+26%
|
39 605
+7%
|
48 154
+22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 177
|
2 896
|
2 896
|
2 896
|
2 896
|
2 896
|
3 415
|
3 415
|
3 347
|
|