China Eastern Airlines Corp Ltd
SSE:600115
China Eastern Airlines Corp Ltd
SSE:600115
Price:
4.7
CNY
0.21%
Market Closed
Market Cap:
¥103.8B
Balance Sheet
Balance Sheet Decomposition
China Eastern Airlines Corp Ltd
China Eastern Airlines Corp Ltd
Balance Sheet Decomposition is not available for
China Eastern Airlines Corp Ltd
China Eastern Airlines Corp Ltd
Balance Sheet
China Eastern Airlines Corp Ltd
China Eastern Airlines Corp Ltd
Currency: CNY
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 757
|
3 119
|
3 323
|
3 841
|
3 808
|
3 225
|
2 128
|
5 644
|
2 192
|
5 027
|
6 755
|
4 267
|
2 423
|
1 393
|
9 115
|
1 738
|
4 656
|
619
|
1 325
|
7 650
|
12 949
|
17 553
|
11 741
|
4 072
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
4
|
5
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
11 737
|
4 072
|
|
| Cash Equivalents |
2 757
|
3 119
|
3 323
|
3 841
|
3 808
|
3 225
|
2 128
|
5 644
|
2 192
|
5 027
|
6 755
|
4 258
|
2 416
|
1 389
|
9 110
|
1 735
|
4 654
|
618
|
1 324
|
7 650
|
12 949
|
17 553
|
4
|
0
|
|
| Short-Term Investments |
0
|
664
|
183
|
413
|
216
|
187
|
96
|
124
|
3
|
71
|
4
|
18
|
0
|
5
|
0
|
0
|
0
|
96
|
121
|
95
|
84
|
72
|
65
|
101
|
|
| Total Receivables |
1 395
|
1 601
|
1 901
|
2 646
|
2 525
|
3 496
|
3 843
|
2 826
|
2 908
|
4 621
|
3 941
|
5 520
|
6 658
|
8 810
|
9 996
|
8 692
|
10 643
|
12 123
|
14 591
|
11 596
|
12 396
|
7 500
|
10 838
|
11 996
|
|
| Accounts Receivables |
909
|
1 231
|
1 474
|
1 780
|
1 784
|
1 750
|
2 126
|
1 165
|
1 371
|
2 127
|
2 504
|
2 968
|
3 551
|
3 862
|
2 867
|
2 630
|
2 124
|
1 432
|
1 717
|
1 124
|
974
|
817
|
2 191
|
1 890
|
|
| Other Receivables |
486
|
370
|
427
|
866
|
741
|
1 746
|
1 717
|
1 661
|
1 537
|
2 494
|
1 437
|
2 552
|
3 107
|
4 948
|
7 129
|
6 062
|
8 519
|
10 691
|
12 874
|
10 472
|
11 422
|
6 683
|
8 647
|
10 106
|
|
| Inventory |
2 075
|
1 959
|
1 348
|
1 177
|
2 124
|
1 173
|
1 118
|
871
|
932
|
1 287
|
1 556
|
2 088
|
2 305
|
2 259
|
2 056
|
2 248
|
2 185
|
1 950
|
2 407
|
2 054
|
1 799
|
1 656
|
1 640
|
1 680
|
|
| Other Current Assets |
200
|
196
|
124
|
158
|
276
|
472
|
2 507
|
936
|
828
|
714
|
1 455
|
858
|
1 297
|
5 776
|
1 911
|
3 210
|
809
|
1 144
|
1 299
|
1 103
|
682
|
798
|
1 415
|
1 254
|
|
| Total Current Assets |
6 426
|
7 539
|
6 879
|
8 235
|
8 949
|
8 553
|
9 690
|
10 401
|
6 864
|
11 721
|
13 712
|
12 752
|
12 683
|
18 243
|
23 078
|
15 888
|
18 293
|
15 932
|
19 743
|
22 498
|
27 910
|
28 041
|
25 816
|
19 103
|
|
| PP&E Net |
18 713
|
21 319
|
26 936
|
30 862
|
45 544
|
47 306
|
53 088
|
58 807
|
61 578
|
75 506
|
84 651
|
94 361
|
109 029
|
129 654
|
154 408
|
176 506
|
191 910
|
202 229
|
243 064
|
235 208
|
230 089
|
229 241
|
227 058
|
228 143
|
|
| PP&E Gross |
18 713
|
21 319
|
26 936
|
30 862
|
45 544
|
47 306
|
53 088
|
58 807
|
61 578
|
75 506
|
84 651
|
94 361
|
109 029
|
129 654
|
154 408
|
176 506
|
191 910
|
202 229
|
243 064
|
235 208
|
230 089
|
229 241
|
227 058
|
228 143
|
|
| Accumulated Depreciation |
12 275
|
12 499
|
11 720
|
12 910
|
15 146
|
22 171
|
18 904
|
23 364
|
25 606
|
32 034
|
33 841
|
39 886
|
44 640
|
44 023
|
50 634
|
59 528
|
67 748
|
71 305
|
106 198
|
121 462
|
129 931
|
145 151
|
160 797
|
176 858
|
|
| Intangible Assets |
1 269
|
1 274
|
1 258
|
1 322
|
1 426
|
1 788
|
1 599
|
1 530
|
1 401
|
1 822
|
1 899
|
1 961
|
2 375
|
2 436
|
2 346
|
2 418
|
2 043
|
1 726
|
1 771
|
1 816
|
2 655
|
2 534
|
2 848
|
2 937
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
305
|
305
|
0
|
0
|
8 509
|
8 509
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 030
|
9 030
|
9 030
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
8
|
4
|
|
| Long-Term Investments |
710
|
1 002
|
1 279
|
675
|
762
|
780
|
991
|
1 374
|
1 153
|
1 456
|
1 501
|
1 486
|
1 905
|
2 024
|
2 807
|
3 026
|
3 313
|
4 244
|
4 531
|
3 548
|
2 836
|
3 196
|
3 847
|
4 243
|
|
| Other Long-Term Assets |
275
|
477
|
335
|
301
|
878
|
1 158
|
831
|
1 072
|
1 022
|
1 796
|
1 942
|
2 083
|
2 826
|
2 157
|
4 042
|
3 185
|
2 877
|
3 606
|
4 799
|
10 310
|
14 030
|
14 135
|
13 967
|
13 140
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
305
|
305
|
0
|
0
|
8 509
|
8 509
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 030
|
9 030
|
9 030
|
|
| Total Assets |
27 393
N/A
|
31 610
+15%
|
36 687
+16%
|
41 396
+13%
|
57 559
+39%
|
59 890
+4%
|
66 504
+11%
|
73 184
+10%
|
72 019
-2%
|
100 810
+40%
|
112 215
+11%
|
121 671
+8%
|
137 846
+13%
|
163 542
+19%
|
195 709
+20%
|
210 051
+7%
|
227 464
+8%
|
236 765
+4%
|
282 936
+20%
|
282 408
0%
|
286 548
+1%
|
286 189
0%
|
282 574
-1%
|
276 600
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
251
|
372
|
371
|
728
|
1 757
|
6 142
|
7 160
|
9 605
|
8 476
|
9 469
|
10 268
|
10 885
|
12 545
|
11 147
|
9 810
|
10 811
|
11 036
|
12 162
|
12 879
|
12 281
|
11 321
|
11 451
|
16 107
|
24 927
|
|
| Accrued Liabilities |
2 868
|
3 316
|
4 665
|
5 340
|
5 138
|
2 899
|
3 478
|
3 383
|
3 463
|
5 589
|
5 945
|
4 311
|
4 731
|
5 371
|
6 128
|
6 327
|
5 692
|
5 920
|
11 905
|
6 660
|
4 777
|
4 389
|
4 904
|
5 890
|
|
| Short-Term Debt |
1 283
|
4 913
|
5 388
|
7 027
|
15 402
|
16 785
|
16 847
|
30 043
|
14 507
|
12 985
|
11 835
|
13 261
|
12 475
|
19 043
|
14 178
|
35 780
|
43 175
|
22 624
|
20 700
|
49 076
|
38 362
|
49 200
|
39 600
|
35 703
|
|
| Current Portion of Long-Term Debt |
2 974
|
3 539
|
3 973
|
3 806
|
4 549
|
6 056
|
6 114
|
9 301
|
6 852
|
6 617
|
9 951
|
13 500
|
16 366
|
17 355
|
23 318
|
10 289
|
13 372
|
6 639
|
20 123
|
22 757
|
23 735
|
33 547
|
32 967
|
30 938
|
|
| Other Current Liabilities |
978
|
1 130
|
1 711
|
2 052
|
3 870
|
2 026
|
2 257
|
1 744
|
2 366
|
4 508
|
5 667
|
7 044
|
7 005
|
8 211
|
20 950
|
4 872
|
7 050
|
25 716
|
12 756
|
9 034
|
7 696
|
7 957
|
12 704
|
16 545
|
|
| Total Current Liabilities |
8 354
|
13 270
|
16 108
|
18 953
|
30 715
|
33 908
|
35 855
|
54 077
|
35 663
|
39 168
|
43 665
|
49 000
|
53 122
|
61 127
|
74 384
|
68 079
|
80 325
|
73 061
|
78 363
|
99 808
|
85 891
|
106 544
|
106 282
|
114 003
|
|
| Long-Term Debt |
3 206
|
3 776
|
7 810
|
7 283
|
9 779
|
12 227
|
11 369
|
8 588
|
13 005
|
23 355
|
23 603
|
42 349
|
27 439
|
30 608
|
28 498
|
27 890
|
82 338
|
93 930
|
121 289
|
112 923
|
132 918
|
136 709
|
122 991
|
109 575
|
|
| Deferred Income Tax |
1
|
185
|
259
|
330
|
417
|
307
|
52
|
52
|
52
|
52
|
29
|
29
|
30
|
26
|
8
|
86
|
18
|
84
|
22
|
13
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
345
|
425
|
563
|
715
|
865
|
741
|
705
|
534
|
248
|
999
|
1 708
|
1 522
|
1 674
|
1 791
|
2 514
|
2 910
|
3 412
|
3 587
|
3 632
|
2 905
|
3 537
|
1 020
|
611
|
877
|
|
| Other Liabilities |
9 232
|
7 573
|
6 721
|
8 317
|
9 968
|
10 374
|
16 005
|
21 533
|
19 686
|
21 659
|
22 772
|
10 848
|
30 935
|
42 294
|
55 168
|
63 900
|
8 265
|
10 338
|
12 865
|
12 752
|
12 829
|
12 500
|
11 977
|
11 612
|
|
| Total Liabilities |
21 137
N/A
|
25 229
+19%
|
31 461
+25%
|
35 597
+13%
|
51 744
+45%
|
57 557
+11%
|
63 987
+11%
|
84 783
+33%
|
68 653
-19%
|
85 233
+24%
|
91 778
+8%
|
103 748
+13%
|
113 200
+9%
|
135 846
+20%
|
160 572
+18%
|
162 865
+1%
|
174 358
+7%
|
181 000
+4%
|
216 171
+19%
|
228 401
+6%
|
235 175
+3%
|
256 773
+9%
|
241 862
-6%
|
236 068
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 867
|
4 867
|
4 867
|
4 867
|
4 867
|
4 867
|
4 867
|
4 867
|
9 582
|
11 277
|
11 277
|
11 277
|
12 674
|
12 674
|
13 140
|
14 467
|
14 467
|
14 467
|
16 379
|
16 379
|
18 874
|
22 291
|
22 291
|
22 291
|
|
| Retained Earnings |
133
|
257
|
787
|
349
|
289
|
3 848
|
3 607
|
17 535
|
16 733
|
11 352
|
6 466
|
5 316
|
2 952
|
465
|
5 006
|
8 776
|
14 419
|
16 751
|
18 352
|
5 698
|
6 359
|
43 451
|
51 714
|
56 540
|
|
| Additional Paid In Capital |
1 256
|
1 257
|
1 147
|
1 183
|
1 237
|
1 314
|
1 258
|
1 068
|
10 517
|
15 653
|
15 627
|
15 076
|
17 438
|
17 410
|
19 547
|
26 760
|
26 760
|
26 760
|
34 298
|
34 298
|
41 934
|
53 532
|
53 145
|
53 016
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
366
|
369
|
296
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
|
| Other Equity |
0
|
0
|
0
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 114
|
2 514
|
2 853
|
2 556
|
2 817
|
2 540
|
2 213
|
2 264
|
2 368
|
3 076
|
3 322
|
16 621
|
21 489
|
|
| Total Equity |
6 257
N/A
|
6 381
+2%
|
5 227
-18%
|
5 798
+11%
|
5 815
+0%
|
2 332
-60%
|
2 518
+8%
|
11 599
N/A
|
3 366
N/A
|
15 577
+363%
|
20 437
+31%
|
17 922
-12%
|
24 646
+38%
|
27 696
+12%
|
35 137
+27%
|
47 186
+34%
|
53 106
+13%
|
55 765
+5%
|
66 765
+20%
|
54 007
-19%
|
51 373
-5%
|
29 416
-43%
|
40 712
+38%
|
40 532
0%
|
|
| Total Liabilities & Equity |
27 393
N/A
|
31 610
+15%
|
36 687
+16%
|
41 396
+13%
|
57 559
+39%
|
59 890
+4%
|
66 504
+11%
|
73 184
+10%
|
72 019
-2%
|
100 810
+40%
|
112 215
+11%
|
121 671
+8%
|
137 846
+13%
|
163 542
+19%
|
195 709
+20%
|
210 051
+7%
|
227 464
+8%
|
236 765
+4%
|
282 936
+20%
|
282 408
0%
|
286 548
+1%
|
286 189
0%
|
282 574
-1%
|
276 600
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 867
|
4 867
|
4 867
|
4 867
|
4 867
|
4 867
|
4 867
|
4 867
|
9 582
|
11 277
|
11 277
|
11 277
|
11 975
|
12 674
|
13 140
|
14 467
|
14 468
|
14 468
|
16 380
|
16 380
|
18 874
|
22 291
|
22 291
|
22 286
|
|
Switch to:
Switch to:
See Also
Discover More
