Shanghai International Port Group Co Ltd Relative Valuation - Shanghai International Port Group Co Ltd

Watchlist Manager

Watchlist

Price: 5.21 CNY 1.17% Market Closed

Market Cap: ¥121.3B

Relative Value

The Relative Value of one Shanghai International Port Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 5.21 CNY, Shanghai International Port Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Shanghai International Port Group Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Shanghai International Port Group Co Ltd SSE:600018	121.3B CNY	3.1	8.4	12.2	12.2
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3T INR	8.1	23.5	15	19.3
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.3	23	13.1	15.4
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	83.8B CNY	2.8	18	16.2	16.2
ZA	G	Grindrod Ltd JSE:GND	11.5B ZAR	2.4	8.9	92.4	92.4
HK		China Merchants Port Holdings Co Ltd HKEX:144	70.9B HKD	5.7	10.2	14.9	14.9
CN		Qingdao Port International Co Ltd SSE:601298	59.7B CNY	3.1	10.9	11.1	11.1
CN		China Merchants Port Group Co Ltd SZSE:001872	55.5B CNY	3.3	12.1	16.9	16.9
AU		Qube Holdings Ltd ASX:QUB	8.8B AUD	2.1	171.7	46.7	46.7
CN		Liaoning Port Co Ltd SSE:601880	42B CNY	3.6	43.4	15.7	15.7
MY	W	Westports Holdings Bhd KLSE:WPRTS	20.6B MYR	6.6	20.7	12.4	15

				Revenue Growth	P/S to Growth
CN		Shanghai International Port Group Co Ltd SSE:600018	Average P/S: 4.4 3.1	3%	1
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.1	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.3	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.8	N/A	N/A
ZA	G	Grindrod Ltd JSE:GND	2.4	16%	0.1
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.7	6%	1
CN		Qingdao Port International Co Ltd SSE:601298	3.1	3%	1
CN		China Merchants Port Group Co Ltd SZSE:001872	3.3	4%	0.8
AU		Qube Holdings Ltd ASX:QUB	2.1	10%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.6	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	6.6	3%	2.2

				Earnings Growth	PEG
CN		Shanghai International Port Group Co Ltd SSE:600018	Average P/E: 31.9 8.4	-5%	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	23.5	19%	1.2
PH	I	International Container Terminal Services Inc XPHS:ICT	23	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	18	N/A	N/A
ZA	G	Grindrod Ltd JSE:GND	8.9	73%	0.1
HK		China Merchants Port Holdings Co Ltd HKEX:144	10.2	1%	10.2
CN		Qingdao Port International Co Ltd SSE:601298	10.9	5%	2.2
CN		China Merchants Port Group Co Ltd SZSE:001872	12.1	3%	4
AU		Qube Holdings Ltd ASX:QUB	171.7	94%	1.8
CN		Liaoning Port Co Ltd SSE:601880	43.4	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	20.7	9%	2.3

				EBITDA Growth	EV/EBITDA to Growth
CN		Shanghai International Port Group Co Ltd SSE:600018	Average EV/EBITDA: 24.2 12.2	8%	1.5
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	15	19%	0.8
PH	I	International Container Terminal Services Inc XPHS:ICT	13.1	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	16.2	N/A	N/A
ZA	G	Grindrod Ltd JSE:GND	92.4	89%	1
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.9	5%	3
CN		Qingdao Port International Co Ltd SSE:601298	11.1	25%	0.4
CN		China Merchants Port Group Co Ltd SZSE:001872	16.9	49%	0.3
AU		Qube Holdings Ltd ASX:QUB	46.7	46%	1
CN		Liaoning Port Co Ltd SSE:601880	15.7	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	12.4	8%	1.6

				EBIT Growth	EV/EBIT to Growth
CN		Shanghai International Port Group Co Ltd SSE:600018	Average EV/EBIT: 25.1 12.2	-7%	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	19.3	19%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.4	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	16.2	N/A	N/A
ZA	G	Grindrod Ltd JSE:GND	92.4	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.9	7%	2.1
CN		Qingdao Port International Co Ltd SSE:601298	11.1	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16.9	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	46.7	26%	1.8
CN		Liaoning Port Co Ltd SSE:601880	15.7	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	15	8%	1.9

Shanghai International Port Group Co Ltd
SSE:600018

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shanghai International Port Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai International Port Group Co Ltd SSE:600018

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shanghai International Port Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai International Port Group Co Ltd
SSE:600018

Competitors Multiples
Shanghai International Port Group Co Ltd Competitors