Income Statement

Revenue

-12%

10Y

+5%

Currency: CNY

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	18	0	0	0	13	0	0	0	22	0	0	0	43	0	0	0	92	0	0	0	771	0	0	0	1 231	0	0	0	645	0	0	0	651	0	0	0	756	0	0	0	762	0	0	0	656	0	0	0	641	0	0	0	764	0	0	0	740	0	0	595	1 394	0	0	826	1 863	1 241	2 164	2 133	2 026	2 190	1 771	1 642	2 180	2 068	2 212	2 055	2 106	2 161	2 077	2 414	2 706	4 905	5 108	5 191	3 447	3 549	3 823	4 080	3 797	3 803	0	0
Revenue	4 769 N/A	5 607 +18%	6 343 +13%	6 677 +5%	6 892 +3%	7 248 +5%	7 531 +4%	7 257 -4%	7 491 +3%	6 943 -7%	6 195 -11%	6 580 +6%	6 389 -3%	5 971 -7%	5 715 -4%	4 943 -14%	19 559 +296%	43 956 +125%	68 408 +56%	93 147 +36%	104 384 +12%	107 838 +3%	110 955 +3%	109 404 -1%	105 892 -3%	104 179 -2%	109 840 +5%	123 538 +12%	139 636 +13%	175 252 +26%	225 670 +29%	269 257 +19%	365 724 +36%	359 533 -2%	379 655 +6%	410 195 +8%	434 804 +6%	449 784 +3%	456 469 +1%	461 937 +1%	480 980 +4%	502 258 +4%	526 346 +5%	549 451 +4%	565 807 +3%	588 974 +4%	604 894 +3%	615 487 +2%	630 001 +2%	631 456 +0%	633 602 +0%	634 724 +0%	670 448 +6%	685 738 +2%	698 098 +2%	725 975 +4%	756 414 +4%	767 540 +1%	801 555 +4%	832 880 +4%	870 639 +5%	913 191 +5%	939 085 +3%	937 331 0%	902 194 -4%	863 552 -4%	813 635 -6%	812 797 0%	843 324 +4%	749 079 -11%	750 772 +0%	756 642 +1%	742 132 -2%	825 281 +11%	824 488 0%	796 184 -3%	779 846 -2%	773 223 -1%	729 742 -6%	754 542 +3%	744 063 -1%	707 507 -5%	754 625 +7%	739 996 -2%	744 705 +1%	741 860 0%	702 836 -5%	651 845 -7%	627 590 -4%	625 378 0%	642 492 +3%	666 098 +4%
Gross Profit
Cost of Revenue	(3 628)	(4 196)	(4 764)	(5 062)	(5 259)	(5 484)	(5 713)	(5 438)	(5 591)	(5 377)	(4 889)	(5 303)	(5 228)	(4 894)	(4 729)	(4 149)	(17 106)	(38 536)	(59 541)	(81 337)	(90 465)	(93 923)	(97 253)	(96 178)	(94 332)	(92 741)	(97 455)	(108 946)	(123 046)	(151 334)	(191 759)	(225 967)	(303 868)	(297 340)	(315 864)	(341 649)	(363 244)	(377 782)	(383 891)	(392 374)	(408 110)	(434 804)	(461 248)	(483 569)	(494 578)	(514 746)	(527 928)	(538 414)	(553 153)	(556 604)	(560 628)	(559 993)	(592 958)	(603 914)	(610 989)	(633 883)	(657 365)	(668 193)	(696 969)	(722 133)	(750 647)	(789 981)	(811 310)	(809 192)	(779 448)	(747 875)	(704 866)	(707 524)	(735 719)	(655 702)	(661 321)	(671 535)	(654 942)	(729 820)	(725 580)	(696 149)	(695 094)	(693 482)	(657 469)	(681 647)	(660 123)	(627 540)	(670 536)	(656 869)	(659 653)	(659 303)	(626 775)	(583 398)	(562 402)	(563 158)	(579 451)	(602 548)
Gross Profit	1 141 N/A	1 410 +24%	1 578 +12%	1 614 +2%	1 632 +1%	1 764 +8%	1 818 +3%	1 819 +0%	1 899 +4%	1 566 -18%	1 306 -17%	1 277 -2%	1 161 -9%	1 077 -7%	986 -8%	794 -19%	2 453 +209%	5 420 +121%	8 868 +64%	11 811 +33%	13 919 +18%	13 916 0%	13 702 -2%	13 226 -3%	11 560 -13%	11 438 -1%	12 386 +8%	14 592 +18%	16 590 +14%	23 918 +44%	33 909 +42%	43 289 +28%	61 856 +43%	62 192 +1%	63 791 +3%	68 546 +7%	71 560 +4%	72 002 +1%	72 578 +1%	69 563 -4%	72 869 +5%	67 454 -7%	65 098 -3%	65 882 +1%	71 229 +8%	74 228 +4%	76 966 +4%	77 073 +0%	76 848 0%	74 852 -3%	72 975 -3%	74 731 +2%	77 490 +4%	81 824 +6%	87 109 +6%	92 093 +6%	99 049 +8%	99 348 +0%	104 587 +5%	110 748 +6%	119 993 +8%	123 211 +3%	127 775 +4%	128 138 +0%	122 746 -4%	115 677 -6%	108 770 -6%	105 275 -3%	107 605 +2%	93 377 -13%	89 449 -4%	85 105 -5%	87 191 +2%	95 460 +9%	98 909 +4%	100 035 +1%	84 751 -15%	79 741 -6%	72 274 -9%	72 895 +1%	83 940 +15%	79 967 -5%	84 089 +5%	83 127 -1%	85 052 +2%	82 558 -3%	76 062 -8%	68 447 -10%	65 188 -5%	62 220 -5%	63 041 +1%	63 550 +1%
Operating Income
Operating Expenses	(707)	(842)	(1 048)	(1 180)	(1 321)	(1 501)	(1 489)	(1 359)	(1 354)	(1 119)	(969)	(1 014)	(969)	(953)	(920)	(825)	(2 762)	(5 732)	(8 732)	(11 570)	(14 130)	(14 080)	(14 431)	(14 297)	(15 844)	(15 521)	(16 541)	(17 729)	(15 973)	(19 861)	(24 260)	(28 754)	(39 192)	(38 877)	(38 738)	(42 186)	(43 021)	(43 798)	(45 378)	(44 293)	(48 458)	(47 560)	(49 441)	(52 127)	(54 707)	(58 677)	(60 947)	(61 115)	(61 617)	(63 313)	(60 740)	(61 162)	(60 916)	(66 773)	(72 034)	(76 715)	(79 194)	(82 059)	(86 165)	(91 843)	(94 765)	(97 559)	(99 924)	(99 708)	(99 568)	(97 163)	(94 580)	(93 318)	(93 459)	(84 156)	(78 510)	(74 349)	(74 022)	(79 257)	(80 912)	(81 413)	(72 256)	(69 671)	(65 875)	(65 875)	(75 187)	(72 687)	(74 609)	(74 128)	(74 973)	(74 858)	(72 983)	(69 852)	(60 701)	(59 309)	(59 500)	(60 519)
Selling, General & Administrative	(749)	(886)	(1 101)	(1 243)	(1 387)	(1 572)	(1 546)	(1 415)	(1 375)	(1 146)	(1 027)	(1 070)	(998)	(969)	(889)	(786)	(2 562)	(5 565)	(8 592)	(11 407)	(13 966)	(13 998)	(14 371)	(14 212)	(12 565)	(12 069)	(12 095)	(13 224)	(14 540)	(18 643)	(23 487)	(27 960)	(37 164)	(36 893)	(37 181)	(40 587)	(41 966)	(42 774)	(44 350)	(43 173)	(40 648)	(45 268)	(46 961)	(49 871)	(47 583)	(55 592)	(57 768)	(57 883)	(53 674)	(58 755)	(56 004)	(56 193)	(51 321)	(63 969)	(69 470)	(74 157)	(68 384)	(78 821)	(83 042)	(86 288)	(84 135)	(89 540)	(93 013)	(92 150)	(86 541)	(84 499)	(79 013)	(78 608)	(82 124)	(73 610)	(67 427)	(62 899)	(61 619)	(65 289)	(65 682)	(64 682)	(54 261)	(52 472)	(48 796)	(48 659)	(58 433)	(56 858)	(59 424)	(58 935)	(57 908)	(56 398)	(54 757)	(53 323)	(45 436)	(43 567)	(42 588)	(40 711)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5 312)	0	0	0	(5 890)	0	0	0	(6 865)	0	0	0	(8 376)	0	0	0	(9 417)	0	0	(2 382)	(11 063)	0	0	(7 356)	(15 385)	(12 891)	(15 368)	(14 954)	(13 394)	(12 962)	(13 238)	(13 324)	(13 395)	(13 723)	(15 316)	(17 093)	(19 668)	(20 073)	(19 573)	(19 733)	(18 031)	(18 021)	(18 316)	(17 613)	(18 365)	(18 503)	(18 086)	(17 647)	(14 211)	(17 580)	(18 141)	(18 736)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 630)	0	0	0	(1 199)	0	0	0	(1 044)	0	0	0	(1 174)	0	0	0	(1 353)	0	0	0	(1 498)	0	0	0	(1 811)	0	0	0	(2 238)	0	0	0	(1 759)	0	0	0	(1 875)	0	0	0	(1 996)	0	0	0	(2 288)	0	0	0	(5 786)	0	0	0
Other Operating Expenses	42	45	53	64	67	71	56	56	22	27	59	57	29	16	(30)	(38)	(199)	(167)	(140)	(163)	(164)	(82)	(60)	(86)	(3 279)	(3 452)	(4 446)	(4 506)	(1 434)	(1 218)	(773)	(795)	(2 027)	(1 984)	(1 557)	(1 600)	(1 055)	(1 026)	(1 028)	(1 120)	(868)	(2 294)	(2 481)	(2 257)	(35)	(3 087)	(3 181)	(3 232)	(34)	(4 559)	(4 738)	(4 969)	(46)	(2 804)	(2 564)	(2 558)	(40)	(3 238)	(3 123)	(3 174)	1 930	(8 019)	(6 911)	(204)	4 170	228	(199)	246	4 297	2 418	2 156	1 875	2 752	(244)	88	363	3 548	2 874	2 494	2 517	3 273	2 192	3 131	2 419	3 589	43	(140)	1 118	4 732	1 839	1 229	(1 072)
Operating Income	434 N/A	569 +31%	532 -7%	436 -18%	312 -28%	262 -16%	328 +25%	459 +40%	546 +19%	446 -18%	336 -25%	262 -22%	192 -27%	124 -35%	66 -47%	(31) N/A	(308) -894%	(312) -1%	136 N/A	241 +77%	(210) N/A	(164) +22%	(729) -345%	(1 072) -47%	(4 284) -300%	(4 084) +5%	(4 156) -2%	(3 136) +25%	617 N/A	4 058 +558%	9 651 +138%	14 536 +51%	22 664 +56%	23 317 +3%	25 054 +7%	26 360 +5%	28 538 +8%	28 202 -1%	27 198 -4%	25 268 -7%	24 412 -3%	19 893 -19%	15 656 -21%	13 754 -12%	16 522 +20%	15 550 -6%	16 017 +3%	15 958 0%	15 231 -5%	11 538 -24%	12 234 +6%	13 568 +11%	16 574 +22%	15 051 -9%	15 075 +0%	15 377 +2%	19 855 +29%	17 287 -13%	18 420 +7%	18 903 +3%	25 227 +33%	25 650 +2%	27 850 +9%	28 430 +2%	23 179 -18%	18 515 -20%	14 190 -23%	11 957 -16%	14 147 +18%	9 222 -35%	10 941 +19%	10 757 -2%	13 168 +22%	16 203 +23%	17 997 +11%	18 622 +3%	12 496 -33%	10 070 -19%	6 399 -36%	7 020 +10%	8 753 +25%	7 280 -17%	9 480 +30%	8 999 -5%	10 079 +12%	7 700 -24%	3 078 -60%	(1 405) N/A	4 488 N/A	2 911 -35%	3 541 +22%	3 031 -14%
Pre-Tax Income
Interest Income Expense	717	780	1 176	1 564	1 318	1 805	1 825	1 563	1 520	1 022	704	759	969	262	625	965	1 770	3 100	4 173	5 127	5 785	5 707	5 219	4 448	3 314	2 572	3 235	5 052	7 814	8 859	9 108	8 522	10 698	9 657	11 299	12 732	13 159	13 498	13 715	14 588	16 415	18 857	21 670	24 480	25 610	25 796	26 937	27 156	27 534	28 781	28 307	27 649	29 479	28 826	29 144	30 345	30 802	31 573	31 346	30 903	30 752	31 337	32 049	31 903	31 727	31 375	29 376	29 633	26 139	20 935	21 316	22 279	23 222	29 350	28 512	27 519	24 931	27 484	23 151	19 710	14 813	13 299	15 974	16 233	16 466	14 662	16 768	15 234	1 472	8 804	8 157	12 032
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 487)	0	0	0	(1 948)	0	0	0	(2 431)	0	0	0	(2 465)	0	0	0	(2 073)	134	129	205	(1 869)	38	36	156	(1 232)	571	595	361	58	77	(13)	1	(783)	(190)	453	448	4 026	803	223	271	2 456	2 048	2 056	2 024	(608)	1 164	1 144	1 154	4 610	355	379	599
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	206	0	0	0	255	0	0	0	(17)	0	0	0	30	0	0	0	(56)	0	0	0	117	0	0	(20)	(87)	(87)	(116)	(107)	323	(102)	10	72	(255)	17	(32)	(164)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(24)	0	0	0
Total Other Income	(3)	26	31	25	29	(1)	(6)	5	6	19	21	18	(1)	860	578	274	(127)	(167)	(165)	(94)	69	306	358	495	235	505	490	287	183	182	(55)	(34)	(229)	(240)	(74)	110	387	308	493	770	699	962	1 037	807	1 396	1 254	1 354	1 681	2 031	2 505	2 549	2 239	2 476	2 905	3 255	3 248	1 906	1 203	756	944	151	465	170	(49)	670	430	781	885	614	588	313	109	284	284	186	261	105	(31)	13	127	2 049	2 213	2 166	1 958	43	59	(21)	(1)	(35)	3	162	158
Pre-Tax Income	1 148 N/A	1 376 +20%	1 741 +27%	2 025 +16%	1 660 -18%	2 068 +25%	2 148 +4%	2 026 -6%	2 072 +2%	1 486 -28%	1 060 -29%	1 038 -2%	1 160 +12%	1 246 +7%	1 269 +2%	1 208 -5%	1 335 +11%	2 622 +96%	4 144 +58%	5 273 +27%	5 850 +11%	5 848 0%	4 846 -17%	3 871 -20%	(480) N/A	(1 008) -110%	(431) +57%	2 202 N/A	8 597 +290%	13 099 +52%	18 704 +43%	23 024 +23%	33 164 +44%	32 733 -1%	36 278 +11%	39 201 +8%	42 028 +7%	42 009 0%	41 407 -1%	40 627 -2%	40 156 -1%	39 711 -1%	38 362 -3%	39 020 +2%	41 493 +6%	42 514 +2%	44 193 +4%	44 690 +1%	42 689 -4%	42 724 +0%	43 102 +1%	43 529 +1%	45 810 +5%	46 799 +2%	47 441 +1%	48 806 +3%	50 490 +3%	50 197 -1%	50 651 +1%	50 955 +1%	54 261 +6%	57 491 +6%	60 106 +5%	60 440 +1%	54 344 -10%	50 890 -6%	44 942 -12%	42 837 -5%	40 958 -4%	30 823 -25%	32 557 +6%	33 146 +2%	35 892 +8%	45 647 +27%	47 148 +3%	46 850 -1%	41 558 -11%	38 326 -8%	29 786 -22%	27 128 -9%	28 071 +3%	24 840 -12%	29 676 +19%	29 213 -2%	25 973 -11%	23 585 -9%	20 970 -11%	14 982 -29%	10 511 -30%	12 073 +15%	12 239 +1%	15 821 +29%
Net Income
Tax Provision	(77)	(100)	(114)	(116)	(142)	(147)	(162)	(145)	(93)	(67)	(37)	(55)	(55)	(47)	(41)	(21)	32	(102)	(225)	(326)	(442)	(426)	(394)	(378)	(370)	(347)	(416)	(503)	(489)	(1 164)	(2 210)	(3 159)	(4 631)	(5 114)	(5 971)	(6 288)	(7 039)	(6 922)	(6 398)	(6 550)	(6 628)	(6 678)	(6 187)	(5 831)	(5 909)	(5 906)	(6 065)	(6 288)	(4 438)	(4 125)	(4 211)	(4 485)	(5 736)	(5 845)	(5 957)	(5 754)	(6 530)	(6 083)	(6 073)	(5 812)	(7 145)	(7 861)	(8 171)	(8 624)	(5 939)	(5 558)	(4 966)	(4 753)	(5 669)	(5 062)	(4 605)	(4 330)	(6 704)	(8 375)	(9 904)	(10 516)	(7 616)	(6 480)	(5 139)	(4 568)	(5 228)	(5 300)	(6 355)	(6 776)	(5 913)	(4 798)	(3 698)	(3 219)	(4 678)	(5 088)	(5 524)	(6 422)
Income from Continuing Operations	1 071	1 275	1 626	1 908	1 517	1 921	1 986	1 881	1 979	1 419	1 024	984	1 105	1 200	1 227	1 186	1 367	2 519	3 919	4 947	5 408	5 421	4 452	3 492	(850)	(1 356)	(850)	1 697	8 108	11 934	16 494	19 865	28 532	27 619	30 307	32 914	34 990	35 088	35 009	34 076	33 528	33 032	32 175	33 190	35 584	36 608	38 128	38 401	38 251	38 599	38 891	39 044	40 074	40 954	41 485	43 053	43 959	44 115	44 578	45 144	47 116	49 631	51 936	51 817	48 405	45 333	39 977	38 083	35 289	25 760	27 952	28 817	29 188	37 272	37 243	36 333	33 942	31 846	24 647	22 561	22 843	19 540	23 321	22 436	20 060	18 787	17 272	11 763	5 833	6 985	6 714	9 399
Income to Minority Interest	0	0	(1)	0	(1)	(1)	3	(2)	(1)	0	(4)	2	(1)	(1)	(4)	(13)	(11)	(249)	(440)	(592)	(774)	(706)	(568)	(515)	1 506	1 398	986	707	(1 516)	(3 091)	(5 477)	(7 663)	(12 143)	(11 525)	(12 186)	(13 234)	(14 768)	(14 501)	(14 266)	(13 258)	(12 776)	(11 689)	(10 740)	(10 570)	(10 780)	(11 021)	(11 216)	(11 185)	(10 277)	(10 138)	(10 325)	(10 217)	(10 280)	(10 693)	(10 796)	(11 429)	(11 953)	(11 782)	(11 674)	(11 591)	(12 706)	(13 774)	(14 500)	(14 371)	(12 395)	(10 778)	(9 184)	(8 953)	(9 686)	(7 286)	(7 718)	(7 358)	(8 757)	(11 115)	(11 893)	(12 200)	(9 409)	(8 644)	(6 518)	(5 728)	(6 725)	(6 155)	(7 028)	(7 561)	(5 954)	(4 750)	(3 623)	(2 157)	(4 167)	(5 010)	(5 658)	(6 540)
Net Income (Common)	1 070 N/A	1 275 +19%	1 625 +27%	1 908 +17%	1 517 -20%	1 921 +27%	1 990 +4%	1 880 -6%	1 978 +5%	1 420 -28%	1 021 -28%	987 -3%	1 105 +12%	1 199 +9%	1 223 +2%	1 173 -4%	1 356 +16%	2 270 +67%	3 479 +53%	4 355 +25%	4 635 +6%	4 716 +2%	3 885 -18%	2 979 -23%	656 -78%	43 -93%	137 +219%	2 404 +1 655%	6 592 +174%	8 842 +34%	11 016 +25%	12 201 +11%	16 390 +34%	16 094 -2%	18 121 +13%	19 679 +9%	20 222 +3%	20 587 +2%	20 743 +1%	20 819 +0%	20 752 0%	21 342 +3%	21 434 +0%	22 618 +6%	24 804 +10%	25 585 +3%	26 910 +5%	27 215 +1%	27 973 +3%	28 461 +2%	28 566 +0%	28 827 +1%	29 794 +3%	30 262 +2%	30 690 +1%	31 624 +3%	32 006 +1%	32 332 +1%	32 903 +2%	33 552 +2%	34 410 +3%	35 856 +4%	37 434 +4%	37 445 +0%	36 009 -4%	34 554 -4%	30 792 -11%	29 129 -5%	25 603 -12%	18 473 -28%	20 233 +10%	21 459 +6%	20 431 -5%	26 157 +28%	25 351 -3%	24 133 -5%	24 533 +2%	23 202 -5%	18 129 -22%	16 832 -7%	16 118 -4%	13 385 -17%	16 293 +22%	14 876 -9%	14 106 -5%	14 037 0%	13 649 -3%	9 606 -30%	1 666 -83%	1 976 +19%	1 056 -47%	2 860 +171%
EPS (Diluted)	0.25 N/A	0.3 +20%	0.38 +27%	0.44 +16%	0.36 -18%	0.45 +25%	0.47 +4%	0.45 -4%	0.46 +2%	0.34 -26%	0.25 -26%	0.24 -4%	0.26 +8%	0.29 +12%	0.29 N/A	0.28 -3%	0.16 -43%	0.26 +63%	0.4 +54%	0.51 +27%	0.54 +6%	0.56 +4%	0.47 -16%	0.36 -23%	0.08 -78%	0.01 -88%	0.02 +100%	0.29 +1 350%	0.77 +166%	1.05 +36%	1.3 +24%	1.44 +11%	1.59 +10%	1.74 +9%	1.96 +13%	1.78 -9%	1.83 +3%	1.86 +2%	1.89 +2%	1.89 N/A	1.88 -1%	1.93 +3%	1.94 +1%	2.05 +6%	2.25 +10%	2.32 +3%	2.44 +5%	2.47 +1%	2.54 +3%	2.59 +2%	2.6 +0%	2.62 +1%	2.7 +3%	2.74 +1%	2.78 +1%	2.87 +3%	2.9 +1%	2.82 -3%	2.84 +1%	2.87 +1%	2.96 +3%	3.08 +4%	3.2 +4%	3.2 N/A	3.08 -4%	2.95 -4%	2.63 -11%	2.49 -5%	2.19 -12%	1.58 -28%	1.73 +9%	1.84 +6%	1.75 -5%	2.25 +29%	2.18 -3%	2.08 -5%	2.12 +2%	2.01 -5%	1.57 -22%	1.47 -6%	1.4 -5%	1.16 -17%	1.41 +22%	1.28 -9%	1.23 -4%	1.22 -1%	1.19 -2%	0.83 -30%	0.15 -82%	0.16 +7%	0.08 -50%	0.24 +200%

Income Statement Balance Sheet Cash Flow Statement

SAIC Motor Corp Ltd
SSE:600104

Income Statement

Earnings Waterfall
SAIC Motor Corp Ltd

Income Statement
SAIC Motor Corp Ltd

See Also

Company

Help

Tools

Stocks

SAIC Motor Corp Ltd SSE:600104

Income Statement

Earnings Waterfall SAIC Motor Corp Ltd

Income Statement SAIC Motor Corp Ltd

See Also

Company

Help

Tools

Stocks

SAIC Motor Corp Ltd
SSE:600104

Earnings Waterfall
SAIC Motor Corp Ltd

Income Statement
SAIC Motor Corp Ltd