Balance Sheet

Assets

+10%

+8%

10Y

Currency: CNY

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2 958	4 145	2 321	3 274	3 130	2 264	3 824	4 700	4 343	10 404	9 935	10 082	12 610	18 306	5 610	4 895	7 250	7 192	1 892	25 706	21 683	20 066	9 787	15 855
Cash	0	0	0	0	0	0	0	0	0	0	0	0	7	4	7	3	1	2	2	1	1	3	9 787	15 855
Cash Equivalents	2 958	4 145	2 321	3 274	3 130	2 264	3 824	4 700	4 343	10 404	9 935	10 082	12 603	18 302	5 603	4 892	7 249	7 190	1 890	25 705	21 682	20 063	0	0
Short-Term Investments	0	0	0	669	0	0	2	0	0	0	0	0	0	0	0	0	0	440	218	0	0	2	3 161	2 695
Total Receivables	791	1 147	1 208	2 427	2 696	2 501	3 159	2 699	2 818	3 435	3 688	3 635	5 298	6 745	5 900	5 834	7 534	10 609	10 770	10 583	12 027	10 208	12 206	16 080
Accounts Receivables	582	743	892	1 592	1 698	1 516	1 983	1 319	1 366	2 005	2 186	1 885	2 213	2 705	2 593	3 012	2 672	2 927	3 197	2 544	2 894	2 656	3 322	3 463
Other Receivables	209	404	316	835	998	985	1 176	1 380	1 452	1 430	1 502	1 750	3 085	4 040	3 307	2 822	4 862	7 682	7 573	8 039	9 133	7 552	8 884	12 617
Inventory	574	653	632	1 398	1 476	1 315	1 213	1 229	1 256	1 355	1 618	1 708	1 647	1 661	1 606	1 588	1 622	1 699	1 893	1 760	1 652	1 387	1 565	2 002
Other Current Assets	167	180	288	493	494	603	592	620	711	665	4 244	1 362	1 016	1 128	1 543	1 490	1 478	4 132	1 965	936	2 504	1 108	1 022	1 011
Total Current Assets	4 490	6 126	4 450	8 261	7 796	6 683	8 790	9 248	9 128	15 859	19 485	16 787	20 571	27 840	14 659	13 807	17 884	24 072	16 738	38 985	37 866	32 771	27 741	37 643
PP&E Net	23 280	28 575	31 335	48 246	55 974	65 672	69 537	69 788	81 175	89 696	102 996	118 229	136 563	153 248	162 018	175 336	188 448	207 920	273 659	263 732	255 411	250 623	249 406	258 298
PP&E Gross	23 280	28 575	31 335	48 246	55 974	65 672	69 537	69 788	81 175	89 696	102 996	118 229	136 563	153 248	162 018	175 336	188 448	207 920	273 659	263 732	255 411	250 623	249 406	258 298
Accumulated Depreciation	8 014	9 514	11 503	13 706	17 864	21 039	25 737	32 090	36 472	42 143	45 904	52 335	59 391	64 653	73 352	81 749	88 103	92 029	146 035	163 928	170 480	182 732	195 520	206 589
Intangible Assets	0	0	0	0	580	713	854	785	754	1 836	0	0	2 443	2 544	2 889	3 152	3 334	3 349	3 709	6 155	6 564	6 547	6 629	7 341
Note Receivable	28	12	6	16	16	29	29	0	0	0	0	0	0	0	0	0	0	0	0	0	645	744	559	381
Long-Term Investments	418	577	622	741	551	1 581	1 844	2 228	2 258	1 914	2 438	2 859	3 248	3 636	4 200	5 140	5 294	7 674	7 904	6 876	6 940	7 254	10 911	10 970
Other Long-Term Assets	2 447	2 181	2 959	6 050	7 387	1 499	925	954	1 421	1 924	4 341	4 619	2 320	2 429	2 733	3 035	3 369	3 640	4 636	10 367	15 522	14 062	13 980	15 105
Total Assets	30 663 N/A	37 470 +22%	39 372 +5%	63 314 +61%	72 304 +14%	76 177 +5%	81 979 +8%	83 003 +1%	94 736 +14%	111 229 +17%	129 260 +16%	142 494 +10%	165 145 +16%	189 697 +15%	186 499 -2%	200 470 +7%	218 329 +9%	246 655 +13%	306 646 +24%	326 115 +6%	322 948 -1%	312 001 -3%	309 226 -1%	329 738 +7%
Liabilities
Accounts Payable	749	901	1 667	2 600	3 223	6 028	7 171	7 806	8 245	9 058	9 870	11 450	11 035	11 211	12 072	13 025	13 432	14 071	13 797	11 974	12 183	14 351	19 958	19 579
Accrued Liabilities	2 541	2 540	2 593	3 987	3 971	1 402	2 077	1 859	1 748	2 145	2 479	2 417	2 862	3 016	3 010	3 954	4 369	4 170	4 518	5 069	4 753	4 892	5 424	5 227
Short-Term Debt	1 432	5 743	6 877	10 310	15 374	19 934	21 318	20 496	14 263	3 685	6 975	10 719	14 415	10 254	28 254	26 581	20 626	24 739	34 747	36 563	49 826	66 210	51 362	40 440
Current Portion of Long-Term Debt	2 198	2 384	1 986	3 691	5 240	6 964	6 512	5 727	7 871	7 410	13 648	13 674	10 710	17 888	9 964	10 559	16 785	23 557	22 794	24 744	28 892	40 925	33 770	35 457
Other Current Liabilities	1 746	1 489	1 820	6 130	5 546	4 491	5 465	5 391	5 655	9 503	10 534	9 270	10 191	11 717	12 260	13 820	14 365	17 150	19 634	17 331	15 336	15 080	24 420	37 699
Total Current Liabilities	8 667	13 057	14 943	26 718	33 354	38 819	42 543	41 279	37 782	31 801	43 506	47 530	49 213	54 086	65 560	67 939	69 577	83 687	95 490	95 681	110 990	141 458	134 934	138 402
Long-Term Debt	11 319	12 543	10 323	21 862	25 548	22 325	21 932	28 586	39 762	44 652	43 090	49 567	68 619	85 985	65 292	72 285	80 302	78 342	127 713	138 708	120 491	107 696	114 356	131 031
Deferred Income Tax	762	1 043	392	337	340	983	685	751	843	903	615	782	880	873	938	841	572	668	232	80	26	24	23	7
Minority Interest	1 341	1 540	1 758	2 220	2 141	1 933	2 440	2 447	2 876	3 464	5 561	6 856	8 073	8 720	10 607	11 523	12 571	13 180	13 191	15 517	16 629	14 057	15 213	17 866
Other Liabilities	193	391	407	524	970	1 903	2 530	2 939	3 091	3 654	4 410	5 019	4 221	4 479	4 911	4 695	5 713	5 775	6 157	6 783	7 196	7 709	7 916	7 703
Total Liabilities	22 282 N/A	28 576 +28%	27 822 -3%	51 661 +86%	62 353 +21%	65 963 +6%	70 130 +6%	76 002 +8%	84 354 +11%	84 474 +0%	97 182 +15%	109 754 +13%	131 006 +19%	154 143 +18%	147 308 -4%	157 283 +7%	168 735 +7%	181 652 +8%	242 783 +34%	256 769 +6%	255 332 -1%	270 944 +6%	272 442 +1%	295 009 +8%
Equity
Common Stock	3 374	3 374	4 374	4 374	4 374	4 374	4 374	6 561	8 003	9 818	9 818	9 818	9 818	9 818	9 818	9 818	10 088	12 267	12 267	15 329	16 948	18 121	18 121	18 121
Retained Earnings	846	1 360	1 374	1 478	316	58	1 421	3 408	3 027	2 778	7 853	8 511	9 915	11 295	14 963	19 181	24 113	26 653	25 567	14 725	2 622	30 100	34 309	36 005
Additional Paid In Capital	4 161	4 161	5 801	5 801	5 893	5 898	6 054	3 848	5 406	14 159	14 407	14 411	14 389	14 388	14 351	13 977	15 115	25 589	25 623	39 050	47 887	52 775	52 756	52 444
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	159	260	214	167
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	17	53	59	211	278	494	406	242	0	1	2	2
Total Equity	8 381 N/A	8 895 +6%	11 550 +30%	11 653 +1%	9 951 -15%	10 214 +3%	11 849 +16%	7 001 -41%	10 382 +48%	26 755 +158%	32 078 +20%	32 740 +2%	34 139 +4%	35 554 +4%	39 191 +10%	43 187 +10%	49 594 +15%	65 003 +31%	63 863 -2%	69 346 +9%	67 616 -2%	41 057 -39%	36 784 -10%	34 729 -6%
Total Liabilities & Equity	30 663 N/A	37 470 +22%	39 372 +5%	63 314 +61%	72 304 +14%	76 177 +5%	81 979 +8%	83 003 +1%	94 736 +14%	111 229 +17%	129 260 +16%	142 494 +10%	165 145 +16%	189 697 +15%	186 499 -2%	200 470 +7%	218 329 +9%	246 655 +13%	306 646 +24%	326 115 +6%	322 948 -1%	312 001 -3%	309 226 -1%	329 738 +7%
Shares Outstanding
Common Shares Outstanding	5 061	5 061	6 561	6 561	6 561	6 561	6 561	6 561	8 004	9 818	9 818	9 818	9 818	9 818	9 818	9 818	10 088	12 267	12 267	15 329	16 948	18 121	18 121	18 121

Income Statement Balance Sheet Cash Flow Statement

China Southern Airlines Co Ltd
SSE:600029

Balance Sheet

Balance Sheet Decomposition
China Southern Airlines Co Ltd

Balance Sheet
China Southern Airlines Co Ltd

See Also

Company

Help

Tools

Stocks

China Southern Airlines Co Ltd SSE:600029

Balance Sheet

Balance Sheet Decomposition China Southern Airlines Co Ltd

Balance Sheet China Southern Airlines Co Ltd

See Also

Company

Help

Tools

Stocks

China Southern Airlines Co Ltd
SSE:600029

Balance Sheet Decomposition
China Southern Airlines Co Ltd

Balance Sheet
China Southern Airlines Co Ltd